EX-12 2 d82395exv12.htm EX-12 exv12
Exhibit 12
THE WESTERN UNION COMPANY
COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(in millions)
                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
    2011   2010   2011   2010
Earnings:
                               
Income before income taxes
     $ 333.4        $ 272.3        $ 608.1        $ 548.3  
Fixed charges
    48.2       41.9       94.7       83.2  
Other adjustments
    (0.1 )     2.1       (4.1 )     (1.3 )
     
Total earnings (a)
     $ 381.5        $ 316.3        $ 698.7        $ 630.2  
     
Fixed charges:
                               
Interest expense
     $ 44.2        $ 41.1        $ 87.6        $ 79.9  
Other adjustments
    4.0       0.8       7.1       3.3  
     
Total fixed charges (b)
     $ 48.2        $ 41.9        $ 94.7        $ 83.2  
     
Ratio of earnings to fixed charges (a/b)
    7.9       7.5       7.4       7.6  
     For purposes of calculating the ratio of earnings to fixed charges, earnings have been calculated by adding income before income taxes, fixed charges included in the determination of income before income taxes and distributions from equity method investments, and then subtracting income from equity method investments. Fixed charges consist of interest expense, and an estimated interest portion of rental expenses and income tax contingencies, which are included as a component of income tax expense.