XML 46 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
6 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Summary of Operating and Finance Leases

Our operating and finance leases consisted of the following (in thousands):

 

 

Balance Sheet Classification

 

March 31, 2020

 

Assets:

 

 

 

 

 

 

Operating lease

 

Operating lease assets

 

$

544,471

 

Finance lease

 

Property and equipment, net

 

 

2,866

 

Total lease assets

 

 

 

$

547,337

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Current:

 

 

 

 

 

 

Operating lease

 

Current operating lease liabilities

 

$

151,162

 

Finance lease

 

Current maturities of long-term debt

 

 

171

 

 

 

 

 

 

 

 

Long-term:

 

 

 

 

 

 

Operating lease

 

Long-term operating lease liabilities

 

 

405,593

 

Finance lease

 

Long-term debt

 

 

672

 

Total lease liabilities

 

 

 

$

557,598

 

Summary of Lease Costs, Net of Immaterial Sublease Income

Our lease costs, net of immaterial sublease income, consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Earnings Classification

 

Three Months Ended

March 31, 2020

 

 

Six Months Ended

March 31, 2020

 

Operating lease costs (a)

 

Cost of goods sold and

    selling, general and administrative expenses (b)

 

$

49,342

 

 

$

94,687

 

Finance lease costs:

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

Selling, general and administrative expenses

 

 

75

 

 

 

150

 

Interest on lease liabilities

 

Interest expense

 

 

11

 

 

 

22

 

Variable lease costs (c)

 

Selling, general and administrative expenses

 

 

14,694

 

 

 

28,964

 

Total lease costs

 

 

 

$

64,122

 

 

$

123,823

 

 

 

(a)

Includes costs related to short-term leases, which are immaterial.

 

(b)

Certain supply chain-related amounts are included in cost of goods sold.

 

(c)

Includes common area maintenance, real estate taxes and insurance related to leases.

Summary of Future Lease Payments

As of March 31, 2020, the approximate future lease payments under our leases are as follows (in thousands):

Fiscal Year

 

 

Operating leases

 

 

Finance leases

 

Remainder of 2020

 

 

$

91,911

 

 

$

171

 

 

2021

 

 

 

157,568

 

 

 

168

 

 

2022

 

 

 

116,804

 

 

 

168

 

 

2023

 

 

 

81,479

 

 

 

168

 

 

2024

 

 

 

53,297

 

 

 

168

 

Thereafter

 

 

 

93,793

 

 

 

 

Total undiscounted lease payments

 

 

 

594,852

 

 

 

843

 

Less: imputed interest

 

 

 

38,097

 

 

 

 

Present value of lease liabilities

 

 

$

556,755

 

 

$

843

 

Schedule of Future Minimum Lease Payments Under Non-cancelable Operating Leases

As of September 30, 2019, our future minimum lease payments under non-cancelable operating leases as reported under the previous accounting standard were as follows (in thousands):

Fiscal Year

 

 

 

 

2020

 

$

174,578

 

2021

 

 

136,900

 

2022

 

 

95,918

 

2023

 

 

61,944

 

2024

 

 

33,803

 

Thereafter

 

 

40,545

 

 

 

$

543,688

 

Summary of Other Lease Information

Other lease information is as follows (dollars in thousands):

 

 

 

 

 

 

 

Six Months Ended

March 31, 2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows – operating leases

 

$

96,734

 

Operating cash flows – finance leases

 

 

22

 

Financing cash flows – finance leases

 

 

2

 

 

 

 

 

 

Supplemental non-cash information on lease liabilities:

 

 

 

 

Lease assets obtained in exchange for new operating lease liabilities

 

$

128,536

 

Lease assets obtained in exchange for new finance lease liabilities

 

 

4

 

 

 

 

 

 

 

 

March 31, 2020

 

Weighted-average remaining lease term (in years):

 

 

 

 

Operating leases

 

 

4.7

 

Finance leases

 

 

4.3

 

Weighted-average discount rate:

 

 

 

 

Operating leases

 

 

4.3

%

Finance leases

 

 

5.0

%