XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of financial liabilities measured at fair value on recurring basis
The following tables provide a summary of the assets and liabilities measured at fair value on a recurring basis (in thousands): 
 June 30, 2022
(Level 1)(Level 2)(Level 3)Total
 Balance
Liabilities:    
Compound embedded derivative with the 2019 Facility Agreement$— $— $(1,460)$(1,460)
Total liabilities measured at fair value$— $— $(1,460)$(1,460)
 
 December 31, 2021
(Level 1)(Level 2)(Level 3)Total
 Balance
Assets:    
Compound embedded derivative with the 2019 Facility Agreement$— $— $484 $484 
Total assets measured at fair value$— $— $484 $484 
Liabilities:    
Compound embedded derivative with the 2013 8.00% Notes
$— $— $(1,364)$(1,364)
Total liabilities measured at fair value$— $— $(1,364)$(1,364)
Schedule of significant quantitative Level 3 inputs utilized
The significant quantitative Level 3 inputs utilized in the valuation model are shown in the table below:

 December 31, 2021
 Stock Price
Volatility
Risk-Free
Interest
Rate
Note
Conversion
Price
Discount RateMarket Price of Common Stock
Compound embedded derivative with the 2013 8.00% Notes
120% - 139%
0.5 %$0.6918 %$1.16
The significant quantitative Level 3 inputs utilized in the valuation models as of the conversion date are shown in the table below:
 February 17, 2022
Risk-Free Interest RateNote Conversion PriceDiscount RateMarket Price of Common Stock
Compound embedded derivative with the 2013 8.00% Notes
0.06 %$0.6918 %$1.00
 March 9, 2022
Risk-Free Interest RateNote Conversion PriceDiscount RateMarket Price of Common Stock
Compound embedded derivative with the 2013 8.00% Notes
0.18 %$0.6919 %$1.21
Schedule of rollforward of assets and liabilities measured at fair value
The following table presents a rollforward for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) (in thousands):
Balance at beginning of period, January 1, 2022 and 2021, respectively$(880)$163 
Derivative adjustment related to conversions1,148 — 
Unrealized loss, included in derivative loss(1,728)(1,043)
Balance at end of period, June 30, 2022 and December 31, 2021, respectively
$(1,460)$(880)
Schedule of carrying values and estimated fair values of debt instruments The following table sets forth the carrying value and estimated fair value of the Company's Level 3 financial instrument (in thousands):
 June 30, 2022December 31, 2021
Carrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
2013 8.00% Notes
$— $— $1,407 $1,265