XML 29 R17.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information
6 Months Ended
Jun. 30, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Consolidating Financial Information
11. CONDENSED CONSOLIDATING FINANCIAL INFORMATION

In connection with the Company’s issuance of the 2013 8.00% Notes, certain of the Company’s 100% owned domestic subsidiaries (the “Guarantor Subsidiaries”), fully, unconditionally, jointly, and severally guaranteed the payment obligations under the 2013 8.00% Notes. The following financial information sets forth, on a consolidating basis, the balance sheets, statements of operations and statements of cash flows for Globalstar, Inc. (the “Parent Company”), for the Guarantor Subsidiaries and for the Parent Company’s other subsidiaries (the “Non-Guarantor Subsidiaries”).   
The condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include disclosures included in annual financial statements. The principal eliminating entries eliminate investments in subsidiaries, intercompany balances and intercompany revenues and expenses. 
Globalstar, Inc.
Condensed Consolidating Statement of Operations
Three Months Ended June 30, 2019
(Unaudited)  
 
Parent
Company
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(In thousands)
Revenue:
 

 
 

 
 

 
 

 
 

Service revenue
$
23,055

 
$
9,312

 
$
15,984

 
$
(21,651
)
 
$
26,700

Subscriber equipment sales
399

 
3,752

 
1,575

 
(1,235
)
 
4,491

Total revenue
23,454

 
13,064

 
17,559

 
(22,886
)
 
31,191

Operating expenses:
 

 
 

 
 

 
 

 
 

Cost of services (exclusive of depreciation, amortization, and accretion shown separately below)
7,001

 
1,378

 
2,196

 
(1,180
)
 
9,395

Cost of subscriber equipment sales
268

 
3,326

 
1,219

 
(1,235
)
 
3,578

Marketing, general and administrative
6,651

 
1,256

 
23,588

 
(20,473
)
 
11,022

Depreciation, amortization and accretion
23,155

 
(14
)
 
711

 

 
23,852

Total operating expenses
37,075

 
5,946

 
27,714

 
(22,888
)
 
47,847

Income (loss) from operations
(13,621
)
 
7,118

 
(10,155
)
 
2

 
(16,656
)
Other income (expense):
 

 
 

 
 

 
 

 
 

Interest income and expense, net of amounts capitalized
(12,792
)
 
(3
)
 
(13
)
 

 
(12,808
)
Derivative gain
35,116

 

 

 

 
35,116

Gain on legal settlement
120

 

 

 

 
120

Equity in subsidiary earnings (loss)
(2,280
)
 
(3,989
)
 

 
6,269

 

Other
(354
)
 
(60
)
 
890

 
(2
)
 
474

Total other income (expense)
19,810

 
(4,052
)
 
877

 
6,267

 
22,902

Income (loss) before income taxes
6,189

 
3,066

 
(9,278
)
 
6,269

 
6,246

Income tax expense

 
19

 
38

 

 
57

Net income (loss)
$
6,189

 
$
3,047

 
$
(9,316
)
 
$
6,269

 
$
6,189

Comprehensive income (loss)
$
6,189

 
$
3,047

 
$
(9,812
)
 
$
6,267

 
$
5,691

Globalstar, Inc.
Condensed Consolidating Statement of Operations
Three Months Ended June 30, 2018
(Unaudited)
 
Parent
Company
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(In thousands)
Revenue:
 
 
 

 
 

 
 

 
 

Service revenue
$
23,270

 
$
10,292

 
$
16,406

 
$
(21,973
)
 
$
27,995

Subscriber equipment sales
204

 
5,348

 
1,375

 
(1,196
)
 
5,731

Total revenue
23,474

 
15,640

 
17,781

 
(23,169
)
 
33,726

Operating expenses:
 

 
 

 
 

 
 

 
 

Cost of services (exclusive of depreciation, amortization, and accretion shown separately below)
6,745

 
1,498

 
2,294

 
(1,011
)
 
9,526

Cost of subscriber equipment sales
165

 
4,281

 
919

 
(1,195
)
 
4,170

Marketing, general and administrative
11,382

 
1,457

 
24,078

 
(20,973
)
 
15,944

Revision to contract termination charge
(20,478
)
 

 

 

 
(20,478
)
Depreciation, amortization and accretion
21,349

 
68

 
1,199

 

 
22,616

Total operating expenses
19,163

 
7,304

 
28,490

 
(23,179
)
 
31,778

Income (loss) from operations
4,311

 
8,336

 
(10,709
)
 
10

 
1,948

Other income (expense):
 

 
 

 
 

 
 

 
 

Interest income and expense, net of amounts capitalized
(10,335
)
 
(2
)
 
3

 
29

 
(10,305
)
Derivative loss
(2,059
)
 

 

 

 
(2,059
)
Gain on legal settlement
6,779

 

 

 

 
6,779

Equity in subsidiary earnings (loss)
(5,800
)
 
(6,241
)
 

 
12,041

 

Other
92

 
293

 
(3,725
)
 
(11
)
 
(3,351
)
Total other income (expense)
(11,323
)
 
(5,950
)
 
(3,722
)
 
12,059

 
(8,936
)
Income (loss) before income taxes
(7,012
)
 
2,386

 
(14,431
)
 
12,069

 
(6,988
)
Income tax expense

 
10

 
14

 

 
24

Net income (loss)
$
(7,012
)
 
$
2,376

 
$
(14,445
)
 
$
12,069

 
$
(7,012
)
Comprehensive income (loss)
$
(7,012
)
 
$
2,376

 
$
(11,793
)
 
$
12,047

 
$
(4,382
)
 

Globalstar, Inc.
Condensed Consolidating Statement of Operations
Six Months Ended June 30, 2019
(Unaudited)
 
Parent
Company
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(In thousands)
Revenue:
 

 
 

 
 

 
 

 
 

Service revenue
$
44,992

 
$
18,894

 
$
31,113

 
$
(42,180
)
 
$
52,819

Subscriber equipment sales
701

 
7,238

 
3,076

 
(2,565
)
 
8,450

Total revenue
45,693

 
26,132

 
34,189

 
(44,745
)
 
61,269

Operating expenses:
 

 
 

 
 

 
 

 
 

Cost of services (exclusive of depreciation, amortization, and accretion shown separately below)
14,016

 
2,827

 
5,087

 
(2,682
)
 
19,248

Cost of subscriber equipment sales
491

 
6,392

 
2,407

 
(2,563
)
 
6,727

Cost of subscriber equipment sales - reduction in the value of inventory

 

 

 

 

Marketing, general and administrative
13,775

 
2,557

 
45,798

 
(39,502
)
 
22,628

Depreciation, amortization and accretion
46,350

 
3

 
1,300

 

 
47,653

Total operating expenses
74,632

 
11,779

 
54,592

 
(44,747
)
 
96,256

Income (loss) from operations
(28,939
)
 
14,353

 
(20,403
)
 
2

 
(34,987
)
Other income (expense):
 

 
 

 
 

 
 

 
 

Interest income and expense, net of amounts capitalized
(25,656
)
 
(7
)
 
(15
)
 

 
(25,678
)
Derivative gain
92,124

 

 

 

 
92,124

Gain on legal settlement
120

 

 

 

 
120

Equity in subsidiary earnings (loss)
(5,213
)
 
(8,623
)
 

 
13,836

 

Other
(476
)
 
127

 
817

 
(3
)
 
465

Total other income (expense)
60,899

 
(8,503
)
 
802

 
13,833

 
67,031

Income (loss) before income taxes
31,960

 
5,850

 
(19,601
)
 
13,835

 
32,044

Income tax expense

 
26

 
58

 

 
84

Net income (loss)
$
31,960

 
$
5,824

 
$
(19,659
)
 
$
13,835

 
$
31,960

Comprehensive income (loss)
$
31,960

 
$
5,824

 
$
(20,419
)
 
$
13,827

 
$
31,192

 

Globalstar, Inc.
Condensed Consolidating Statement of Operations
Six Months Ended June 30, 2018
(Unaudited)
 
Parent
Company
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(In thousands)
Revenue:
 

 
 

 
 

 
 

 
 

Service revenue
$
43,804

 
$
19,366

 
$
32,014

 
$
(41,179
)
 
$
54,005

Subscriber equipment sales
251

 
7,397

 
2,571

 
(1,749
)
 
8,470

Total revenue
44,055

 
26,763

 
34,585

 
(42,928
)
 
62,475

Operating expenses:
 

 
 

 
 

 
 

 
 

Cost of services (exclusive of depreciation, amortization, and accretion shown separately below)
13,002

 
2,888

 
5,162

 
(2,497
)
 
18,555

Cost of subscriber equipment sales
206

 
6,091

 
1,794

 
(1,749
)
 
6,342

Marketing, general and administrative
18,467

 
2,521

 
44,941

 
(38,710
)
 
27,219

Revision to contract termination charge
(20,478
)
 

 

 

 
(20,478
)
Depreciation, amortization and accretion
40,393

 
164

 
1,290

 

 
41,847

Total operating expenses
51,590

 
11,664

 
53,187

 
(42,956
)
 
73,485

Income (loss) from operations
(7,535
)
 
15,099

 
(18,602
)
 
28

 
(11,010
)
Other income (expense):
 

 
 

 
 

 
 

 
 

Interest income and expense, net of amounts capitalized
(17,721
)
 
(4
)
 
17

 
50

 
(17,658
)
Derivative gain
106,885

 

 

 

 
106,885

Gain on legal settlement
6,779

 

 

 

 
6,779

Equity in subsidiary earnings (loss)
(7,120
)
 
(9,628
)
 

 
16,748

 

Other
(370
)
 
117

 
(3,733
)
 
(27
)
 
(4,013
)
Total other income (expense)
88,453

 
(9,515
)
 
(3,716
)
 
16,771

 
91,993

Income (loss) before income taxes
80,918

 
5,584

 
(22,318
)
 
16,799

 
80,983

Income tax expense

 
16

 
49

 

 
65

Net income (loss)
$
80,918

 
$
5,568

 
$
(22,367
)
 
$
16,799

 
$
80,918

Comprehensive (loss) income
$
80,918

 
$
5,568

 
$
(20,039
)
 
$
16,771

 
$
83,218




Globalstar, Inc.
Condensed Consolidating Balance Sheet
As of June 30, 2019 
(Unaudited)
 
 
Parent
Company
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(In thousands)
ASSETS
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
20,551

 
$
814

 
$
3,720

 
$

 
$
25,085

Restricted cash
60,898

 

 

 

 
60,898

Accounts receivable, net of allowance
8,637

 
8,890

 
4,892

 

 
22,419

Intercompany receivables
1,069,458

 
842,249

 
79,453

 
(1,991,160
)
 

Inventory
5,802

 
7,143

 
1,886

 

 
14,831

Prepaid expenses and other current assets
11,053

 
6,289

 
2,977

 

 
20,319

Total current assets
1,176,399

 
865,385

 
92,928

 
(1,991,160
)
 
143,552

Property and equipment, net
812,875

 
929

 
30,144

 
4

 
843,952

Operating lease right of use assets, net
12,202

 
226

 
1,770

 

 
14,198

Intercompany notes receivable
5,674

 

 

 
(5,674
)
 

Investment in subsidiaries
(258,372
)
 
46,117

 
53,118

 
159,137

 

Intangible and other assets, net
30,522

 
255

 
4,596

 
(12
)
 
35,361

Total assets
$
1,779,300

 
$
912,912

 
$
182,556

 
$
(1,837,705
)
 
$
1,037,063

LIABILITIES AND
STOCKHOLDERS’ EQUITY
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

Current portion of long-term debt
$
98,829

 
$

 
$

 
$

 
$
98,829

Accounts payable
2,175

 
3,645

 
1,263

 

 
7,083

Accrued expenses
13,873

 
7,553

 
8,262

 

 
29,688

Intercompany payables
798,331

 
838,834

 
353,936

 
(1,991,101
)
 

Payables to affiliates
2,356

 

 

 

 
2,356

Derivative liabilities
288

 

 

 

 
288

Deferred revenue
1,658

 
23,040

 
8,015

 

 
32,713

Total current liabilities
917,510

 
873,072

 
371,476

 
(1,991,101
)
 
170,957

Long-term debt, less current portion
392,706

 

 

 

 
392,706

Operating lease liabilities
11,821

 
192

 
1,172

 

 
13,185

Employee benefit obligations
4,580

 

 

 

 
4,580

Intercompany notes payable

 

 
5,674

 
(5,674
)
 

Derivative liabilities
54,453

 

 

 

 
54,453

Deferred revenue
5,196

 
180

 
19

 

 
5,395

Other non-current liabilities
148

 
322

 
2,431

 

 
2,901

Total non-current liabilities
468,904

 
694

 
9,296

 
(5,674
)
 
473,220

Stockholders’ equity (deficit)
392,886

 
39,146

 
(198,216
)
 
159,070

 
392,886

Total liabilities and stockholders’ equity
$
1,779,300

 
$
912,912

 
$
182,556

 
$
(1,837,705
)
 
$
1,037,063


Globalstar, Inc.
Condensed Consolidating Balance Sheet
As of December 31, 2018
(Unaudited)
 
 
Parent
Company
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(In thousands)
ASSETS
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
11,312

 
$
2,126

 
$
1,774

 
$

 
$
15,212

Restricted cash
60,278

 

 

 

 
60,278

Accounts receivable, net of allowance
7,138

 
7,826

 
4,363

 

 
19,327

Intercompany receivables
1,047,320

 
824,920

 
105,819

 
(1,978,059
)
 

Inventory
6,747

 
6,149

 
1,378

 

 
14,274

Prepaid expenses and other current assets
7,765

 
2,987

 
2,658

 

 
13,410

Total current assets
1,140,560

 
844,008

 
115,992

 
(1,978,059
)
 
122,501

Property and equipment, net
850,790

 
1,242

 
30,658

 
5

 
882,695

Intercompany notes receivable
5,600

 

 
6,436

 
(12,036
)
 

Investment in subsidiaries
(255,187
)
 
42,481

 
50,220

 
162,486

 

Intangible and other assets, net
36,275

 
324

 
3,698

 
(11
)
 
40,286

Total assets
$
1,778,038

 
$
888,055

 
$
207,004

 
$
(1,827,615
)
 
$
1,045,482

LIABILITIES AND
STOCKHOLDERS’ EQUITY
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

Current portion of long-term debt
$
96,249

 
$

 
$

 
$

 
$
96,249

Accounts payable
2,420

 
3,378

 
1,197

 

 
6,995

Accrued expenses
8,904

 
6,747

 
7,434

 

 
23,085

Intercompany payables
778,340

 
832,284

 
367,396

 
(1,978,020
)
 

Payables to affiliates
656

 

 

 

 
656

Derivative liabilities
757

 

 

 

 
757

Deferred revenue
1,699

 
23,943

 
6,296

 

 
31,938

Total current liabilities
889,025

 
866,352

 
382,323

 
(1,978,020
)
 
159,680

Long-term debt, less current portion
367,202

 

 

 

 
367,202

Employee benefit obligations
4,489

 

 

 

 
4,489

Intercompany notes payable
6,436

 

 
5,600

 
(12,036
)
 

Derivative liabilities
146,108

 

 

 

 
146,108

Deferred revenue
5,339

 
335

 
18

 

 
5,692

Other non-current liabilities
494

 
323

 
2,549

 

 
3,366

Total non-current liabilities
530,068

 
658

 
8,167

 
(12,036
)
 
526,857

Stockholders’ equity (deficit)
358,945

 
21,045

 
(183,486
)
 
162,441

 
358,945

Total liabilities and stockholders’ equity
$
1,778,038

 
$
888,055

 
$
207,004

 
$
(1,827,615
)
 
$
1,045,482



Globalstar, Inc.
Condensed Consolidating Statement of Cash Flows
Six Months Ended June 30, 2019
(Unaudited)
 
 
Parent
Company
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(In thousands)
Cash flows provided by (used in) operating activities
$
952

 
$
(1,148
)
 
$
2,006

 
$

 
$
1,810

Cash flows provided by (used in) investing activities:
 

 
 

 
 

 
 
 
 

Second-generation network costs (including interest)
(1,231
)
 

 
(13
)
 

 
(1,244
)
Property and equipment additions
(2,155
)
 
(164
)
 
(47
)
 

 
(2,366
)
Investment in business
155

 

 

 

 
155

Purchase of intangible assets
(1,599
)
 

 
(43
)
 

 
(1,642
)
Net cash used in investing activities
(4,830
)
 
(164
)
 
(103
)
 

 
(5,097
)
Cash flows provided by (used in) financing activities:
 

 
 

 
 

 
 

 
 

Principal payments of the Facility Agreement
(47,435
)
 

 

 

 
(47,435
)
Payments for financing costs
(1,230
)
 

 

 

 
(1,230
)
Proceeds from Subordinated Loan Agreement
62,000

 

 

 

 
62,000

Proceeds from issuance of common stock and exercise of options and warrants
402

 

 

 

 
402

Net cash provided by financing activities
13,737

 

 

 

 
13,737

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 
43

 

 
43

Net increase (decrease) in cash, cash equivalents and restricted cash
9,859

 
(1,312
)
 
1,946

 

 
10,493

Cash, cash equivalents and restricted cash, beginning of period
71,590

 
2,126

 
1,774

 

 
75,490

Cash, cash equivalents and restricted cash, end of period
$
81,449

 
$
814

 
$
3,720

 
$

 
$
85,983

 
Globalstar, Inc.
Condensed Consolidating Statement of Cash Flows
Six Months Ended June 30, 2018
(Unaudited)
 
 
Parent
Company
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(In thousands)
Cash flows provided by (used in) operating activities
$
10,592

 
$
(2,545
)
 
$
(242
)
 
$

 
$
7,805

Cash flows used in investing activities:
 

 
 

 
 

 
 

 
 

Second-generation network costs (including interest)
(4,254
)
 

 
(23
)
 

 
(4,277
)
Property and equipment additions
(2,207
)
 
(841
)
 
(173
)
 

 
(3,221
)
Purchase of intangible assets
(1,369
)
 

 
(32
)
 

 
(1,401
)
Net cash used in investing activities
(7,830
)
 
(841
)
 
(228
)
 

 
(8,899
)
Cash flows provided by (used in) financing activities:
 
 
 
 
 
 
 
 
 
Principal payments of the Facility Agreement
(38,933
)
 

 

 

 
(38,933
)
Proceeds from issuance of common stock and exercise of options and warrants
319

 

 

 

 
319

Net cash used in financing activities
(38,614
)
 

 

 

 
(38,614
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 
(73
)
 

 
(73
)
Net decrease in cash, cash equivalents and restricted cash
(35,852
)
 
(3,386
)
 
(543
)
 

 
(39,781
)
Cash, cash equivalents and restricted cash, beginning of period
96,499

 
4,942

 
3,838

 

 
105,279

Cash, cash equivalents and restricted cash, end of period
$
60,647

 
$
1,556

 
$
3,295

 
$

 
$
65,498