XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivatives (Tables)
9 Months Ended
Sep. 30, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of fair values of derivative instruments
The following table discloses the fair values of the derivative instruments on the Company’s condensed consolidated balance sheets (in thousands):

 
September 30, 2017
 
December 31, 2016
Derivative assets:
 

 
 

Interest rate cap
$
1

 
$
4

Total derivative assets
$
1

 
$
4

Derivative liabilities:
 

 
 

Compound embedded derivative with the 2013 8.00% Notes
$
(1,911
)
 
$
(26,664
)
Compound embedded derivative with the Thermo Loan Agreement
(242,324
)
 
(254,507
)
Total derivative liabilities
$
(244,235
)
 
$
(281,171
)
Schedule of derivative gains (losses)
The following table discloses the changes in value recorded as derivative gain (loss) in the Company’s condensed consolidated statement of operations (in thousands): 

 
Three Months Ended
 
Nine Months Ended
 
September 30, 2017
 
September 30, 2016
 
September 30, 2017
 
September 30, 2016
Interest rate cap
$

 
$

 
$
(3
)
 
$
(5
)
Compound embedded derivative with the 2013 8.00% Notes
2,949

 
1,641

 
(7,247
)
 
7,424

Compound embedded derivative with the Thermo Loan Agreement
75,891

 
9,341

 
12,183

 
42,718

Total derivative gain (loss)
$
78,840

 
$
10,982

 
$
4,933

 
$
50,137