XML 124 R110.htm IDEA: XBRL DOCUMENT v3.2.0.727
Quarterly Financial Information (Unaudited) (Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 48 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Jun. 30, 2014
Jun. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2012
Cash flows from operating activities                                
Net income (loss) $ (234) $ 149 $ 72 $ (69) $ (18) $ 202 $ 111 $ 6 $ 2 $ 117 $ 152 $ 320 $ (82) $ 302 $ 184  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                                
Depreciation of revenue earning equipment, net       707       572 1,393 1,186 2,119 1,833 2,954 2,452 2,048  
Depreciation and amortization, non-fleet assets       90       84 180 167 272 249 366 339 261  
Amortization and write-off of deferred financing costs       12       12 27 26 41 42 57 56 54  
Amortization and write-off of debt discount (premium)       (1)       5 (2) 11 (6) 12 (11) 12 29  
Stock-based compensation charges       8       8 13 18 14 31 11 35 30  
Loss on extinguishment of debt       0       0 1 0 1 28 1 35 0  
Provision for receivables allowance       16       21 32 35 47 59 62 71 58  
Deferred taxes on income       (5)       30 21 78 31 134 6 227 102  
Impairment charges and asset write-downs       0       2 10 2 25 42 47 40 0  
Other       2       (2) (5) (4) (12) (4) (19) (6) (10)  
Changes in assets and liabilities, net of effects of acquisition:                                
Receivables       (85)       (43) (284) (229) (187) (182) (90) (53) (125)  
Inventories, prepaid expenses and other assets       (25)       (19) (51) (36) (58) 1 (64) (29) (23)  
Accounts payable       2       46 32 89 34 88 23 54 52  
Accrued liabilities       76       31 (2) 5 152 121 139 29 (19)  
Accrued taxes       16       3 7 (6) 57 40 (4) 26 30  
Public liability and property damage       16       (10) 28 (15) 47 (2) 56 (1) (4)  
Net cash provided by (used in) operating activities       760       746 1,402 1,444 2,729 2,812 3,452 3,593 2,713  
Cash flows from investing activities                                
Net change in restricted cash and cash equivalents       407       128 143 153 107 24 283 (315) (237)  
Revenue earning equipment expenditures       (2,582)       (3,254) (5,996) (6,812) (8,442) (9,318) (11,289) (10,289) (9,611)  
Proceeds from disposal of revenue earning equipment       1,859       2,236 3,717 3,738 5,316 5,661 8,209 7,256 7,123  
Capital asset expenditures, non-fleet       (75)       (78) (151) (166) (232) (250) (374) (327) (298)  
Proceeds from disposal of property and equipment       25       24 45 45 67 66 93 81 125  
Acquisitions, net of cash acquired       (6)       (2) (6) (14) (69) (14) (75) (41) (1,905)  
Equity method investment       0       0 0 (213) (30) (213) (30) (213) 0  
Other investing activities       0       0 0 (4) 0 (2) 0 (2) (2)  
Net cash provided by (used in) investing activities       (372)       (946) (2,248) (3,273) (3,283) (4,046) (3,183) (3,850) (4,721)  
Cash flows from financing activities                                
Proceeds from issuance of long-term debt       400       1,202 414 1,204 400 1,208 400 2,275 2,237  
Repayments of long-term debt       (92)       (299) (97) (321) (207) (371) (1,183) (1,045) (952)  
Short-term borrowings:                                
Proceeds       169       129 269 332 528 472 626 596 438  
Payments       (259)       (195) (369) (436) (537) (711) (726) (1,018) (1,280)  
Proceeds under the revolving lines of credit       1,081       1,579 2,779 3,680 4,018 5,250 5,864 9,012 6,464  
Payments under the revolving lines of credit       (1,582)       (1,611) (2,017) (2,218) (3,405) (4,167) (5,081) (9,104) (5,190)  
Purchase of treasury shares               (467)   (467)   (467) 0 (555) 0  
Payment of financing costs       (7)       (15) (6) (20) (12) (26) (63) (54) (49)  
Other       (11)       (6) 4 10 5 13 4 20 (6)  
Net cash provided by (used in) financing activities       (301)       317 977 1,764 790 1,201 (159) 127 1,624  
Effect of foreign exchange rate changes on cash and cash equivalents       0       (8) (2) (9) (18) (2) (31) 0 6  
Net change in cash and cash equivalents during the period       87       109 129 (74) 218 (35) 79 (130) (378)  
Cash and cash equivalents at beginning of period 629 540 498 411 506 467 650 541 411 541 411 541 411 541 919  
Cash and cash equivalents at end of period $ 490 $ 629 $ 540 498 411 506 467 650 540 467 629 506 490 411 541 $ 541
As Previously Reported                                
Cash flows from operating activities                                
Net income (loss)         (1) 215 121 18   139   354        
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                                
Depreciation of revenue earning equipment, net               571   1,195   1,847        
Depreciation and amortization, non-fleet assets               81   163   241        
Amortization and write-off of deferred financing costs               12   26   42        
Amortization and write-off of debt discount (premium)               5   11   12        
Stock-based compensation charges               8   20   33        
Loss on extinguishment of debt               0   0   28        
Provision for receivables allowance               20   33   56        
Deferred taxes on income               36   94   163        
Impairment charges and asset write-downs               2   2   40        
Other               (4)   (6)   (4)        
Changes in assets and liabilities, net of effects of acquisition:                                
Receivables               (40)   (239)   (183)        
Inventories, prepaid expenses and other assets               (42)   (59)   (23)        
Accounts payable               38   85   92        
Accrued liabilities               23   (6)   104        
Accrued taxes               25   16   52        
Public liability and property damage               (10)   (15)   (2)        
Net cash provided by (used in) operating activities               743   1,459   2,852        
Cash flows from investing activities                                
Net change in restricted cash and cash equivalents               143   175   50        
Revenue earning equipment expenditures               (3,253)   (6,826)   (9,341)        
Proceeds from disposal of revenue earning equipment               2,238   3,743   5,669        
Capital asset expenditures, non-fleet               (80)   (168)   (246)        
Proceeds from disposal of property and equipment               23   43   62        
Acquisitions, net of cash acquired               (3)   (16)   (14)        
Equity method investment                   (213)   (213)        
Other investing activities               0   (2)   (2)        
Net cash provided by (used in) investing activities               (932)   (3,264)   (4,035)        
Cash flows from financing activities                                
Proceeds from issuance of long-term debt               1,202   1,204   1,208        
Repayments of long-term debt               (299)   (321)   (371)        
Short-term borrowings:                                
Proceeds               129   332   472        
Payments               (195)   (436)   (711)        
Proceeds under the revolving lines of credit               1,579   3,680   5,250        
Payments under the revolving lines of credit               (1,611)   (2,218)   (4,167)        
Purchase of treasury shares               (467)   (467)   (467)        
Payment of financing costs               (15)   (20)   (26)        
Other               (5)   9   13        
Net cash provided by (used in) financing activities               318   1,763   1,201        
Effect of foreign exchange rate changes on cash and cash equivalents               (8)   (8)   (2)        
Net change in cash and cash equivalents during the period               121   (50)   16        
Cash and cash equivalents at beginning of period         549 483 654 533   533   533   533    
Cash and cash equivalents at end of period           549 483 654   483   549     533 533
Revision Adjustment                                
Cash flows from operating activities                                
Net income (loss)         0 (5) 0 (2)   (2)   (7)        
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                                
Depreciation of revenue earning equipment, net               (6)   (21)   (22)        
Depreciation and amortization, non-fleet assets               0   0   0        
Amortization and write-off of deferred financing costs               0   0   0        
Amortization and write-off of debt discount (premium)               0   0   0        
Stock-based compensation charges               0   (2)   (2)        
Loss on extinguishment of debt               0   0   0        
Provision for receivables allowance               0   0   0        
Deferred taxes on income               0   (2)   (5)        
Impairment charges and asset write-downs               0   0   2        
Other               3   1   (2)        
Changes in assets and liabilities, net of effects of acquisition:                                
Receivables               8   8   8        
Inventories, prepaid expenses and other assets               22   24   26        
Accounts payable               0   0   1        
Accrued liabilities               3   10   12        
Accrued taxes               (24)   (27)   (26)        
Public liability and property damage               0   0   0        
Net cash provided by (used in) operating activities               4   (11)   (15)        
Cash flows from investing activities                                
Net change in restricted cash and cash equivalents               (20)   (20)   (20)        
Revenue earning equipment expenditures               3   17   22        
Proceeds from disposal of revenue earning equipment               0   0   0        
Capital asset expenditures, non-fleet               (1)   0   0        
Proceeds from disposal of property and equipment               0   0   0        
Acquisitions, net of cash acquired               0   0   0        
Equity method investment                   0   0        
Other investing activities               0   0   (1)        
Net cash provided by (used in) investing activities               (18)   (3)   1        
Cash flows from financing activities                                
Proceeds from issuance of long-term debt               0   0   0        
Repayments of long-term debt               0   0   0        
Short-term borrowings:                                
Proceeds               0   0   0        
Payments               0   0   0        
Proceeds under the revolving lines of credit               0   0   0        
Payments under the revolving lines of credit               0   0   0        
Purchase of treasury shares               0   0   0        
Payment of financing costs               0   0   0        
Other               0   0   0        
Net cash provided by (used in) financing activities               0   0   0        
Effect of foreign exchange rate changes on cash and cash equivalents               0   0   0        
Net change in cash and cash equivalents during the period               (14)   (14)   (14)        
Cash and cash equivalents at beginning of period         (1) (1) (1) 13   13   13   13    
Cash and cash equivalents at end of period           (1) (1) (1)   (1)   (1)     13 13
As Revised                                
Cash flows from operating activities                                
Net income (loss)         (1) 210 121 16   137   347   346 239  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                                
Depreciation of revenue earning equipment, net               565   1,174   1,825   2,445 2,049  
Depreciation and amortization, non-fleet assets               81   163   241   327 257  
Amortization and write-off of deferred financing costs               12   26   42   56 54  
Amortization and write-off of debt discount (premium)               5   11   12   13 29  
Stock-based compensation charges               8   18   31   35 30  
Loss on extinguishment of debt               0   0   28   35    
Provision for receivables allowance               20   33   56   71 52  
Deferred taxes on income               36   92   158   241 125  
Impairment charges and asset write-downs               2   2   42   40    
Other               (1)   (5)   (6)   (4) (12)  
Changes in assets and liabilities, net of effects of acquisition:                                
Receivables               (32)   (231)   (175)   (60) (163)  
Inventories, prepaid expenses and other assets               (20)   (35)   3   (28) (27)  
Accounts payable               38   85   93   23 34  
Accrued liabilities               26   4   116   25 (29)  
Accrued taxes               1   (11)   26   24 29  
Public liability and property damage               (10)   (15)   (2)   (4) (4)  
Net cash provided by (used in) operating activities               747   1,448   2,837   3,589 2,709  
Cash flows from investing activities                                
Net change in restricted cash and cash equivalents               123   155   30   (308) (241)  
Revenue earning equipment expenditures               (3,250)   (6,809)   (9,319)   (10,298) (9,613)  
Proceeds from disposal of revenue earning equipment               2,238   3,743   5,669   7,264 7,125  
Capital asset expenditures, non-fleet               (81)   (168)   (246)   (315) (297)  
Proceeds from disposal of property and equipment               23   43   62   73 122  
Acquisitions, net of cash acquired               (3)   (16)   (14)   (41) (1,905)  
Equity method investment                   (213)   (213)   (213)    
Other investing activities               0   (2)   (3)   (1) (2)  
Net cash provided by (used in) investing activities               (950)   (3,267)   (4,034)   (3,839) (4,726)  
Cash flows from financing activities                                
Proceeds from issuance of long-term debt               1,202   1,204   1,208   2,275 2,237  
Repayments of long-term debt               (299)   (321)   (371)   (1,045) (952)  
Short-term borrowings:                                
Proceeds               129   332   472   596 438  
Payments               (195)   (436)   (711)   (1,018) (1,280)  
Proceeds under the revolving lines of credit               1,579   3,680   5,250   9,012 6,464  
Payments under the revolving lines of credit               (1,611)   (2,218)   (4,167)   (9,104) (5,190)  
Purchase of treasury shares               (467)   (467)   (467)   (555)    
Payment of financing costs               (15)   (20)   (26)   (54) (49)  
Other               (5)   9   13   20 (5)  
Net cash provided by (used in) financing activities               318   1,763   1,201   127 1,625  
Effect of foreign exchange rate changes on cash and cash equivalents               (8)   (8)   (2)   0 6  
Net change in cash and cash equivalents during the period               107   (64)   2   (123) (386)  
Cash and cash equivalents at beginning of period       423 548 482 653 546 423 546 423 546 423 546 932  
Cash and cash equivalents at end of period         423 548 482 653   482   548   423 546 546
Restatement Adjustment                                
Cash flows from operating activities                                
Net income (loss)         (17) (8) (10) (10)   (20)   (27)   (44) (55) 21
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                                
Depreciation of revenue earning equipment, net               7   12   8   7 (1)  
Depreciation and amortization, non-fleet assets               3   4   8   12 4  
Amortization and write-off of deferred financing costs               0   0   0   0 0  
Amortization and write-off of debt discount (premium)               0   0   0   (1) 0  
Stock-based compensation charges               0   0   0   0 0  
Loss on extinguishment of debt               0   0   0   0    
Provision for receivables allowance               1   2   3   0 6  
Deferred taxes on income               (6)   (14)   (24)   (14) (23)  
Impairment charges and asset write-downs               0   0   0   0    
Other               (1)   1   2   (2) 2  
Changes in assets and liabilities, net of effects of acquisition:                                
Receivables               (11)   2   (7)   7 38  
Inventories, prepaid expenses and other assets               1   (1)   (2)   (1) 4  
Accounts payable               8   4   (5)   31 18  
Accrued liabilities               5   1   5   4 10  
Accrued taxes               2   5   14   2 1  
Public liability and property damage               0   0   0   3 0  
Net cash provided by (used in) operating activities               (1)   (4)   (25)   4 4  
Cash flows from investing activities                                
Net change in restricted cash and cash equivalents               5   (2)   (6)   (7) 4  
Revenue earning equipment expenditures               (4)   (3)   1   9 2  
Proceeds from disposal of revenue earning equipment               (2)   (5)   (8)   (8) (2)  
Capital asset expenditures, non-fleet               3   2   (4)   (12) (1)  
Proceeds from disposal of property and equipment               1   2   4   8 3  
Acquisitions, net of cash acquired               1   2   0   0 0  
Equity method investment                   0   0   0    
Other investing activities               0   (2)   1   (1) 0  
Net cash provided by (used in) investing activities               4   (6)   (12)   (11) 5  
Cash flows from financing activities                                
Proceeds from issuance of long-term debt               0   0   0   0 0  
Repayments of long-term debt               0   0   0   0 0  
Short-term borrowings:                                
Proceeds               0   0   0   0 0  
Payments               0   0   0   0 0  
Proceeds under the revolving lines of credit               0   0   0   0 0  
Payments under the revolving lines of credit               0   0   0   0 0  
Purchase of treasury shares               0   0   0   0    
Payment of financing costs               0   0   0   0 0  
Other               (1)   1   0   0 (1)  
Net cash provided by (used in) financing activities               (1)   1   0   0 (1)  
Effect of foreign exchange rate changes on cash and cash equivalents               0   (1)   0   0 0  
Net change in cash and cash equivalents during the period               2   (10)   (37)   (7) 8  
Cash and cash equivalents at beginning of period       $ (12) (42) (15) (3) (5) $ (12) (5) $ (12) (5) $ (12) (5) (13)  
Cash and cash equivalents at end of period         $ (12) $ (42) $ (15) $ (3)   $ (15)   $ (42)   $ (12) $ (5) $ (5)