XML 56 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity

A summary of stock option activity for the year ended December 31, 2023 was as follows (options and aggregate intrinsic value in millions):

 

 

 

 

 

 

Weighted-
Average
Exercise

 

 

Weighted-Average
Remaining
Contractual Term

 

 

Aggregate
Intrinsic

 

 

 

Options

 

 

Price

 

 

(Years)

 

 

Value

 

Outstanding as of January 1

 

 

6.4

 

 

$

18.68

 

 

 

 

 

 

 

Granted

 

 

1.0

 

 

$

13.27

 

 

 

 

 

 

 

Exercised

 

 

 

 

$

 

 

 

 

 

 

 

Cancelled/forfeited

 

 

(0.3

)

 

$

13.94

 

 

 

 

 

 

 

Outstanding as of December 31

 

 

7.1

 

 

$

18.09

 

 

 

6.3

 

 

$

 

Options exercisable as of December 31

 

 

4.8

 

 

$

19.10

 

 

 

5.2

 

 

$

 

Schedule of Restricted Stock Units and Performance-based Restricted Stock Units Activity

A summary of activity for restricted stock units and performance-based restricted stock units for the year ended December 31, 2023 was as follows (units in millions):

 

 

 

 

 

 

Weighted-Average

 

 

 

Units

 

 

Grant-Date Fair Value

 

Non-vested as of January 1

 

 

6.4

 

 

$

21.01

 

Granted

 

 

4.6

 

 

$

13.00

 

Vested

 

 

(1.9

)

 

$

20.72

 

Forfeited

 

 

(1.8

)

 

$

19.48

 

Non-vested as of December 31

 

 

7.3

 

 

$

16.39

 

Schedule of Impact on Earnings

The following table sets forth the total impact on earnings for stock-based compensation expense recognized in the Consolidated Statements of Income resulting from stock options, restricted stock units, performance-based restricted stock units and deferred stock units for the years ended December 31, 2023, 2022, and 2021 (in millions, except per share data):

 

 

 

2023

 

 

2022

 

 

2021

 

Stock-based compensation expense

 

$

(35.9

)

 

$

(45.5

)

 

$

(44.3

)

Income tax benefit from stock-based compensation expense

 

 

6.1

 

 

 

8.1

 

 

 

7.5

 

Net income impact

 

$

(29.8

)

 

$

(37.4

)

 

$

(36.8

)

Earnings per share impact:

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.08

)

 

$

(0.10

)

 

$

(0.09

)

Schedule of Assumptions for Black-Scholes Option Pricing Model

The Company used the following assumptions for the Black-Scholes option pricing model to determine the value of Western Union options granted for the years ended December 31, 2023, 2022, and 2021:

 

 

 

2023

 

 

2022

 

 

2021

 

Stock options granted:

 

 

 

 

 

 

 

 

 

Weighted-average risk-free interest rate

 

 

4.0

%

 

 

1.9

%

 

1.3%

 

Weighted-average dividend yield

 

 

6.0

%

 

 

4.3

%

 

4.2%

 

Volatility

 

 

27.8

%

 

 

29.9

%

 

29.1%

 

Expected term (in years)

 

 

7.23

 

 

 

7.28

 

 

 

7.03

 

Weighted-average grant date fair value

 

$

2.09

 

 

$

3.47

 

 

$

3.26