XML 73 R66.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (Supplemental Condensed Consolidating Statement of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Revenues:    
Service revenues $ 15,390 $ 12,627
Subscriber equipment sales 3,943 4,111
Total revenue 19,333 16,738
Operating expenses:    
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 7,527 7,262
Cost of subscriber equipment sales 2,940 2,723
Cost of subscriber equipment sales - reduction in the value of inventory    249
Reduction in the value of long-lived assets    79
Marketing, general, and administrative 6,924 6,620
Depreciation, amortization, and accretion 20,332 14,735
Total operating expenses 37,723 31,668
Loss from operations (18,390) (14,930)
Other income (expense):    
Interest income and expense, net of amounts capitalized (7,752) (3,050)
Derivative gain (loss) 525 (6,520)
Other 642 132
Total other expense (6,585) (9,438)
Loss before income taxes (24,975) (24,368)
Income tax expense 103 157
Net loss (25,078) (24,525)
Comprehensive (loss) income (25,648) (24,066)
Parent Company [Member]
   
Revenues:    
Service revenues 15,027 10,231
Subscriber equipment sales 105 161
Total revenue 15,132 10,392
Operating expenses:    
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 2,551 3,839
Cost of subscriber equipment sales    28
Cost of subscriber equipment sales - reduction in the value of inventory    2
Reduction in the value of long-lived assets    79
Marketing, general, and administrative 1,505 4,248
Depreciation, amortization, and accretion 15,477 9,185
Total operating expenses 19,533 17,381
Loss from operations (4,401) (6,989)
Other income (expense):    
Interest income and expense, net of amounts capitalized (7,423) (2,590)
Derivative gain (loss) 525 (6,520)
Equity in subsidiary earnings (14,499) (8,281)
Other 776 (105)
Total other expense (20,621) (17,496)
Loss before income taxes (25,022) (24,485)
Income tax expense 56 40
Net loss (25,078) (24,525)
Comprehensive (loss) income (25,078) (24,525)
Guarantor Subsidiaries [Member]
   
Revenues:    
Service revenues 3,587 4,034
Subscriber equipment sales 2,861 3,072
Total revenue 6,448 7,106
Operating expenses:    
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 2,487 837
Cost of subscriber equipment sales 2,326 2,241
Cost of subscriber equipment sales - reduction in the value of inventory    247
Reduction in the value of long-lived assets      
Marketing, general, and administrative 3,564 838
Depreciation, amortization, and accretion 5,628 6,203
Total operating expenses 14,005 10,366
Loss from operations (7,557) (3,260)
Other income (expense):    
Interest income and expense, net of amounts capitalized (31) (2)
Derivative gain (loss)      
Equity in subsidiary earnings (2,859) 1,871
Other 66 (131)
Total other expense (2,824) 1,738
Loss before income taxes (10,381) (1,522)
Income tax expense 8 8
Net loss (10,389) (1,530)
Comprehensive (loss) income (10,389) (1,530)
Non-Guarantor Subsidiaries [Member]
   
Revenues:    
Service revenues 4,112 3,652
Subscriber equipment sales 1,998 1,370
Total revenue 6,110 5,022
Operating expenses:    
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 2,561 2,160
Cost of subscriber equipment sales 2,300 1,244
Cost of subscriber equipment sales - reduction in the value of inventory      
Reduction in the value of long-lived assets      
Marketing, general, and administrative 2,953 2,636
Depreciation, amortization, and accretion 4,993 3,695
Total operating expenses 12,807 9,735
Loss from operations (6,697) (4,713)
Other income (expense):    
Interest income and expense, net of amounts capitalized (294) (458)
Derivative gain (loss)      
Equity in subsidiary earnings      
Other (236) 406
Total other expense (530) (52)
Loss before income taxes (7,227) (4,765)
Income tax expense 39 109
Net loss (7,266) (4,874)
Comprehensive (loss) income (7,836) (4,415)
Consolidation, Eliminations [Member]
   
Revenues:    
Service revenues (7,336) (5,290)
Subscriber equipment sales (1,021) (492)
Total revenue (8,357) (5,782)
Operating expenses:    
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) (72) 426
Cost of subscriber equipment sales (1,686) (790)
Cost of subscriber equipment sales - reduction in the value of inventory      
Reduction in the value of long-lived assets      
Marketing, general, and administrative (1,098) (1,102)
Depreciation, amortization, and accretion (5,766) (4,348)
Total operating expenses (8,622) (5,814)
Loss from operations 265 32
Other income (expense):    
Interest income and expense, net of amounts capitalized (4)   
Derivative gain (loss)      
Equity in subsidiary earnings 17,358 6,410
Other 36 (38)
Total other expense 17,390 6,372
Loss before income taxes 17,655 6,404
Income tax expense      
Net loss 17,655 6,404
Comprehensive (loss) income $ 17,655 $ 6,404