XML 40 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenue:        
Revenue $ 38,614 $ 35,692 $ 99,883 $ 98,167
Operating expenses:        
Marketing, general and administrative 12,895 15,061 35,523 42,280
Revision to contract termination charge 0 0 0 (20,478)
Depreciation, amortization and accretion 24,026 24,738 71,679 66,585
Total operating expenses 50,619 53,654 146,875 127,139
Operating loss (12,005) (17,962) (46,992) (28,972)
Other income (expense):        
Interest income and expense, net of amounts capitalized (14,471) (13,358) (40,149) (31,016)
Derivative gain 50,156 39,059 142,280 145,944
Gain on legal settlement 0 0 120 6,779
Other (2,529) 1,331 (2,064) (2,682)
Total other income (expense) 33,156 27,032 100,187 119,025
Income before income taxes 21,151 9,070 53,195 90,053
Income tax expense 40 51 124 116
Net income 21,111 9,019 53,071 89,937
Other comprehensive income (loss):        
Foreign currency translation adjustments 1,022 500 254 2,800
Comprehensive income (loss) $ 22,133 $ 9,519 $ 53,325 $ 92,737
Net income (loss) per common share:        
Basic (USD per share) $ 0.01 $ 0.01 $ 0.04 $ 0.07
Diluted (USD per share) $ (0.01) $ (0.02) $ (0.05) $ (0.03)
Weighted-average shares outstanding:        
Basic (in shares) 1,451,703 1,264,516 1,450,146 1,263,416
Diluted (in shares) 1,647,734 1,427,800 1,647,267 1,448,920
Service revenue        
Revenue:        
Revenue $ 34,152 $ 29,898 $ 86,971 $ 83,903
Operating expenses:        
Cost of goods and services 9,216 9,429 28,464 27,984
Subscriber equipment sales        
Revenue:        
Revenue 4,462 5,794 12,912 14,264
Operating expenses:        
Cost of goods and services $ 4,482 $ 4,426 $ 11,209 $ 10,768