-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Q3l2A62Qrtd8KK7x+YsIsEhMEFagVzW0PnpUdQj9D2m/WGt6fQdxUziHbtP16do8 QZxPIP2A8flRTUyqLfi4gA== 0001157523-08-006397.txt : 20080805 0001157523-08-006397.hdr.sgml : 20080805 20080805161522 ACCESSION NUMBER: 0001157523-08-006397 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080731 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080805 DATE AS OF CHANGE: 20080805 FILER: COMPANY DATA: COMPANY CONFORMED NAME: GLU MOBILE INC CENTRAL INDEX KEY: 0001366246 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING SERVICES [7371] IRS NUMBER: 000000000 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33368 FILM NUMBER: 08991587 BUSINESS ADDRESS: STREET 1: 2207 BRIDGEPOINTE PARKWAY, SUITE 250 CITY: SAN MATEO STATE: CA ZIP: 94404 BUSINESS PHONE: 650-532-2400 MAIL ADDRESS: STREET 1: 2207 BRIDGEPOINTE PARKWAY, SUITE 250 CITY: SAN MATEO STATE: CA ZIP: 94404 8-K 1 a5748252.htm GLU MOBILE INC. 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of report: July 31, 2008
(Date of earliest event reported)

Glu Mobile Inc.
(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or Other Jurisdiction of Incorporation)

001-33368

 

91-2143667

(Commission File Number)

 

(IRS Employer Identification No.)

2207 Bridgepointe Parkway, Suite 250
San Mateo, California

 

94404

(Address of Principal Executive Offices) (Zip Code)

(650) 532-2400
(Registrant’s Telephone Number, Including Area Code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02.     Results of Operations and Financial Condition.

On August 5, 2008, Glu Mobile Inc. (“Glu”) issued a press release announcing its financial results for the second quarter ended June 30, 2008 and providing its business outlook.  A copy of the press release is attached as Exhibit 99.01 to this Current Report on Form 8-K.

The information in this Item 2.02, including Exhibit 99.01 to this Current Report, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended. The information contained in this Item 2.02 and in the accompanying Exhibit 99.01 shall not be incorporated by reference into any registration statement or other document filed by Glu with the Securities and Exchange Commission (the “SEC”), whether made before or after the date of this Current Report, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

Item 5.02.     Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.

Appointment of Chief Financial Officer

On July 31, 2008, Glu’s Board of Directors appointed Eric R. Ludwig, Glu’s current Interim Chief Financial Officer, Senior Vice President, Finance and Assistant Secretary, to serve as Glu’s Chief Financial Officer, Senior Vice President and Assistant Secretary, effective July 31, 2008.   Mr. Ludwig will continue to serve as Glu’s principal financial officer and principal accounting officer for purposes of our SEC filings.  

Biographical Information

Mr. Ludwig, age 39, has previously served as Glu’s Interim Chief Financial Officer, Senior Vice President, Finance and Assistant Secretary from May 2008 to July 2008, served as Glu’s Vice President, Finance and Assistant Secretary from July 2006 to May 2008, served as Glu’s Vice President, Finance from April 2005 to July 2006, and served as Glu’s Director of Finance from January 2005 to April 2005. Prior to joining Glu, from January 1996 to January 2005, Mr. Ludwig held various positions at Instill Corporation, an on demand supply chain software company, most recently as Chief Financial Officer, Vice President, Finance and Corporate Secretary. Prior to Instill, Mr. Ludwig was Corporate Controller at Camstar Systems, Inc., an enterprise manufacturing execution and quality systems software company, from May 1994 to January 1996. He also worked at Price Waterhouse L.L.P. from May 1989 to May 1994. Mr. Ludwig holds a B.S. in commerce from Santa Clara University and is a Certified Public Accountant.

Compensation Information

On April 28, 2008, the Compensation Committee of Glu’s Board of Directors approved an agreement with Mr. Ludwig regarding the compensation for his service as Senior Vice President, Finance and Interim Chief Financial Officer, the material terms of which are described in the Form 8-K filed by Glu on April 30, 2008 and are incorporated into this Item 5.02 by reference.   


Mr. Ludwig’s annual base salary remains at $250,000, and his annual target bonus under Glu’s Executive Bonus Plan remains at 50% of his base salary.  Mr. Ludwig’s compensation will be reviewed by our compensation committee in the fourth quarter of 2008 in connection with Glu’s annual review of executive officer compensation.

In addition, in January 2007, Glu entered into a Change of Control Severance Agreement with Mr. Ludwig, the material terms of which are described in the Form 8-K filed by Glu on April 30, 2008 and are incorporated into this Item 5.02 by reference.

Item 9.01.     Financial Statements and Exhibits.

(d)   Exhibits.

Number

 

Description

 

99.01

Press release issued by Glu Mobile Inc., dated August 5, 2008.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

GLU MOBILE INC.

 

 

 

By:

/s/   L. Gregory Ballard

L. Gregory Ballard

Chief Executive Officer

 

Date:

August 5, 2008


EXHIBIT INDEX

Number

 

Description

 

99.01

Press release issued by Glu Mobile Inc., dated August 5, 2008.

EX-99.01 2 a5748252ex9901.htm EXHIBIT 99.01

Exhibit 99.01

Glu Mobile Reports Second Quarter 2008 Financial Results

Eric R. Ludwig is Appointed Chief Financial Officer

SAN MATEO, Calif.--(BUSINESS WIRE)--Glu Mobile Inc. (NASDAQ:GLUU) today announced financial results for the second quarter ended June 30, 2008. Glu reported second quarter consolidated revenue of $23.7 million, compared to $16.4 million, or a 45 percent increase from the second quarter of 2007. The GAAP net loss in the second quarter of 2008 was $(6.6) million, or $(0.23) per basic share, compared to a GAAP net loss of $(898,000), or $(0.03) per basic share in the second quarter of 2007.

Second quarter 2008 non-GAAP net income was $278,000, or $0.01 per diluted share, which excludes amortization of intangible assets of $3.2 million, stock-based compensation charges of $2.0 million, the non-equity component of the MIG earnout of $622,000, a $71,000 charge related to acquired in-process research and development for the acquisition of Superscape, restructuring charges of approximately $86,000, transitional expenses of $631,000 and an impairment of investments in auction-rate securities of $235,000. This compares to a non-GAAP net income of $730,000 or $0.02 per diluted share, in the second quarter of 2007, which excludes amortization of intangible assets of $620,000 and stock-based compensation charges of $1.0 million.

“We achieved record revenue driven by solid results in parts of Europe and better than expected performance in China, despite a softening in the US market,” said Greg Ballard, president and chief executive officer, Glu. “New partnerships with Activision, Sony Pictures Television International, Sega and FremantleMedia Enterprises contribute to our exciting second half lineup, which will be our most active publishing period ever.”

A reconciliation of the GAAP net loss and EPS to net loss and EPS on a non-GAAP basis is provided in the GAAP to non-GAAP reconciliations following the Consolidated Statements of Operations.

Glu's top ten titles represented approximately 32 percent of revenue in the second quarter of 2008, compared to approximately 43 percent of revenue in the first quarter of 2008. The average revenue per top ten title was $752,000, down 14% from the second quarter of 2007. New titles released in the second quarter of 2008 included Mystery Case Files: Agent X, Speed Racer and Wedding Dash, as well as original titles from Glu such as Super Slam Ping Pong and Get Cookin’.

"The second quarter highlighted the growing diversification of Glu’s business," said Eric R. Ludwig, Glu's senior vice president and chief financial officer. “We are experiencing increased strength in key international markets, which gives Glu a solid foundation to execute our global strategy. Additionally, the increased contribution from original IP, driven by our recent acquisitions, is having a favorable impact on gross margins. We did, however, experience some headwinds in the US due to the uncertain economy."

Glu also announced that Eric R. Ludwig, senior vice president of finance and interim CFO, has been appointed chief financial officer.

“Eric has been a leading candidate throughout our search for a CFO and has transitioned seamlessly into the role of CFO,” Ballard added. “Eric has played an important role in developing and growing the global finance organization and his leadership and acumen make him the best candidate to drive Glu’s financial future.”

Business Outlook

The following forward-looking statements reflect expectations as of August 5, 2008. Results may be materially different and are affected by many factors, such as: consumer demand for mobile entertainment; consumer demand for mobile handsets; carriers' and distributors' marketing to consumers, including premium deck placement; carriers' maintaining their networks and provisioning systems to enable consumer purchases; development delays on Glu's products; competition in the industry; changes in foreign exchange rates; the value of Glu's auction-rate securities; Glu's effective tax rate; the uncertainty of the US economy and other factors detailed in this release and in Glu's SEC filings.


Third Quarter Expectations – Quarter Ending September 30, 2008:

  • GAAP revenue is expected to be between $24.0 million and $24.7 million
  • Gross margin, excluding amortization, is expected to be approximately 76 percent
  • Income taxes are expected to be between $400,000 and $500,000
  • GAAP net loss is expected to be between $(5.9) million and $(6.3) million, or $(0.20) and $(0.21) per basic share
  • Non-GAAP net income is expected to be between $500,000 and $800,000, or between $0.02 and $0.03 per diluted share, which excludes $3.3 million for amortization of intangibles, approximately $2.8 million of anticipated stock-based compensation and MIG earnout expense and approximately $700,000 of anticipated restructuring and transitional expenses
  • Weighted average common shares outstanding for the third quarter of 2008 are expected to be approximately 29.7 million basic and 30.3 million diluted

Full Year Expectations – Year Ending December 31, 2008:

  • GAAP revenue is expected to be between $95.3 million and $97.0 million
  • GAAP net loss is expected to be between $(21.8) million and $(23.0) million, or between $(0.74) to $(0.78) per basic share
  • Non-GAAP net income is expected to be between $2.8 million and $4.1 million, or between $0.09 and $0.14 per diluted share, which excludes $11.6 million for amortization of intangibles, approximately $10.9 million of anticipated stock-based compensation and MIG earnout expense, $1.1 million of acquired in process research and development, approximately $1.8 million of combined restructuring and transitional expenses and $470,000 impairment of auction-rate securities
  • Weighted average common shares outstanding for the calendar year 2008 are expected to be approximately 29.5 million basic and 30.3 million diluted

Quarterly Conference Call

Glu will discuss its quarterly results via teleconference today at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time. Please dial (888) 803-5681, or if outside the U.S., (706) 643-8823 to access the conference call at least five minutes prior to the 1:30 p.m. PT start time. A live webcast and replay of the call will also be available at http://www.glu.com/corp/Pages/investors.aspx under the Investor Calendar and Webcasts menu. An audio replay will be available between 2:30 p.m. PT, August 5, 2008, and 8:59 p.m. PT, August 19, 2008, by calling (800) 642-1687, or if outside the U.S. (706) 645-9291, with conference ID # 52843882.

Use of Non-GAAP Financial Measures

To supplement Glu's unaudited condensed consolidated financial statements presented in accordance with GAAP, Glu uses certain non-GAAP measures of financial performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Glu's results of operations as determined in accordance with GAAP. The non-GAAP financial measures used by Glu include non-GAAP gross profit, non-GAAP operating income (loss), non-GAAP net income (loss) and historical and estimated non-GAAP basic and diluted earnings (loss) per share. These non-GAAP financial measures exclude the following items from Glu's consolidated statements of operations:


  • Acquired in-process technology
  • Amortization of intangibles
  • Stock-based compensation
  • Gain on sale of assets
  • Impairment of auction-rate securities
  • Restructuring
  • MIG earnout
  • Transitional expenses

Glu may consider whether other significant non-recurring items that arise in the future should also be excluded in calculating the non-GAAP financial measures it uses.

Glu believes that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding Glu's performance by excluding certain items that may not be indicative of Glu's core business, operating results or future outlook. Glu's management uses, and believes that investors benefit from referring to, these non-GAAP financial measures in assessing Glu's operating results, as well as when planning, forecasting and analyzing future periods. These non-GAAP financial measures also facilitate comparisons of Glu's performance to prior periods.

Cautions Regarding Forward Looking Statements

This news release contains forward-looking statements, including those regarding Glu's "Business Outlook" ("Third Quarter Expectations - Ending September 30, 2008" and "Full Year Expectations - Year Ending December 31, 2008"), our beliefs that our new partnerships contribute to our exciting second half lineup, which will be our most active publishing period ever, that we are experiencing increased strength in key international markets, which gives Glu a solid foundation to execute our global strategy, and that the increased contribution from original IP, driven by our recent acquisitions, is having a favorable impact on gross margins. These forward-looking statements are subject to material risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Investors should consider important risk factors, which include: the risks identified under "Business Outlook"; the risk that our title plan roadmap for the remainder of 2008 is not as successful as we anticipate; the risk that we may lose a key intellectual property license; the risk that sales of our games in China may be adversely impacted by the Beijing Olympics and related governmental activities; the risk that growth of next generation handsets and advanced networks is lower than anticipated; the risk that our recently and newly launched games are less popular than anticipated; the risk that changes in wireless carrier plans with their customers may adversely impact sales of our games; the risk that sales of our original IP titles will not continue to favorably impact product mix; the risk that our newly released games will be of a quality less than desired by reviewers and consumers; the risk that mobile game market is smaller than anticipated; and other risks detailed under the caption "Risk Factors" in Glu’s Form 10-Q filed with the Securities and Exchange Commission on May 15, 2008 and Glu’s other SEC filings. You can locate these reports through our website at http://www.glu.com/corp/Pages.investors. Glu is under no obligation, and expressly disclaims any obligation, to update or alter its forward-looking statements whether as a result of new information, future events or otherwise.

About Glu Mobile


Glu (NASDAQ:GLUU) is a leading global publisher of mobile games. Its portfolio of top-rated games includes original titles Super K.O. Boxing!, Stranded and Brain Genius, and titles based on major brands from partners including Atari, Activision, Konami, Harrah's, Hasbro, Warner Bros., Microsoft, PlayFirst, PopCap Games, SEGA and Sony. Founded in 2001, Glu is based in San Mateo, Calif. and has offices in London, France, Germany, Spain, Italy, Sweden, Poland, Russia, Hong Kong, China, Brazil, Chile, Canada and San Clemente, Calif. Consumers can find high-quality, fresh entertainment created exclusively for their mobile phones wherever they see the 'g' character logo or at www.glu.com.

GLU MOBILE, GLU, SUPER K.O. BOXING!, STRANDED, BRAIN GENIUS, SUPER SLAM PING PONG, GET COOKIN’ and the 'g' character logo are trademarks of Glu Mobile Inc.

In the financial tables below, Glu has provided a reconciliation of the most comparable GAAP financial measure to each of the historical non-GAAP financial measures used in this press release.


Glu Mobile Inc.
Consolidated Balance Sheets
(in thousands)
(unaudited)
   
June 30, December 31,
2008 2007
ASSETS
Cash and cash equivalents $ 24,133 $ 57,816
Short-term investments 1,524 1,994
Accounts receivable, net 21,580 18,369
Prepaid royalties 12,537 10,643
Prepaid expenses and other current assets   3,629     2,589  
Total current assets 63,403 91,411
 
Property and equipment, net 6,217 3,817
Prepaid royalties 7,661 2,825
Other long-term assets 1,159 1,593
Intangible assets, net 27,231 14,597
Goodwill   61,352     47,262  
Total assets $ 167,023   $ 161,505  
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable $ 8,359 $ 6,427
Accrued liabilities 504 217
Accrued compensation 3,787 2,322
Accrued royalties 14,740 12,759
Accrued restructuring 1,521 -
Deferred revenues   823     640  
Total current liabilities 29,734 22,365
Other long term liabilities   14,712     9,679  
Total liabilities   44,446     32,044  
 
Common stock 3 3
Additional paid-in capital 184,720 179,924
Deferred stock-based compensation (48 ) (113 )
Accumulated other comprehensive income 2,938 2,080
Accumulated deficit   (65,036 )   (52,433 )
Stockholders' equity   122,577     129,461  
Total liabilities and stockholders' equity $ 167,023   $ 161,505  

Glu Mobile Inc.
Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
 
  Three Months Ended   Six Months Ended
June 30,   June 30, June 30,   June 30,
  2008     2007     2008     2007  
 
Revenues $ 23,704 $ 16,377 $ 44,296 $ 32,076
 
Cost of revenues:
Royalties 5,633 4,388 11,123 8,681
Amortization of intangible assets   3,135     553     4,842     1,106  
Total cost of revenues   8,768     4,941     15,965     9,787  
Gross profit   14,936     11,436     28,331     22,289  
 
Operating expenses:
Research and development 8,861 5,577 15,381 10,290
Sales and marketing 6,042 3,131 11,824 6,206
General and administrative 6,096 4,263 11,491 8,273
Amortization of intangible assets 69 67 137 133
Restructuring charge 86 - 161 -
Acquired in-process research and development 71 - 1,110 -
Gain on sale of assets   -     -     -     (1,040 )
Total operating expenses   21,225     13,038     40,104     23,862  
 
Loss from operations (6,289 ) (1,602 ) (11,773 ) (1,573 )
 
Interest and other income/(expense), net:
Interest income 189 959 717 1,125
Interest expense (11 ) (10 ) (21 ) (856 )
Other income/(expense), net   (272 )   68     (181 )   227  
Interest and other income/(expense), net   (94 )   1,017     515     496  
 
Loss before income taxes and minority interest (6,383 ) (585 ) (11,258 ) (1,077 )
Income tax (provision) (213 ) (313 ) (1,343 ) (585 )
Minority interest in consolidated subsidiaries   (5 )   -     (2 )   -  
 
Net loss (6,601 ) (898 ) (12,603 ) (1,662 )
Accretion to preferred stock - - - (17 )
Deemed dividend   -     -     -     (3,130 )
Net loss attributable to common stockholders $ (6,601 ) $ (898 ) $ (12,603 ) $ (4,809 )
 
Net loss per share attributable to common stockholders - basic and diluted:
Net loss (0.23 ) (0.03 ) (0.43 ) (0.09 )
Accretion to preferred stock - - - -
Deemed dividend   -     -     -     (0.18 )
Net loss per share attributable to common stockholders - basic and diluted $ (0.23 ) $ (0.03 ) $ (0.43 ) $ (0.27 )
 
Weighted average common shares outstanding - basic and diluted   29,317     28,725     29,231     17,703  
 
Stock-based compensation expense included in:
Research and development $ 174 $ 259 $ 250 $ 354
Sales and marketing 1,303 178 2,605 274
General and administrative   554     571     1,148     987  
Total stock-based compensation expense $ 2,031   $ 1,008   $ 4,003   $ 1,615  

Glu Mobile Inc.   Three Months Ended
GAAP to Non-GAAP Reconciliation June 30, 2008
(in thousands, except per share data)
(unaudited) GAAP   Adjustments Non-GAAP
 
 
Amortization of intangible assets   3,135   (3,135 )   -
Total cost of revenues   8,768   (3,135 )   5,633
Gross profit   14,936   3,135     18,071
 
Research and development 8,861 (352 ) a 8,509
Sales and marketing 6,042 (1,937 ) a 4,105
General and administrative 6,096 (994 ) a 5,102
Amortization of intangible assets 69 (69 ) -
Restructuring charge 86 (86 ) -
Acquired in-process research and development 71 (71 ) -
     
Total operating expenses   21,225   (3,509 )   17,716
     
Income/(loss) from operations   (6,289 ) 6,644     355
 
Interest and other income/(expense), net   (94 ) 235   b   141
Income/(loss) before income taxes and minority interest   (6,383 ) 6,879     496
     
Net income/(loss)   (6,601 ) 6,879     278
 
 
Reconciliation of net income/(loss) and net income/(loss) per share:
Non-GAAP net income/(loss) per share - basic $ (0.23 ) $ 0.01
Non-GAAP net income/(loss) per share - diluted $ (0.23 ) $ 0.01
Shares used in computing basic net income/(loss) per share 29,317 29,317
Shares used in computing diluted net income/(loss) per share 29,317 29,873
 
a - Excluded amount represents stock-based compensation expense, Superscape and MIG transitional expenses and MIG earnout expenses
b - Excluded amount represents impairment of auction-rate securities
Glu Mobile Inc.   Three Months Ended
GAAP to Non-GAAP Reconciliation June 30, 2007
(in thousands, except per share data)  
(unaudited) GAAP Adjustments Non-GAAP
 
 
Amortization of intangible assets   553     (553 )   -
Total cost of revenues   4,941     (553 )   4,388
Gross profit   11,436     553     11,989
 
Research and development 5,577 (259 ) a 5,318
Sales and marketing 3,131 (178 ) a 2,953
General and administrative 4,263 (571 ) a 3,692
Amortization of intangible assets 67 (67 ) -
     
Total operating expenses 13,038 (1,075 ) 11,963
     
Income/(loss) from operations   (1,602 )   1,628     26
     
Net income/(loss)   (898 )   1,628     730
     
Net income/(loss) attributable to common stockholders $ (898 ) $ 1,628   $ 730
 
 
Reconciliation of net income/(loss) and net income/(loss) per share:
Non-GAAP net income/(loss) per share - basic $ (0.03 ) $ 0.02
Non-GAAP net income/(loss) per share - diluted $ (0.03 ) $ 0.02
Shares used in computing basic net income/(loss) per share 28,725 28,725
Shares used in computing diluted net income/(loss) per share 28,725 30,636
 
a - Excluded amount represents stock-based compensation expense

Glu Mobile Inc.   Six Months Ended
GAAP to Non-GAAP Reconciliation June 30, 2008
(in thousands, except per share data)  
(unaudited) GAAP Adjustments Non-GAAP
 
 
Amortization of intangible assets   4,842   (4,842 )   -
Total cost of revenues   15,965   (4,842 )   11,123
Gross profit   28,331   4,842     33,173
 
Research and development 15,381 (479 ) a 14,902
Sales and marketing 11,824 (3,896 ) a 7,928
General and administrative 11,491 (1,743 ) a 9,748
Amortization of intangible assets 137 (137 ) -
Restructuring charge 161 (161 ) -
Acquired in-process research and development 1,110 (1,110 ) -
     
Total operating expenses   40,104   (7,526 )   32,578
     
Income/(loss) from operations   (11,773 ) 12,368     595
 
Interest and other income, net   515   470   b   985
Income/(loss) before income taxes and minority interest   (11,258 ) 12,838     1,580
     
Net income/(loss)   (12,603 ) 12,838     235
 
 
Reconciliation of net income/(loss) and net income/(loss) per share:
Non-GAAP net income/(loss) per share - basic $ (0.43 ) $ 0.01
Non-GAAP net income/(loss) per share - diluted $ (0.43 ) $ 0.01
Shares used in computing basic net income/(loss) per share 29,231 29,231
Shares used in computing diluted net income/(loss) per share 29,231 29,803
 
a - Excluded amount represents stock-based compensation expense, Superscape and MIG transitional expenses and MIG earnout expenses
b - Excluded amount represents impairment of auction-rate securities
Glu Mobile Inc.   Six Months Ended
GAAP to Non-GAAP Reconciliation June 30, 2007
(in thousands, except per share data)  
(unaudited) GAAP Adjustments Non-GAAP
 
 
Amortization of intangible assets   1,106     (1,106 )   -  
Total cost of revenues   9,787     (1,106 )   8,681  
Gross profit   22,289     1,106     23,395  
 
Research and development 10,290 (354 ) a 9,936
Sales and marketing 6,206 (274 ) a 5,932
General and administrative 8,273 (987 ) a 7,286
Amortization of intangible assets 133 (133 ) -
Gain on sale of assets (1,040 ) 1,040 -
     
Total operating expenses   23,862     (708 )   23,154  
     
Income/(loss) from operations   (1,573 )   1,814     241  
     
Net income/(loss)   (1,662 )   1,814     152  
     
Net loss attributable to common stockholders $ (4,809 ) $ 1,814   $ (2,995 )
 
 
Reconciliation of net income/(loss) and net income/(loss) per share:
Non-GAAP net income/(loss) per share - basic $ (0.09 ) $ 0.01
Non-GAAP net income/(loss) per share - diluted $ (0.09 ) $ 0.01
Shares used in computing basic net income/(loss) per share 17,703 17,703
Shares used in computing diluted net income/(loss) per share 17,703 26,896
 
 
a - Excluded amount represents stock-based compensation expense

In addition to the reasons stated above, which are generally applicable to each of the items Glu excludes from its non-GAAP financial measures, Glu believes it is appropriate to exclude certain items for the following reasons:

Acquired in-process technology. Glu recorded charges for acquired in-process research and development (“IPR&D”), included in its GAAP presentation of operating expense, in connection with the acquisition of iFone and MIG. These amounts were expensed on the acquisition date as the acquired technology had not yet reached technological feasibility and had no future alternative uses. There can be no assurance that acquisition of business, products or technologies in the future will not result in substantial charges for acquired IPR&D. Accordingly, acquired IPR&D are non-recurring and generally unpredictable. Glu believes it is useful to provide, as a supplement to its GAAP operating results, a non-GAAP financial measure that excludes acquired IPR&D.

Amortization of Intangibles. When analyzing the operating performance of an acquired entity, Glu’s management focuses on the total return provided by the investment (i.e., operating profit generated from the acquired entity as compared to the purchase price paid) without taking into consideration any allocations made for accounting purposes. Because the purchase price for an acquisition necessarily reflects the accounting value assigned to intangible assets (including acquired in-process technology and goodwill), when analyzing the operating performance of an acquisition in subsequent periods, Glu’s management excludes the GAAP impact of acquired intangible assets to its financial results. Glu believes that such an approach is useful in understanding the long-term return provided by an acquisition and that investors benefit from a supplemental non-GAAP financial measure that excludes the accounting expense associated with acquired intangible assets.

In addition, in accordance with GAAP, Glu generally recognizes expenses for internally developed intangible assets as they are incurred until technological feasibility is reached, notwithstanding the potential future benefit such assets may provide. Unlike internally developed intangible assets, however, and also in accordance with GAAP, Glu generally capitalizes the cost of acquired intangible assets and recognizes that cost as an expense over the useful lives of the assets acquired (other than goodwill, which is not amortized, and acquired in-process technology, which is expensed immediately, as required under GAAP). As a result of their GAAP treatment, there is an inherent lack of comparability between the financial performance of internally developed intangible assets and acquired intangible assets. Accordingly, Glu believes it is useful to provide, as a supplement to its GAAP operating results, a non-GAAP financial measure that excludes the amortization of acquired intangibles.

Stock-Based Compensation. Glu adopted SFAS 123R, “Share-Based Payment” beginning with its fiscal year 2006. When evaluating the performance of its consolidated results, Glu does not consider stock-based compensation charges. Likewise, Glu’s management team excludes stock-based compensation expense from its short and long-term operating plans. In contrast, Glu’s management team is held accountable for cash-based compensation and such amounts are included in its operating plans. Further, when considering the impact of equity award grants, Glu places a greater emphasis on overall stockholder dilution rather than the accounting charges associated with such grants.

Glu believes it is useful to provide a non-GAAP financial measure that excludes stock-based compensation in order to better understand the long-term performance of its business. In addition, given Glu’s adoption of SFAS 123R, “Share-Based Payment” beginning with its fiscal year 2006, Glu believes that a non-GAAP financial measure that excludes stock-based compensation will facilitate the comparison of its year-over-year results.


Gain on Sale of Assets. Glu recognized a gain on sale of assets related to the sale of its ProvisionX software. Under the terms of the agreement, Glu will co-own the intellectual property rights to the ProvisionX software, excluding any alterations or modifications following completion of the sale, by the third party. As this gain is non-recurring, Glu believes it does not reflect Glu’s ongoing operations and that investors benefit from a supplemental non-GAAP financial measure that excludes this gain.

Impairment of Auction-Rate Securities. Glu recorded impairment charges related to its two remaining auction-rate securities (“ARS”) that were deemed to have an other-than-temporary decrease in fair value based on third-party valuation models and other indicative factors. The ARS held by the company are private placement securities with long-term nominal maturities for which the interest rates are reset through a Dutch auction each month. The monthly auctions historically have provided a liquid market for these securities.

If uncertainties in the credit and capital markets continue, these markets deteriorate further or the company experiences additional rating downgrades on its ARS investments in its portfolio, Glu may incur additional impairments which could negatively affect the company’s financial condition, cash flow and reported earnings. Glu believes that the impairments of these investments do not reflect Glu’s ongoing operations and that investors benefit from a supplemental non-GAAP financial measure that excludes these impairments.

Restructuring. Glu undertook restructuring activities to relocate its France operations from Nice to Paris and to terminate certain employees located in Glu’s Hong Kong office. The resulting restructuring charges principally consisted of costs associated with employee termination benefits. Glu recorded these costs as an operating expense when it communicated the benefit arrangement to the employee and no significant future services, other than a minimum retention period, were required of the employee to earn the termination benefits. Glu believes that these restructuring charges do not reflect the company’s ongoing operations and that investors benefit from a supplemental non-GAAP financial measure that excludes these charges.

MIG earnout. As part of the acquisition of MIG, Glu committed to pay additional consideration in the form of cash and stock to the MIG shareholders and bonus payments in the form of stock to two officers of MIG, who are also shareholders. Glu will record the estimated contingent consideration and bonuses earned by the two officers as stock-based and non-equity compensation over the two-year vesting period ending December 31, 2009. Glu believes that these earnout expenses affect comparability from period to period and that investors benefit from a supplemental non-GAAP financial measure that excludes these charges.

Transitional Costs. Glu has incurred various costs related to the transition and integration of Superscape and MIG into Glu’s operations. Glu recorded these non-recurring costs as operating expenses when they were incurred. Glu believes that these transitional costs affect comparability from period to period and that investors benefit from a supplemental non-GAAP financial measure that excludes these expenses.

CONTACT:
Glu Mobile Inc.
Nicole Kennedy, 650-532-2488
nicole.kennedy@glu.com
or
The Blueshirt Group
Todd Friedman, 415-217-7722 (Investor Relations)
todd@blueshirtgroup.com
Stacie Bosinoff, 415-217-7722 (Investor Relations)
stacie@blueshirtgroup.com

-----END PRIVACY-ENHANCED MESSAGE-----