2 Forward-Looking Statements Certain statements contained in this presentation are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements give our current expectations or forecasts of future events and our future performance and do not relate directly to historical or current events or our historical or current performance. Most of these statements contain words that identify them as forward-looking, such as “anticipate”, “estimate”, “expect”, “project”, “intend”, “plan”, “believe”, “seek”, “will”, “may”, “opportunity”, “target” or other words that relate to future events, as opposed to past or current events. Forward-looking statements are based on the then-current expectations, forecasts and assumptions of our management and involve risks and uncertainties, some of which are outside of our control, that could cause actual outcomes and results to differ materially from current expectations. For some of the factors that could cause such differences, please see the sections of our annual report on Form 10-K for the year ended December 31, 2007 and our quarterly report on Form 10-Q for the 3 months ended September 30, 2008, entitled “Risk factors” and “Cautionary note regarding forward-looking statements.” Copies of these materials are available from the SEC, our website or our Investor Relations department. We cannot assure you that the assumptions made in preparing any of the forward-looking statements will prove accurate or that any projections will be realized. We expect that there will be differences between projected and actual results. These forward-looking statements speak only as of the date of this presentation, and we do not undertake any obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. We caution prospective purchasers not to place undue reliance on the forward-looking statements. All forward-looking statements attributable to us are expressly qualified in their entirety by the cautionary statements contained herein and in our annual and quarterly reports described above.

3 Disclosure on Financials in Presentation Amounts shown in this presentation, unless otherwise indicated, are for Hertz Global Holdings, Inc., (HGH), the ultimate parent company of The Hertz Corporation (THC). GAAP and non-GAAP profitability metrics for THC, the wholly owned operating subsidiary, are different from those of HGH. During 2006, the results of HGH and THC varied primarily due to the $1.0 billion loan facility on the books of HGH which was repaid with the proceeds from HGH’s initial public offering. In 2007, THC had lower total expenses than HGH primarily due to $2.0 million of secondary offering costs incurred at the HGH level. Other minor differences in the various profit metrics for HGH and THC, presented on both a GAAP and non-GAAP basis, exist relating to additional audit fees and interest income relating to additional cash on hand at the HGH level. In the second half of 2007 and in 2008, HGH also had additional interest income relating to an intercompany loan to THC.

6 Leading Franchises Rent-A-Car (RAC) LTM 9/30/08 Revenue $7.1 billion 4.5% YoY Corp.EBITDA $593.2 million 8.3%* Adj. Pre-Tax $479.9 million 6.7%* · #1 airport market share in U.S. and at 69 major airports in Europe · #1 worldwide general use car rental brand · #1 brand in each of the business and leisure sectors of the U.S. airport market · Approximately 8,100 locations worldwide as of 9/30/08 with over 130 million transaction days LTM 9/30/08 * Percentage of revenues. Hertz Equipment Rental (HERC) LTM 9/30/08 Revenue $1.8 billion 1.8% YoY Corp.EBITDA $808.6 million 46.1%* Adj. Pre-Tax $328.2 million 18.7%* · Second largest operator in U.S. and Canada combined based on 2007 revenues (1) · One of the youngest fleets · Disversified revenue mix · 350 locations worldwide as of 9/30/08 (1) Source: Company Reports.

7 Superior Business Model Diversified Business ... Revenue Mix WW HERC $1.8 Billion 20% HERC Other WW RAC $7.1 Billion 80% U.S. HERC $1.3B 14% $0.5B 6% U.S. Off-Airport RAC $1.0B 11% U.S. Airport RAC (Business) $1.5B 17% U.S. Airport RAC (Leisure) $2.1B 24% Int’l. RAC Airport $1.4B 16 % Int’l. RAC Off-Airport $1.1B 12% ...with Consistent Growth and Profitability Revenue($ in Millions) RAC HERC CAGR=10.0% $5,934 $1,038 $4,888 $6,676 $1,162 $5,508 $7,469 $1,415 $6,047 $8,058 $1,673 $6,378 $8,686 $1,756 $6,921 $8,875 $1,756 $7,111 2003 2004 2005 2006 2007 LTM 9/30/08 Corporate EBITDA ($ in Millions) CAGR=20.2% $739 $356 $390 $992 $431 $574 $1,141 $587 $575 $1,379 $759 $653 $1,542 $834 $738 $1,369 $809 $593 2003 2004 2005PF 2006 2007 LTM 9/30/08 2003 EBITDA- RAC Interest Expense - RAC Fleet Depreciation Expense Corporate EBITDA LTM 9/30/08 Revenue= $8.9 Billion

16 Projected Cost Improvement Progress · Project Alpha - Reduce costs/delayer - Define 200+ sub-processes & 15 domains - Basis for Project Genesis - European restructuring · Establish Project Management office · Kicked off Project Genesis: - Identify BPR projects - Develop COEs - Assess BPO · COEs created - IT, Property, Finance, HR, Procurement, Marketing, Sales, Document Management, Fleet · Business Process Outsourcing (BPO) partnerships: -IBM - CBRE -ICGC - CDI - ACS - OCE · Business Process Reengineering (BPR) projects launched in nearly all areas · Lean Sigma optimizing work and providing efficiency improvements · Continue rolling out BPR projects · Design and Implement next generation BPR · Develop culture of continuous improvement · Instill process & project discipline · Continue to identify & implement best practices · Keep taking Hertz to the next level $0 $187m $490m* $700m* $800+m* · Realigned U.S. RAC regions · Standardize, streamline, globalize processes · Identify & implement global best practices · Fleet redesign underway · Continued back office improvements * Targets 2007 2008 2009 2010 Objective: Hertz transformed into the Lowest Cost Provider

19 Large Market with Attractive Growth 2007 Total Global Market = $33+B U.S. Airport Market Share Others 3.2% Enterprise 8.8% Budget 10.4% Dollar/Thrifty 11.0% Vanguard(a) 20.0% Avis 19.7% Hertz 26.9% Market Size – $11.4B (2007) Market Share June ‘08 YTD International 37% U.S. Off-Airport 29% U.S. Airport 34% Source: Estimate based on Auto Rental News, Mintel and Euromonitor International Source: Airport Authorities (a) Includes National and Alamo · 99% of airports reporting for June 200 8 YTD Europe Airport Market Share Eurocar 23% Sixt 11% Avis Europe 22% Hertz 25% National 10% Others 9% 2007 Market Size = –$5.5B Source: Western Europe market size - Euromonitor International Martel Share: Airport Authorities & company estimates for countries where Hertz has corporate operations

20 Highly Differentiated, Leading Brand Strategy · Our customer base - Affiliated business · >80% of revenue · 70+ travel partnerships · Strong corporate relationships - High retention longstanding corporate accounts - Leading small business account program · Our product array - Hourly to monthly rentals - Car Collections · Green, Fun, Prestige, Motorbikes - Ancillary products • NeverLost, Sirius, DVD players · Our Service Reputation - #1 Club Gold/Gold Service - Best-in-Class - 10 minute service guarantee - Consumer friendly fuel programs Brand Differentiation June 2008 “Which one car rental company is best overall?” 28% 16% 12% 12% 9% 8% Hertz Avis Enterprise Budget National Alamo Source: June 2008 Car RentalTracking Study conducted among over 600 airport renters by an independent third party research company. Percentages reflect average of business and leisure responses. YTD 9/30/08 Corp. EBITDA Margins 8.1% 5.3% 3.1% WW RAC Hertz Avis/Budget Dollar/Thrifty

23 Q3 2008 U.S. Volume / Pricing Transaction Days · Soft transaction days performance – (5.6%) in Q3 2008 vs. 2007 · Longer rentals – +4.2% in Q3 2008 vs. 2007 · U.S. Off-Airport transaction days continue to outperform airport, but at a slower pace – (1.6%) in Q3 2008 vs. 2007 – (7.3%) airport in Q3 2008 vs. 2007 · U.S. revenue growth from online transaction days vs. 2007 – Q3 grew 2.6% – Q2 grew 7.7% Pricing · Maintained price leadership position with multiple increases in Q3 · Q3 2008 Hertz RPD up 0.4% YoY – +0.7% Airport; +0.6% 0ff-Airport –September pricing weaker (3%) · Trends impacting Q3 and current environment – Declining airline enplanement growth – Corporate travel restrictions – Reduced consumer sentiment – Increased fleet capability amongst competitors · Profitable channel mix changes impact pricing (average RPD) – Off-Airport: Lower RPD for longer rental life insurance replacement rentals – Online: Lower RPD for leisure rentals booked online which have lower transaction costs

25 Large Market with Attractive Growth · Diversified business segments providing insulation to declining markets · Highly fragmented industry providing acquisition opportunities · Currently in what is anticipated to be a 2 year downward cycle in the U.S. · Rental Penetration anticipated to grow U.S. Equipment Rental Industry Revenue ($ in Billions) 1991-2000 CAGR = 13.5% 2000-2003 CAGR = (1.2)% 2003-2008E CAGR = 9.6% $8 $10 $11 $13 $14 $16 $18 $21 $24 $25 $25 $24 $24 $27 $29 $35 $38 $38 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008E Source: Rental Equipment Register, Manfredi & Associates 2007 U.S. Total Market Size = $38B HERC RSC Sunbelt URI 7% 4% 4% 4% Others 81% Source: Manfredi & Associates and company reports.

26 Customer Segmentation Top 20 U.S. Customers Represents Our Diversified Market Segmentation Sept LTM 2008 Industrial 10 Construction 6 Fragmented 4 · Industrial segmentation in first 9 months is highest in company history for North America · Customer diversification continues · Product initiatives – Sept. YTD Revenue for power generation has doubled YoY – Hurricane created opportunities for Pump, Power Generation, and Plant Services N.A. Revenue Sources LTM 9/30/08 Residential Construction 3% Industrial 21% Non-residential Construction 46% Engineering Svcs/Gov’t/Other 30% Fleet Diversity Sept. 30, 2008 $2,396.9M* Material Handling 18% Trucks 13% General 3% Electric 4% Pumps 3% Air Compressors 3% Earth Moving/Compaction 27% Aerial/Cranes 29% * First Cost Basis. Roll Out of Initiatives Enhances Customer Diversity

27 HERC: World Class Operator in Equipment Rental Industry · Broad geographic footprint – U.S., Canada, France, Spain and China · Hertz brand’s +40 years in equipment rental business · End-user and product diversification mitigates reliance on non-residential construction activity - Aerial, pumps, power generation, General Rental, and on site plant services Note: Data as of 9/30/08 last available 9 months, except Sunbelt (as of 7/31/08) as per company reports. (1) Corporate EBITDA for HERC and proforma EBITDA for URI, EBITDA for Sunbelt, and adjusted EBITDA for RSC; Revenue and EBlTDA figures excludes gain on sale of used equipment. ’04-’07 Rental Revenue CAGR 16.2% RSC 15.0% HERC 8.5% URI 4.8% Sunbelt YTD EBITDA Margin (1) 45.5% RSC 44.9% HERC 38.1% Sunbelt 33.0% URI Average Fleet Age (In Months) 38 34 34 31 RSC HERC Sunbelt URI YTD Revenue per Store ($ in Millions) $4.3* $3.4 $2.7 $2.6 N.A.HERC URI RSC Sunbelt * Based on 262 stores

33 Generating Cash Flow · Significant cash flow available to pay down Corporate Debt · Higher cash investment for acquisitions year-over-year LTM September 30, ($ in Millions) 2007 2008 Change Corporate EBITDA $1,521.9 $1,368.5 $(153.4) Corporate Net Cash Interest (407.9) (368.8) 39.1 Equipment Rental Maintenance Capital Expenditures, Net (257.4) (310.7) (53.3) Non-Fleet Capital Expenditures, Net (164.3) (130.4) 33.9 Corporate Cash Taxes (35.5) (32.5) 3.0 Changes in Working Capital 157.5 (146.5) (304.0) Changes in Other Assets/Liabilities (91.8) (319.3) (227.5) Levered After-Tax Cash Flow Before Fleet Growth* 722.5 60.3 (662.2) Equipment Rental Fleet Growth Capital Expenditures (222.9) 293.3 516.2 Car Rental Net Fleet Equity Requirement (145.5) (29.6) 115.9 Levered After-Tax Cash Flow After Fleet Growth* $ 354.1 $ 324.0 $ (30.1) Percent of Revenue 4.1% 3.7% (0.4)PP * Amounts include the effect of fluctuations in foreign currency.

35 Key Definitions LTM Results for the twelve months ended. EBITDA* Earnings before interest expense, taxes, depreciation and amortization. Corporate EBITDA* Earnings before net interest expense (other than interest expense relating to certain car rental fleet financing), income taxes, depreciation (other than depreciation related to the car rental fleet), amortization and certain other items specified in the credit agreements governing the Company’s credit facilities. Adjusted Pre-Tax Income * Income before income taxes and minority interest plus non-cash purchase accounting charges, non-cash debt charges relating to the amortization of debt financing costs and debt discounts, and certain one-time charges and non-operational items. Adjusted Net Income * Adjusted pre-tax income less a provision for income taxes derived utilizing a normalized income tax rate and minority interest. Adjusted Diluted Earnings Per Share * Calculated as adjusted net income divided by the pro forma number of shares outstanding. For 2008, number of shares represents the actual diluted weighted average number of shares outstanding for the year ended December 31, 2007. For 2007 and prior years represents the pro forma post-IPO diluted number of shares outstanding. Net Corporate Debt * Total debt excluding fleet debt less cash and equivalents and corporate restricted cash. Net Fleet Debt * Total fleet debt (U.S. ABS Fleet Debt, the Fleet Financing Facility, obligations incurred under our International Fleet Debt Facilities, capital lease financings relating to revenue earning equipment that are outside the International Fleet Debt Facilities, International ABS Fleet Financing Facility, the Belgian Fleet Financing Facility, the Brazilian Fleet Financing Facility, the Canadian Fleet Financing Facility, the U.K. Leveraged Financing Facility and the pre-Acquisition ABS Notes) less restricted cash associated with fleet debt. * “EBITDA,” “Corporate EBITDA”, “Adjusted Pre-Tax Income”, “Adjusted Net Income”, “Adjusted Diluted Earnings Per Share”, “Net Corporate Debt”, “Net Fleet Debt”, “Corporate Restricted Cash”, “Restricted Cash Associated with Fleet Debt”, “Total Net Cash Flow”, “Levered After Tax Cash Flow Before Fleet Growth”, “Levered After-Tax Cash Flow After Fleet Growth”, “Car Rental Rate Revenue and Rental Rate Revenue Per Transaction Day” and “Equipment Rental and Rental Related Revenue” are non-GAAP measures within the meaning of Regulation G. In conformity with Regulation G, Information required to accompany the disclosure of non-GAAP financial rneasures, including a reconciliation of the non-GAAP measures discussed in this presentation to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles in the United States, appears within the slides or at the end of this presentation on the slides relating to the non-GAAP measures.

36 Key Definitions Corporate Restricted Cash* Total restricted cash includes cash and equivalents that are not readily available for our normal disbursements. Total restricted cash and equivalents are restricted for the purchase of revenue earning vehicles and other specified uses under our Fleet Debt facilities, our like-kind exchange programs and to satisfy certain of our self insurance regulatory reserve requirements. Corporate restricted cash is calculated as total restricted cash less restricted cash associated with fleet debt. Restricted Cash Associated with Fleet Debt* Restricted cash associated with fleet debt is restricted for the purchase of revenue earning vehicles and other specified uses under our Fleet Debt programs and our car rental like-kind exchange program. Total Net Cash Flow* Change in the cash and equivalents, restricted cash and debt balances, adjusted for the effects of foreign currency. Levered After-Tax Cash Flow Before Fleet Growth* Corporate EBITDA less equipment rental fleet depreciation including gain (loss) on sale, non-fleet capital expenditures, net of non-fleet disposals, plus changes in working capital (accounts receivable, inventories, prepaid expenses, accounts payable and accrued liabilities), and changes in other assets and liabilities (including public liability and property damage, U.S. pension liability, other assets and liabilities, equity and minority interest) less corporate net cash interest and corporate cash taxes. Corporate Net Cash Interest (used in the calculation of Levered After-Tax Cash Flow Before Fleet Growth) Corporate net cash interest represents total interest expense, net of total interest income, less car rental fleet interest expense, net of car rental fleet interest income, and non-cash corporate interest charges. Non-cash corporate interest charges represent the amortization of corporate debt financing cost and corporate debt discounts. Corporate Cash Taxes (used in the calculation of Levered After-Tax Cash Flow Before Fleet Growth) Corporate cash taxes represents cash paid by the Company during the period for income taxes. Levered After-Tax Cash Flow After Feet Growth* Levered After-Tax Cash flow Before Feet Growth less equipment rental fleet growth capital expenditures and less gross car rental fleet growth capital expenditures plus car rental fleet financing. Pro Forma (PF) Pro forma metrics give effect to the Company’s new capital structure as if the debt associated with the acquisition of the Company on December 21, 2005 and related purchase accounting adjustments had occurred on January 1, 2005. * “EBITDA,” “Corporate EBITDA”, “Adjusted Pre-Tax Income”, “Adjusted Net Income”, “Adjusted Diluted Earnings Per Share”, “Net Corporate Debt”, “Net Fleet Debt”, “Corporate Restricted Cash”, “Restricted Cash Associated with Fleet Debt”, “Total Net Cash Flow”, “Levered After Tax Cash Flow Before Fleet Growth”, “Levered After-Tax Cash Flow After Fleet Growth”, “Car Rental Rate Revenue and Rental Rate Revenue Per Transaction Day” and “Equipment Rental and Rental Related Revenue” are non-GAAP measures within the meaning of Regulation G. In conformity with Regulation G, information required to accompany the disclosure of non-GAAP financial measures, including a reconciliation of the non-GAAP measures discussed in this presentation to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles in the United States, appears within the slides or at the end of this presentation on the slides relating to the non-GAAP measures.

37 Key Definitions Transaction Days Transaction days represent the total number of days that vehicles were on rent in a given period. Car Rental Rate Revenue and Rental Rate Revenue Per Transaction Day* Car rental rate revenue consists of all revenue, net of discounts, associated with the rental of cars including charges for optional insurance products, but excluding revenue derived from fueling and concession and other expense pass-throughs, NeverLost units and certain ancillary revenue. Rental rate revenue per transaction day is calculated as total rental rate revenue, divided by the total number of transaction days, with all periods adjusted to eliminate the effect of fluctuations in foreign currency as not to affect the comparability of underlying trends. Equipment Rental and Rental Related Revenue * Equipment rental and rental related revenue consists of all revenue, net of discounts, associated with the rental of equipment including charges for delivery, loss damage waivers and fueling, but excluding revenue arising from the sale of equipment, parts and supplies and certain other ancillary revenue. Rental and rental related revenue is adjusted in all periods to eliminate the effect of fluctuations in foreign currency as not to affect the comparability of underlying trends. Same Store Revenue Growth Same store revenue growth represents the change in the current period total same store revenue over the prior period total same store revenue as a percentage of the prior period. The same store revenue amounts are adjusted in all periods to eliminate the effect of fluctuations in foreign currency as not to affect the comparability of underlying trends. * “EBITDA,” “Corporate EBITDA”, “Adjusted Pre-Tax Income”, “Adjusted Net Income”, “Adjusted Diluted Earnings Per Share”, “Net Corporate Debt”, “Net Fleet Debt”, “Corporate Restricted Cash”, “Restricted Cash Associated with Fleet Debt”, “Total Net Cash Flow”, “Levered After Tax Cash Flow Before Fleet Growth”, “Levered After-Tax Cash Flow After Fleet Growth”, “Car Rental Rate Revenue and Rental Rate Revenue Per Transaction Day” and “Equipment Rental and Rental Related Revenue” are non-GAAP measures within the meaning of Regulation G. In conformity with Regulation G. information required to accompany the disclosure of non-GAAP financial measures, including a reconciliation of the non-GAAP measures discussed In this presentation to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles in the United States, appears within the slides or at the end of this presentation on the slides relating to the non-GAAP measures.

39 Build-Up of Key Profitability Metrics LTM 9/30/08 Corporate EBITDA ($ in Millions) EBITDA $3,357.2 (-) RAC fleet depreciation (1,815.4) (-) RAC fleet Interest (429.3) (+) Non-cash expenses & charges 94.0 (+) Extraordinary, unusual or non-recurring gains and losses 162.0 Corporate EBITDA $1,368.5 LTM 9/30/08 Adjusted Pre-Tax and Adjusted Net Income ($ in Millions) Income before income taxes and minority interest $144.6 Adjustments (reflect non-GAAP measures): Purchase accounting 100.6 Non-cash debt charges 75.0 Restructuring and restructuring related charges 179.2 Management transition costs 5.3 Unrealized loss on derivative 11.1 Realized gain on derivative (14.8) Vacation accrual adjustment (7.7) Subtotal of adjustments 348.7 Adjusted Pre-Tax Income $493.3 Income taxes and minority interest (190.6) Adjusted Net Income $302.7

41 Non-GAAP Reconciliations ($ in Millions) EBITDA Less RAC Interest Expense and RAC Fleet Depreciation Expense Car Rental Income before income taxes and minority interest Depreciation and amortization Interest, net of interest income EBITDA Adjustments: Car rental interest expense, net of interest income Car rental fleet depreciation EBITDA less RAC interest expense and fleet depreciation expense Equipment Rental Income (loss) before income taxes and minority interest Depreciation Amortization Interest, net of interest income EBITDA Other Reconciling Items Loss before income taxes and minority interest Depreciation and amortization Interest, net of interest income Minority interest EBITDA Consolidated Income before income taxes and minority interest Depreciation and amortization Interest, net of interest income Minority interest EBITDA Adjustments Car rental interest expense, net of interest income Car rental fleet depreciation EBITDA less RAC interest expense and fleet depreciation expense 2003 $ 278.7 1,369.7 271.8 1,920.2 (271.8) (1,258.3) $ 390.1 $ (21.8) 301.3 0.6 75.8 $ 355.9 $ (19.4) 4.5 7.4 - $ (7.5) $ 237.5 1,676.1 355.0 - 2,268.6 (271.8) (1,258.3) $ 738.5 2004 $ 437.7 1,365.3 305.0 2,108.0 (305.0) (1,228.6) $ 574.4 $ 87.8 271.4 - 72.0 $ 431.2 $ (22.9) 4.8 7.4 (3.2) $ (13.9) $ 502.6 1,641.5 384.4 (3.2) 2,525.3 (305.0) (1,228.6) $ 991.7

42 Non-GAAP Reconciliations Condensed Consolidated Statement of Operations – Reconciliation of Actual to Pro Forma ($ in Millions) Year Ended December 31, 2005 [Combined] Pro Forma Historical Adjustments Pro Forma Total revenues $7,469.2 $- $7,469.2 Expenses: Direct operating 4,189.3 74.5(a) 4,263.8 Depreciation of revenue earning equipment 1,599.7 13.0(b) 1,612.7 Selling, general and administrative 638.5 0.90(c) 639.4 Interest, net of interest income 500.0 323.6(d) 823.6 Total expenses 6,927.5 412.0 7,339.5 Income (loss) before income taxes and minority interest 541.7 (412.0) 129.7 (Provision) benefit for taxes on income (179.1) 109.2(e) (69.9) Minority interest (12.6) - (12.6) Net income (loss) $350.0 $(302.8) $47.2 Income (Loss) Before Income Taxes and Minority Interest by Segment Year Ended December 31, 2005 (Combined) Car Rental Equipment Rental Other Reconciling Items Total Historical income (loss) before income taxes and minority interest $374.6 $239.1 $(72.0) $541.7 Pro Forma Adjustments: Direct operating (a) (26.6) (34.0) (13.9) (74.5) Depreciation of revenue earning equipment (b) 16.8 (29.8) - (13.0) Selling, general and administrative (c) (17.2) (0.1) 16.4 (0.9) Interest, net of interest income (d) (56.0) (1.9) (265.7) (323.6) Pro forma income (loss) before income taxes and minority interest $291.6 $173.3 $(335.2) $129.7 (a) Represents the increase in amortization of other intangible assets, depreciation of property and equipment and accretion of certain revalued liabilities relating to purchase accounting. (b) Represents the increase in depreciation of revenue earning equipment based upon its revaluation relating to purchase accounting. (c) Represents an increase in depreciation of property and equipment relating to purchase accounting. (d) Represents the increase in interest expense giving effect to our new capital structure as if the debt associated with the acquisition on December 21, 2005 had occurred on January 1, 2035. (e) Represents a benefit for income taxes derived utilizing a normalized income tax rate of 35%. For the year ended December 31, 2005, the impact of the reversal of the $35.0 million valuation allowance on foreign tax credit carryforwards was excluded.

43 Non-GAAP Reconciliations Corporate EBITDA ($ in Millions) LTM September 30, Nine Months Ended Sept. 30, Year December 31, Three Months Ended Dec., 31, Car Rental 2008 2007 2008 2007 2007 2006 Combined 2005 PF 2007 2006 Income before income taxes and minority interest $ 298.8 $ 469.6 $ 209.4 $ 379.2 $ 468.6 $ 373.5 $ 291.6 $ 89.4 $ 90.4 Depreciation and amortization 1,974.6 1,816.2 1,519.7 1,401.7 1,856.6 1,659.9 1,551.9 454.9 414.5 Interest, net of interest income 425.1 429.5 316.9 328.6 436.8 424.1 421.0 108.2 100.9 EBITDA 2,698.5 2,715.3 2,046.0 2,109.5 2,457.5 2,264.5 652.5 605.8 2,762.0 Adjustments: Car rental fleet interest (429.3) (416.6) (322.2) (320.7) (427.8) (400.0) (406.9) (107.1) (95.9) Car rental fleet depreciation (1,815.4) (1,649.2) (1,399.7) (1,279.7) (1,695.4) (1,479.6) (1,381.5) (415.7) (369.5) Non-cash expenses and charges (a) 61.2 65.6 49.3 48.5 60.4 75.5 94.9 11.9 17.1 Non-cash expenses and charges to arrive at LTM (b) (0.6) (0.5) - - - - - - - Extraordinary, unusual or non-recurring gains and losses 78.8 25.9 66.0 25.9 38.7 - 4.0 12.8 - Corporate EBITDA $ 593.2 $ 740.5 $ 439.4 $ 583.5 $ 737.9 $ 653.4 $ 575.0 $ 154.4 $ 157.5 Equipment Rental Income before income taxes and minority interest $ 202.8 $ 303.4 $ 118.5 $ 224.2 $ 308.5 $ 269.5 $173.3 $ 84.3 $ 79.2 Depreciation and amortization 422.9 367.9 315.6 273.3 380.6 350.3 321.4 107.3 94.6 Interest, net of interest income 126.3 146.1 87.4 107.4 146.3 140.0 91.7 38.9 38.7 EBITDA 752.0 817.4 521.5 604.9 835.4 759.8 586.4 230.5 212.5 Adjustments: Non-cash expenses and charges 0.2 1.7 - 2.5 2.7 (0.4) 1.0 0.2 (0.8) Non-cash expenses and charges to arrive at LTM (b) (0.2) - - - - - - - - Extraordinary, unusual or non-recurring gains and losses 56.6 (3.6) 57.0 (3.6) (4.0) - - (0.4) - Corporate EBITDA $ 808.6 $ 815.5 $ 578.5 $ 603.8 $ 834.1 $ 759.4 $ 587.4 $ 230.3 $ 211.7 Other Reconciling items Loss before income taxes and minority interest $ (357.0) $ (424.8) $ (264.6) $ (297.9) $ (390.3) $ (442.4) $ (335.2) $ (92.4) $ (126.9) Depreciation and amortization 5.7 6.1 4.6 4.8 5.9 5.9 5.5 1.1 1.3 Interest, net of interest income 279.4 313.8 212.4 225.3 292.3 336.6 310.9 67.0 88.5 Minority interest (21.4) (18.8) (16.1) (14.4) (19.7) (16.7) (12.6) (5.3) (4.4) EBITDA (93.3) (123.7) (63.7) (82.2) (111.8) (116.6) (31.4) (29.6) (41.5) Adjustments: Non-cash expenses and charges (a) 35.5 43.8 20.3 31.1 39.1 55.5 10.3 15.2 12.7 Non-cash expenses and charges to arrive at LTM (b) (2.1) (7.2) - - - - - - - Extraordinary, unusual or non-recurring gains and losses 26.6 52.3 11.7 27.3 42.2 23.8 - 14.9 25.0 Sponsors’ fees - 0.7 - - - 3.2 - - 0.7 Corporate EBITDA $ (33.3) $ (34.1) $ (31.7) $ (23.8) $ (30.5) $ (34.1) $ (21.1) $ 0.5 $ (3.1) Consolidated Income before income taxes and minority interest $ 144.6 $ 348.2 $ 63.3 $ 305.5 $ 386.8 $ 200.6 $ 129.7 $ 81.3 $ 42.7 Depreciation and amortization 2,403.2 2,190.2 1,839.9 1,679.8 2,243.1 2,016.1 1,878.8 563.3 510.4 Interest, net of interest income 830.8 889.4 616.7 661.3 875.4 900.7 823.6 214.1 228.1 Minority interest (21.4) (18.8) (16.1) (14.4) (19.7) (16.7) (12.6) (5.3) (4.4) EBITDA 3,357.2 3,409.0 2,503.8 2,632.2 3,485.6 3,100.7 2,819.5 853.4 776.8 Adjustments: Car rental fleet interest (429.3) (416.6) (322.2) (320.7) (427.8) (400.0) (406.9) (107.1) (95.9) Car rental fleet depreciation (1,815.4) (1,649.2) (1,399.7) (1,279.7) (1,695.4) (1,479.6) (1,381.5) (415.7) (369.5) Non-cash expenses and charges 96.9 111.1 69.6 82.1 102.2 130.6 106.2 27.3 29.0 Non-cash expenses and charges to arrive at LTM (b) (2.9) (7.7) - - - - - - - Extraordinary, unusual or non-recurring gains and losses 162.0 74.6 134.7 49.6 76.9 23.8 4.0 27.3 25.0 Sponsors’ fees - 0.7 - - - 3.2 - - 0.7 Corporate EBITDA $ 1,368.5 $ 1,521.9 $ 986.2 $ 1,163.5 $ 1,541.5 $ 1,378.7 $ 1,141.3 $ 385.2 $ 366.1 (a) Non-cash expenses and charges for our car rental segment have been revised to include unrealized gains and losses on our interest rate swaptions which were previously included in “Other Reconciling Item’s for the nine months ended September 30, 2007, years ended December 31, 2007 and 2006 and three months ended December 31, 2007. (b) Adjustment necessary due to the nature of the calculation of non-cash expenses and charges where, on a quarterly basis the cash payments for a specific liability may exceed the related non-cash expense, but not on a cumulative last twelve month basis.

44 Non-GAAP Reconciliations Corporate EBITDA, Adjusted Pre-Tax Income and Adjusted Net Income LTM Year Ended Three Months Ended ($ In Millions) September 30, December 31, December 31, Combined Combined 2006 PF 2005 PF 2006 2005 PF 2006 Corporate EBITDA - Consolidated Income before income taxes and minority interest $ 164.9 $ 129.7 $ 200.6 $ 7.0 $ 42.7 Depreciation and amortization 1,987.1 1,878.8 2,016.1 481.4 510.4 Interest, net of interest income 879.2 823.6 900.7 206.6 228.1 Minority Interest (15.5) (12.6) (16.7) (3.2) (4.4) EBITDA 3,015.7 2,819.5 3,100.7 691.8 776.8 Adjustments: Car rental fleet interest (404.5) (406.9) (400.0) (100.4) (95.9) Car rental fleet depreciation (1,464.6) (1,381.5) (1,479.6) (354.5) (369.5) Non-cash expenses and charges 139.2 106.2 130.6 37.6 29.0 Non-cash expenses and charges to arrive at LTM * (2,3) - - - - Extraordinary, unusual or non-recurring gains and losses (1.2) 4.0 23.8 - 25.0 Sponsors' fees 2.5 - 3.2 - 0.7 Corporate EBITDA $ 1,284.8 $ 1,141.3 $ 1,378.7 $ 274.5 $ 366.1 Adjusted Pre-Tax Income & Adjusted Net Income - Consolidated Income before income taxes and minority interest $ 164.9 $ 129.7 $ 200.6 $ 7.0 $ 42.7 Adjustments: Purchase accounting 87.6 91.0 90.4 23.2 26.0 Non-cash debt charges 104.1 109.0 99.5 27.3 22.7 Unrealized transaction loss (gain) on Euro-denominated debt 16.4 (2.8) 19.2 (2.8) - Interest on HGH debt 23.8 - 39.9 - 16.1 Management transition costs 5.4 - 9.8 - 4.4 (Gain) loss on sale of swap derivative (6.6) - (1.0) - 5.6 Stock-based compensation charges 13.3 - 13.3 - - Sponsor termination fee - - 15.0 - 15.0 European headquarters relocation costs - 4.0 - - - Adjusted pre-tax income 408.9 330.9 486.7 54.7 132.5 Assumed provision for income taxes of 35% (143.0) (115.8) (170.3) (19.1) (46.4) Minority interest (15.5) (12.6) (16.7) (3.2) (4.4) Adjusted net income $ 250.4 $ 202.5 $ 299.7 $ 32.4 $ 81.7 * Adjustment necessary due to the nature of the calculation of non-cash expenses and charges where, on a quarterly basis the cash payments for a specific liability may exceed the related non-cash expense, but not on a cumulative last twelve month basis.

45 Non-GAAP Reconciliations Adjusted Pre-Tax Income (Loss) and Adjusted Net Income (Loss) ($ in Millions) LTM September 30, Nine Months Ended Sept. 30, Three Months Ended Dec.31, 2008 2007 2008 2007 2007 2006 Car Rental Total Revenues $ 7,111.2 $6,804.9 $5,442.8 $5,252.2 $1,668.4 Total Expenses 6,812.4 5,233.4 4,873.0 1,579.0 Income before income taxes and minority interest 298.8 209.4 379.2 89.4 90.4 Adjustments: Purchase accounting 40.7 31.8 30.5 25.1 10.2 6.7 Non-cash debt charges 70.0 37.9 12.6 16.1 Restructuring charges 46.3 64.7 18.2 - Restructuring related charges 10.1 - 16.1 - - - Vacation accrual adjustment (5.4) (20.4) - (20.4) (5.4) - Unrealized loss (gain) on derivative (a) 11.1 (3.2) 12.0 (3.2) (0.9) - Realized gain on derivative (a) (14.8) - (14.8) - - - Adjusted pre-tax income 479.9 355.8 450.9 124.1 113.2 Assumed provision for income taxes of 34% for 2008 and 36% for 2007 and 2006 (164.8) (121.0) (43.8) (39.6) Adjusted net income $ 315.1 $ 234.8 $ 312.6 $ 73.6 Equipment Rental Total Revenues $1,755.5 $1,287.4 $436.0 Total Expenses 1,662.7 1,420.4 1,168.9 1,063.6 356.8 Income before income taxes and minority interest 202.8 303.4 118.5 224.2 79.2 Adjustments: 61.5 42.4 42.6 15.5 18.9 Purchase accounting 10.9 10.7 2.9 2.4 Non-cash debt charges 56.5 3.4 55.0 3.4 1.5 - Restructuring charges Restructuring related charges 2.0 — 2.0 — — — Vacation accrual adjustment (7.0) — (7.0) (1.9) — Adjusted pre-tax income 326.2 372.0 225.9 271.5 102.3 100.5 Assumed provision for income taxes of 34% for 2008 and for 2007 and 2006 (112.6) (95.0) (35.2) Adjusted net income $149.1 $176.5 $65.3 Other Reconciling Items Total Revenues $8.4 $8.7 $8.1 $6.8 $2.3 $1.9 Total Expenses 365.4 270.7 94.7 128.8 Loss before income taxes and minority interest (357.0) Adjustments: Purchase accounting 2.0 1.7 1.5 1.3 0.5 0.4 Non-cash debt charges 13.6 29.3 10.5 25.1 3.1 4.2 Restructuring charges 18.8 15.7 7.5 15.7 11.3 - Restructuring related charges 2.9 - 2.9 - - - Vacation accrual adjustment (1.4) - (1.4) (0.4) - Secondary offering costs- 2.0 - 2.0 - - Management transition costs 5.3 15.4 1.3 11.0 4.0 4.4 Interest on HGH dept - 16.1 - - - 16.1 Sponsor termination fee - 16.0 - - - 16.0 Loss on sale of swap derivative - - - - Adjusted pre-tax loss (314.8) (240.9) (244.2) (73.9) (81.2) Assumed benefit for income taxes of 34% for 2008 and 35% for 2007 and 2008 113.8 85.4 28.4 Minority interest (21.4) (16.1) (14.4) (5.3) (4.4) Adjusted net loss $ (228.0) $(230.4) $(175.1) $(173.2) $(52.9) $(57.2) Consolidated Total Revenues $8,875.1 $8,537.4 $6,736.3 $ 6,546.8 $2,138.8 $1,990.6 Total Expenses $5,739.5 $5709.2 $5573.9 $6241.3 $2057.3 Income before income taxes and minority interest 348.2 63.3 81.3 42.7 Adjustments: Purchase accounting 100.6 96.0 74.4 69.0 26.2 26.0 Non-cash debt charges 75.0 110.0 56.4 18.6 22.7 Restructuring charges 66.4 127.2 66.4 31.0 — Restructuring related charges 21.0 — 21.0 — — — Vacation accrual adjustment (7.7) — (7.7) — Unrealized loss (gain) on derivative 11.1 (3.2) 12.0 (3.2) (0.9) — Realized gain on derivative (14.8) — (14.8) — — — Secondary offering costs — 2.0 — 2.0 — — Management transition costs 5.3 15.4 1.3 11.0 4.0 4.4 Interest HGH debt — 16.1 — — — 16.1 Sponsor termination fee — 15.0 — — — 15.0 Loss on sale of swap derivative — — — — Adjusted pre-tax income 483.3 640.7 152.5 132.5 Assumed provision for income taxes of 34% for 2008 and 36% for 2007 and 2006 (169.2) (224.3) (115.9) (46.4) Minority interest (21.4) (18.8) (16.1) (14.4) (5.3) (4.4) Adjusted net income $302.7 $315.9 $93.9 $81.7 Pro forma diluted number of shares outstanding 324.8 325.5 324.8 324.8 324.8 Adjusted diluted earnings per share $0.93 $1.22 $0.64 $0.97 $0.29 $0.25 (a) Adjustments for our car rental segment have been revised to include unrealized gains and losses on our interest rate swaptions which were previously included in “Other Reconciling Items” for the nine months ended September 30, 2007 and three months ended December 31, 2007.

46 Non-GAAP Reconciliations Net Corporate Debt and Net Fleet Debt ($ in Millions) Corporate Debt Debt, less: U.S Fleet Debt and Pre-Acquisition Notes International Fleet Debt Fleet Financing Facility U.K. Leveraged Financing Facility Canadian Fleet Financing Facility International ABS Fleet Financing Facility Other International Facilities Fleet Debt Corporate Debt Net Corporate Debt Corporate Debt, less: Cash and Equivalents Corporate Restricted Cash Net Corporate Debt Corporate Restricted Cash Restricted Cash, less: Restricted Cash Associated with Fleet Debt Corporate Restricted Cash Net Fleet Debt Fleet Debt, less: Restricted Cash Associated with Fleet Debt Net Fleet Debt As of September 30, 2008 $12,844.2 4,745.8 1,377.6 154.2 278.8 268.7 711.9 102.4 $7,639.4 $5,204.8 $514.0 (288.2) $225.8 $5,204.8 (731.5) (225.8) $4,247.5 $7,639.4 (288.2) $7,351.2 As of December 31, 2007 $11,960.1 4,603.5 1,912.4 170.4 222.7 155.4 92.9 $7,157.3 $4,802.8 $661.0 (573.1) $87.9 $4,802.8 (730.2) (87.9) $3,984.7 $7,157.3 (573.1) $ 6,584.2 As of September 30, 2007 $13,035.0 5,099.6 2,398.8 166.3 - 272.7 - 88.6 $8,026.0 $5,009.0 $430.2 (390.0) $40.2 $5,009.0 (397.3) (40.2) $4,571.5 $8,026.0 (390.0) $7,636.0 As of December 31, 2006 $12,276.2 4,845.2 1,987.8 165.9 - - - - $6,998.9 $5,277.3 $552.5 (487.0) $65.5 $5,277.3 (674.5) (65.5) $4,537.3 $6,998.9 (487.0) $6,511.9 As of September 30, 2006 $12,959.3 4,969.1 2,438.6 121.8 - - - - $7,529.5 $5,429.8 $640.6 (577.1) $63.5 (440.7) (63.5) $4,925.6 $7,529.5 (577.1) $6,952.4 $5,429.8 - * Total debt as of September 30, 2006 excludes Hertz Holdings Loan Facility of $996 million, net of a $4 million discount.

47 Non-GAAP Reconciliations Levered After-Tax Cash Flow After Fleet Growth ($ in Millions) Corporate EBITDA(a) Equipment rental maintenance capital expenditures, net Non-fleet capital expenditures, net Changes in working capital(b) Changes in other assets and liabilities(b) Changes in other assets and liabilities to arrive at LTM(c) Corporate net cash interest Corporate cash taxes Levered after-tax cash flow before fleet growth(d) Equipment rental fleet growth capital expenditures Car rental net fleet equity requirement Levered after-tax cash flow after fleet growth(d) LTM September 30, 2008 $1,368.5 (310.7) (130.4) (146.5) (322.2) 2.9 (368.8) (32.5) 60.3 293.3 (29.6) $324.0 2007 $1,521.9 (257.4) (164.3) 157.5 (99.5) 7.7 (407.9) (35.5) 722.5 (222.9) (145.5) $354.1 Nine Months Ended Sept. 30, 2008 $986.2 (232.0) (106.5) (323.1) (288.3) - (269.5) (22.6) (255.8) 277.6 (284.6) $(262.8) 2007 $1,163.5 (194.2) (130.7) 56.9 (4.8) - (300.3) (18.4) 572.0 (297.4) (308.8) $(34.2) Three Months Ended Dec. 31, 2007 $385.2 (78.7) (23.9) 176.6 (33.9) - (99.3) (9.9) 316.1 15.7 255.0 $586.8 2006 $366.1 (63.2) (33.6) 100.6 (94.7) - (107.6) (17.1) 150.5 74.5 163.3 $388.3 (a) See accompanying reconciliation to GAAP measure. (b) In 2008, the Company has reclassified its December 31, 2007 interest rate swap liability from “changes in working capital” to “changes in other assets and liabilities.” All prior period interest rate swap balances were assets and already included within “changes in other assets and liabilities.” (c) Adjustment necessary due to the nature of the calculation of non-cash expenses and charges where, on a quarterly basis the cash payments for a specific liability may exceed the related non-cash expense, but not on a cumulative last twelve month basis. (d) Amounts include the effect of fluctuations in foreign currency.

51 Importance of Non-GAAP Measures · EBITDA and Corporate EBITDA provide investors with supplemental measures of operating performance and liquidity. · Corporate EBITDA provides supplemental information utilized in the calculation of the financial covenants under Hertz’s senior credit facilities. · Management uses EBITDA and Corporate EBITDA as performance and cash flow metrics for internal monitoring and planning purposes, including the preparation of Hertz’s annual operating budget and monthly operating reviews, as well as to facilitate analysis of investment decisions. These measures are important to allow Hertz to evaluate profitability and make performance trend comparisons between Hertz and its competitors. · Management also believes that EBITDA and Corporate EBITDA are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industries. EBITDA is also used by management and investors to evaluate our operating performance exclusive of financing costs and depreciation policies. · EBITDA and Corporate EBITDA are not recognized measurements under GAAP. When evaluating Hertz’s operating performance or liquidity, investors should not consider EBITDA and Corporate EBITDA in isolation of, or as a substitute for, measures of Hertz’s financial performance and liquidity as determined in accordance with GAAP, such as net income, operating income or net cash provided by operating activities. · Adjusted Pre-Tax Income is the Company’s measure of segment profitability and is important to management because it allows management to assess operational performance of our business, exclusive of the effects of purchase accounting, non-cash debt charges, one-time charges and items that are not operational in nature or comparable to those of our competitors. It also allows management to assess the performance of the entire business on the same basis as the segment measure of profitability. Management believes that it is important to investors for the same reasons it is important to management and because it allows them to assess the operational performance of the Company on the same basis that management uses internally. · Adjusted Net Income is important to management and investors because it represents our operational performance exclusive of the effects of purchase accounting, non-cash debt charges, one-time charges and items that are not operational in nature or comparable to those of our competitors.

52 Importance of Non-GAAP Measures · Adjusted Diluted Earnings Per Share is important to management and investors because it represents a measure of our operational performance exclusive of the effects of purchase accounting adjustments, non-cash debt charges, one-time charges and items that are not operational in nature or comparable to those of our competitors. Utilizing the pro forma post-IPO number of shares outstanding in 2007 and prior years is important to management and investors because it represents a measure of our earnings per share as if the effects of the initial public offering were applicable to all periods in 2007 and prior. · Net Corporate Debt and Net Fleet Debt are important statistics to management, investors and rating agencies as they help measure the Company’s leverage. Net Corporate Debt also assists in the evaluation of the Company’s ability to service its non-fleet-related debt without reference to the expense associated with the fleet debt, which is fully collateralized by assets not available to lenders under the non-fleet debt facilities. · Total Net Cash Flow is important to management and investors as it represents funds available to grow our fleet or reduce our debt. · Levered After-Tax Cash Flow Before Fleet Growth is important to management and investors as it represents the funds available to grow our fleet or reduce our debt. · Levered After-Tax Cash Flow After Fleet Growth is important to management and investors as it represents the funds available for the reduction of corporate debt. · Car Rental Rate Revenue and Rental Rate Revenue Per Transaction Day is important to management and investors as it represents the best measurement of the changes in underlying pricing in the car rental business and encompasses the elements in car rental pricing that management has the ability to control. The optional insurance products are packaged within certain negotiated corporate, government and membership programs and within certain retail rates being charged. Based upon these existing programs and rate packages, management believes that these optional insurance products should be consistently included within the daily pricing of car rental transactions. On the other hand, non-rental rate revenue items such as refueling and concession pass-through expense items are driven by factors beyond the control of management (i.e. the price of fuel and the concession fees charged by airports). Additionally, NeverLost units are an optional revenue product which management does not consider to be part of their daily pricing of car rental transactions. · Equipment Rental and Rental Related Revenue is important to our management and to investors as it is utilized in the measurement of rental revenue generated per dollar invested in fleet on an annualized basis and is comparable with the reporting of other industry participants.