XML 55 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Stock-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2020
Stock-Based Compensation Plans  
Schedule of stock option activity

A summary of stock option activity for the year ended December 31, 2020 was as follows (options and aggregate intrinsic value in millions):

    

    

    

Weighted-Average

    

Remaining

Aggregate

Weighted-Average

Contractual Term

Intrinsic

Options

Exercise Price

(Years)

Value

Outstanding as of January 1

 

4.5

$

18.31

 

  

 

  

Granted

 

0.5

$

26.20

 

  

 

  

Exercised

 

(0.1)

$

18.76

 

  

 

  

Cancelled/forfeited

 

$

 

  

 

  

Outstanding as of December 31

 

4.9

$

19.11

 

5.4

$

15.9

Options exercisable as of December 31

 

3.7

$

18.38

 

4.6

$

13.6

Schedule of restricted stock units and performance-based restricted stock units activity

A summary of activity for restricted stock units and performance-based restricted stock units for the year ended December 31, 2020 was as follows (units in millions):

    

    

Weighted-Average

Units

Grant-Date Fair Value

Non-vested as of January 1

 

7.1

$

17.92

Granted

 

2.8

$

25.35

Vested

 

(2.4)

$

17.86

Forfeited

 

(0.6)

$

18.83

Non-vested as of December 31

 

6.9

$

20.88

Schedule of impact on earnings for stock-based compensation expense

The following table sets forth the total impact on earnings for stock-based compensation expense recognized in the Consolidated Statements of Income resulting from stock options, restricted stock units, performance-based restricted stock units and deferred stock units for the years ended December 31, 2020, 2019, and 2018 (in millions, except per share data):

2020

    

2019

    

2018

Stock-based compensation expense

$

(41.7)

$

(48.9)

$

(47.7)

Income tax benefit from stock-based compensation expense

 

6.9

 

8.5

 

8.3

Net income impact

$

(34.8)

$

(40.4)

$

(39.4)

Earnings per share impact:

 

  

 

  

 

  

Basic and diluted

$

(0.08)

$

(0.09)

$

(0.09)

Schedule of assumptions for the Black-Scholes option pricing model to determine the value of options granted

The Company used the following assumptions for the Black-Scholes option pricing model to determine the value of Western Union options granted for the years ended December 31, 2020, 2019, and 2018:

2020

    

2019

    

2018

    

Stock options granted:

 

  

 

  

 

  

Weighted-average risk-free interest rate

 

1.5

%  

2.5

%  

2.8

%

Weighted-average dividend yield

 

4.0

%  

4.2

%  

3.9

%

Volatility

 

25.2

%  

22.8

%  

26.3

%

Expected term (in years)

 

7.12

 

7.05

 

6.05

Weighted-average grant date fair value

$

3.96

$

2.56

$

3.66