XML 52 R109.htm IDEA: XBRL DOCUMENT v3.2.0.727
Quarterly Financial Information (Unaudited) (Statement of Operations) (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 48 Months Ended 60 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Jun. 30, 2014
Jun. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2012
Dec. 31, 2013
Revenues:                                  
Worldwide car rental $ 2,000 $ 2,563 $ 2,304 $ 2,039 $ 2,019 $ 2,538 $ 2,197 $ 1,955 $ 4,343 $ 4,153 $ 6,907 $ 6,690 $ 8,907 $ 8,709 $ 7,153    
Worldwide equipment rental 416 413 384 358 401 403 381 353 743 734 1,155 1,138 1,571 1,539 1,382    
All other operations 143 145 142 139 135 134 130 129 280 258 425 392 568 527 478    
Total revenues 2,559 3,121 2,830 2,536 2,555 3,075 2,708 2,437 5,366 5,145 8,487 8,220 11,046 10,775 9,013    
Expenses:                                  
Direct operating 1,575 1,702 1,594 1,443 1,449 1,547 1,417 1,364 3,037 2,781 4,738 4,328 6,314 5,777 4,861    
Depreciation of revenue earning equipment and lease charges, net 853 746 708 726 641 672 632 589 1,434 1,220 2,180 1,893 3,034 2,533 2,128    
Selling, general and administrative 245 303 264 276 234 282 287 250 541 537 845 819 1,088 1,053 978    
Interest expense, net 164 164 164 156 171 179 182 175 320 357 484 536 648 707 647    
Other (income) expense, net 6 3 (21) (3) 21 83 (2) 0 (24) (2) (21) 81 (15) 102 34    
Total expenses 2,843 2,918 2,709 2,598 2,516 2,763 2,516 2,378 5,308 4,893 8,226 7,657 11,069 10,172 8,648    
Income (loss) before income taxes (284) 203 121 (62) 39 312 192 59 58 252 261 563 (23) 603 365    
Provision for taxes on income (loss) 50 (54) (49) (7) (57) (110) (81) (53) (56) (135) (109) (243) (59) (301) (181)    
Net income (loss) $ (234) $ 149 $ 72 $ (69) $ (18) $ 202 $ 111 $ 6 $ 2 $ 117 $ 152 $ 320 $ (82) $ 302 $ 184    
Weighted average shares outstanding:                                  
Basic (in shares) 459 459 452 447 447 425 401 416 450 408 453 414 454 422 420    
Diluted (in shares) 465 464 465 447 447 465 465 461 457 463 465 464 454 464 448    
Earnings (loss) per share:                                  
Basic (in dollars per share) $ (0.51) $ 0.32 $ 0.16 $ (0.15) $ (0.04) $ 0.48 $ 0.28 $ 0.01 $ 0.00 $ 0.29 $ 0.34 $ 0.77 $ (0.18) $ 0.72 $ 0.44    
Diluted (in dollars per share) $ (0.50) $ 0.32 $ 0.15 $ (0.15) $ (0.04) $ 0.44 $ 0.25 $ 0.02 $ 0.00 $ 0.26 $ 0.33 $ 0.70 $ (0.18) $ 0.67 $ 0.41    
Interest on Convertible Senior Notes, net of tax           $ 2 $ 4 $ 1   $ 5 $ 1 $ 7 $ 0 $ 8 $ 0    
As Previously Reported                                  
Revenues:                                  
Worldwide car rental         $ 2,020 2,534 2,195 1,957   4,152   6,686          
Worldwide equipment rental         401 402 384 351   735   1,137          
All other operations         135 134 136 128   264   397          
Total revenues         2,556 3,070 2,715 2,436   5,151   8,220          
Expenses:                                  
Direct operating         1,439 1,525 1,406 1,351   2,757   4,283          
Depreciation of revenue earning equipment and lease charges, net         643 677 641 587   1,228   1,905          
Selling, general and administrative         222 278 275 252   527   803          
Interest expense, net         169 179 182 175   357   535          
Other (income) expense, net         21 83 (1) (1)   (2)   82          
Total expenses         2,494 2,742 2,503 2,364   4,867   7,608          
Income (loss) before income taxes         62 328 212 72   284   612          
Provision for taxes on income (loss)         (63) (113) (91) (54)   (145)   (258)          
Net income (loss)         $ (1) $ 215 $ 121 $ 18   $ 139   $ 354          
Weighted average shares outstanding:                                  
Basic (in shares)         447 425 401 416   408   414          
Diluted (in shares)         464 465 465 461   463   464          
Earnings (loss) per share:                                  
Basic (in dollars per share)         $ 0.00 $ 0.51 $ 0.30 $ 0.04   $ 0.34   $ 0.86          
Diluted (in dollars per share)         $ 0.00 $ 0.47 $ 0.27 $ 0.04   $ 0.31   $ 0.78          
Revision Adjustment                                  
Revenues:                                  
Worldwide car rental         $ 0 $ 0 $ 0 $ 0   $ 0   $ 0          
Worldwide equipment rental         0 0 0 0   0   0          
All other operations         0 0 (6) 1   (5)   (5)          
Total revenues         0 0 (6) 1   (5)   (5)          
Expenses:                                  
Direct operating         0 15 8 7   16   30          
Depreciation of revenue earning equipment and lease charges, net         0 (2) (13) (7)   (20)   (23)          
Selling, general and administrative         0 (6) 5 (4)   1   (3)          
Interest expense, net         0 0 0 0   0   0          
Other (income) expense, net         0 0 0 3   2   2          
Total expenses         0 7 0 (1)   (1)   6          
Income (loss) before income taxes         0 (7) (6) 2   (4)   (11)          
Provision for taxes on income (loss)         0 2 6 (4)   2   4          
Net income (loss)         0 (5) 0 (2)   (2)   (7)          
As Revised                                  
Revenues:                                  
Worldwide car rental         2,020 2,534 2,195 1,957   4,152   6,686   8,707 7,162    
Worldwide equipment rental         401 402 384 351   735   1,137   1,538 1,385    
All other operations         135 134 130 129   259   392   527 478    
Total revenues         2,556 3,070 2,709 2,437   5,146   8,215   10,772 9,025    
Expenses:                                  
Direct operating         1,439 1,540 1,414 1,358   2,773   4,313   5,752 4,806    
Depreciation of revenue earning equipment and lease charges, net         643 675 628 580   1,208   1,882   2,526 2,129    
Selling, general and administrative         222 272 280 248   528   800   1,022 968    
Interest expense, net         169 179 182 175   357   535   704 645    
Other (income) expense, net         21 83 (1) 2   0   84   105 36    
Total expenses         2,494 2,749 2,503 2,363   4,866   7,614   10,109 8,584    
Income (loss) before income taxes         62 321 206 74   280   601   663 441    
Provision for taxes on income (loss)         (63) (111) (85) (58)   (143)   (254)   (317) (202)    
Net income (loss)         $ (1) $ 210 $ 121 $ 16   $ 137   $ 347   $ 346 $ 239    
Weighted average shares outstanding:                                  
Basic (in shares)         447 425 401 416   408   414   422 420    
Diluted (in shares)         464 465 465 461   463   464   464 448    
Earnings (loss) per share:                                  
Basic (in dollars per share)         $ 0.00 $ 0.49 $ 0.30 $ 0.04   $ 0.33   $ 0.84   $ 0.82 $ 0.57    
Diluted (in dollars per share)         $ 0.00 $ 0.46 $ 0.27 $ 0.04   $ 0.31   $ 0.76   $ 0.76 $ 0.53    
Restatement Adjustment                                  
Revenues:                                  
Worldwide car rental         $ (1) $ 4 $ 2 $ (2)   $ 1   $ 4   $ 2 $ (9)    
Worldwide equipment rental         0 1 (3) 2   (1)   1   1 (3)    
All other operations         0 0 0 0   (1)   0   0 0    
Total revenues         (1) 5 (1) 0   (1)   5   3 (12)    
Expenses:                                  
Direct operating         10 7 3 6   8   15   25 55    
Depreciation of revenue earning equipment and lease charges, net         (2) (3) 4 9   12   11   7 (1)    
Selling, general and administrative         12 10 7 2   9   19   31 10    
Interest expense, net         2 0 0 0   0   1   3 2    
Other (income) expense, net         0 0 (1) (2)   (2)   (3)   (3) (2)    
Total expenses         22 14 13 15   27   43   63 64    
Income (loss) before income taxes         (23) (9) (14) (15)   (28)   (38)   (60) (76) $ 35 $ 46
Provision for taxes on income (loss)         6 1 4 5   8   11   16 21    
Net income (loss)         $ (17) $ (8) $ (10) $ (10)   $ (20)   $ (27)   $ (44) $ (55) $ 21