XML 67 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
segment
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting Information [Line Items]          
Number of reportable segments | segment     2    
Revenue $ 20,713 $ 17,256 $ 37,437 $ 32,555  
Adjusted EBITDA (3,284) (1,482) (10,187) (3,738)  
Depreciation and amortization (2,746) (2,894) (5,464) (5,755)  
Share-based compensation expense (417) (321) (12,022) (596)  
Other income (44) (1) (55) (20)  
Other loss (gain) (554) 21 (523) 52  
Operating loss (7,045) (4,677) (28,251) (10,057)  
Other income (expense)          
Interest expense (1,255) (1,181) (2,661) (2,199)  
Other income, net 44 1 55 20  
Change in fair value of warrant liability 10,055 1,760 18,665 8,329  
Other gain (loss) 554 (21) 523 (52)  
Total other income, net 9,398 559 16,582 6,098  
Income (loss) before income taxes 2,353 (4,118) (11,669) (3,959)  
Assets 89,954   89,954   $ 103,537
Capital expenditures     2,294 1,785  
Travel & entertainment segment          
Other income (expense)          
Capital expenditures 600 500 1,600 900  
Technology & Data Intelligence          
Other income (expense)          
Capital expenditures 100 400 500 800  
Operating Segments | Travel & entertainment segment          
Segment Reporting Information [Line Items]          
Revenue 16,826 15,288 31,724 29,481  
Adjusted EBITDA 2,002 1,763 2,169 2,367  
Other income (expense)          
Assets 67,990   67,990   75,820
Operating Segments | Technology & Data Intelligence          
Segment Reporting Information [Line Items]          
Revenue 3,369 878 4,552 1,009  
Adjusted EBITDA (1,974) (670) (3,492) (1,150)  
Other income (expense)          
Assets 6,372   6,372   5,105
Corporate Entity and Other          
Segment Reporting Information [Line Items]          
Revenue 518 1,090 1,161 2,065  
Adjusted EBITDA (3,312) $ (2,575) (8,864) $ (4,955)  
Other income (expense)          
Assets $ 15,592   $ 15,592   $ 22,612