10-Q

United States

Securities and Exchange Commission

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2022

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission file number: 001-33106

Douglas Emmett, Inc.

(Exact name of registrant as specified in its charter)

Maryland	20-3073047
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

1299 Ocean Avenue, Suite 1000, Santa Monica, California	90401
(Address of principal executive offices)	(Zip Code)

(310) 255-7700

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class	Trading Symbol	Name of Each Exchange on Which Registered
Common Stock, $0.01 par value per share	DEI	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer", "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class	Outstanding at	July 29, 2022
Common Stock, $0.01 par value per share	175,784,137	shares

1

DOUGLAS EMMETT, INC. FORM 10-Q
Table of Contents
		Page
	Glossary	3
	Forward Looking Statements	6
	PART I. FINANCIAL INFORMATION
Item 1	Financial Statements (unaudited)	7
	Consolidated Balance Sheets	7
	Consolidated Statements of Operations	8
	Consolidated Statements of Comprehensive Income	9
	Consolidated Statements of Equity	10
	Consolidated Statements of Cash Flows	12
	Notes to Consolidated Financial Statements	14
	Overview	14
	Summary of Significant Accounting Policies	15
	Investment in Real Estate	16
	Ground Lease	17
	Acquired Lease Intangibles	18
	Investment in Unconsolidated Fund	19
	Other Assets	19
	Secured Notes Payable and Revolving Credit Facility, Net	20
	Interest Payable, Accounts Payable and Deferred Revenue	22
	Derivative Contracts	22
	Equity	25
	EPS	27
	Fair Value of Financial Instruments	28
	Segment Reporting	30
	Future Minimum Lease Rental Receipts	31
	Commitments, Contingencies & Guarantees	31
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	33
Item 3	Quantitative and Qualitative Disclosures About Market Risk	48
Item 4	Controls and Procedures	48
	PART II. OTHER INFORMATION
Item 1	Legal Proceedings	49
Item 1A	Risk Factors	49
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	49
Item 3	Defaults Upon Senior Securities	49
Item 4	Mine Safety Disclosures	49
Item 5	Other Information	49
Item 6	Exhibits	49
	SIGNATURES	50

2

Glossary

Abbreviations used in this Report:

AOCI	Accumulated Other Comprehensive Income (Loss)
ASC	Accounting Standards Codification
ASU	Accounting Standards Update
ATM	At-the-Market
BOMA	Building Owners and Managers Association
CEO	Chief Executive Officer
CFO	Chief Financial Officer
Code	Internal Revenue Code of 1986, as amended
COVID-19	Coronavirus Disease 2019
DEI	Douglas Emmett, Inc.
EPS	Earnings Per Share
Exchange Act	Securities Exchange Act of 1934, as amended
FASB	Financial Accounting Standards Board
FCA	Financial Conduct Authority
FDIC	Federal Deposit Insurance Corporation
FFO	Funds From Operations
Fund	Unconsolidated Institutional Real Estate Fund
GAAP	Generally Accepted Accounting Principles (United States)
JV	Joint Venture
LIBOR	London Interbank Offered Rate
LTIP Units	Long-Term Incentive Plan Units
NAREIT	National Association of Real Estate Investment Trusts
OCI	Other Comprehensive Income (Loss)
OP Units	Operating Partnership Units
Operating Partnership	Douglas Emmett Properties, LP
Partnership X	Douglas Emmett Partnership X, LP
PCAOB	Public Company Accounting Oversight Board (United States)
REIT	Real Estate Investment Trust
Report	Quarterly Report on Form 10-Q
SEC	Securities and Exchange Commission
Securities Act	Securities Act of 1933, as amended
SOFR	Secured Overnight Financing Rate
TRS	Taxable REIT Subsidiary(ies)
US	United States
USD	United States Dollar
VIE	Variable Interest Entity(ies)

3

Glossary

Defined terms used in this Report:

Annualized Rent	Annualized cash base rent (excludes tenant reimbursements, parking and other revenue) before abatements under leases commenced as of the reporting date and expiring after the reporting date. Annualized Rent for our triple net office properties (in Honolulu and one single tenant building in Los Angeles) is calculated by adding expense reimbursements and estimates of normal building expenses paid by tenants to base rent. Annualized Rent does not include lost rent recovered from insurance and rent for building management use. Annualized Rent includes rent for our corporate headquarters in Santa Monica. We report Annualized Rent because it is a widely reported measure of the performance of equity REITs, and is used by some investors as a means to determine tenant demand and to compare our performance and value with other REITs. We use Annualized Rent to manage and monitor the performance of our office and multifamily portfolios.
Consolidated Portfolio	Includes all of the properties included in our consolidated results, including our consolidated JVs.
Funds From Operations (FFO)	We calculate FFO in accordance with the standards established by NAREIT by excluding gains (or losses) on sales of investments in real estate, gains (or losses) from changes in control of investments in real estate, real estate depreciation and amortization (other than amortization of right-of-use assets for which we are the lessee and amortization of deferred loan costs), and impairment write-downs of real estate from our net income (loss) (including adjusting for the effect of such items attributable to our consolidated JVs and our unconsolidated Fund, but not for noncontrolling interests included in our Operating Partnership). FFO is a non-GAAP supplemental financial measure that we report because we believe it is useful to our investors. See Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 2 of this Report for a discussion of FFO.
Leased Rate	The percentage leased as of the reporting date. Management space is considered leased. Space taken out of service during a repositioning or which is vacant as a result of a fire or other damage is excluded from both the numerator and denominator for calculating percentage leased. We report Leased Rate because it is a widely reported measure of the performance of equity REITs, and is also used by some investors as a means to determine tenant demand and to compare our performance with other REITs. We use Leased Rate to manage and monitor the performance of our office and multifamily portfolios.
Net Operating Income (NOI)	We calculate NOI as revenue less operating expenses attributable to the properties that we own and operate. NOI is calculated by excluding the following from our net income (loss): general and administrative expense, depreciation and amortization expense, other income, other expenses, income from unconsolidated Fund, interest expense, gains (or losses) on sales of investments in real estate and net income (loss) attributable to noncontrolling interests. NOI is a non-GAAP supplemental financial measure that we report because we believe it is useful to our investors. See Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 2 of this Report for a discussion of our Same Property NOI.
Occupancy Rate	We calculate the Occupancy Rate by excluding signed leases not yet commenced from the Leased Rate. Management space is considered occupied. Space taken out of service during a repositioning or which is vacant as a result of a fire or other damage is excluded from both the numerator and denominator for calculating Occupancy Rate. We report Occupancy Rate because it is a widely reported measure of the performance of equity REITs, and is also used by some investors as a means to determine tenant demand and to compare our performance with other REITs. We use Occupancy Rate to manage and monitor the performance of our office and multifamily portfolios.
Recurring Capital Expenditures	Building improvements required to maintain revenues once a property has been stabilized, and excludes capital expenditures for (i) acquired buildings being stabilized, (ii) newly developed space, (iii) upgrades to improve revenues or operating expenses or significantly change the use of the space, (iv) casualty damage and (v) bringing the property into compliance with governmental or lender requirements. We report Recurring Capital Expenditures because it is a widely reported measure of the performance of equity REITs, and is used by some investors as a means to determine our cash flow requirements and to compare our performance with other REITs. We use Recurring Capital Expenditures to manage and monitor the performance of our office and multifamily portfolios.

4

Glossary

Defined terms used in this Report (continued):
Rentable Square Feet	Based on the BOMA remeasurement and consists of leased square feet (including square feet with respect to signed leases not commenced as of the reporting date), available square feet, building management use square feet and square feet of the BOMA adjustment on leased space. We report Rentable Square Feet because it is a widely reported measure of the performance and value of equity REITs, and is also used by some investors to compare our performance and value with other REITs. We use Rentable Square Feet to manage and monitor the performance of our office portfolio.
Rental Rate	We present two forms of Rental Rates - Cash Rental Rates and Straight-Line Rental Rates. Cash Rental Rate is calculated by dividing the rent paid by the Rentable Square Feet. Straight-Line Rental Rate is calculated by dividing the average rent over the lease term by the Rentable Square Feet.
Same Properties	Our consolidated properties that have been owned and operated by us in a consistent manner, and reported in our consolidated results during the entire span of both periods being compared. We exclude from our same property subset any properties that during the comparable periods were: (i) acquired, (ii) sold, held for sale, contributed or otherwise removed from our consolidated financial statements, (iii) that underwent a major repositioning project or were impacted by development activity, or suffered significant casualty loss that we believed significantly affected the properties' operating results. We also exclude rent received from ground leases.
Short-Term Leases	Represents leases that expired on or before the reporting date or had a term of less than one year, including hold over tenancies, month to month leases and other short-term occupancies.
Total Portfolio	Includes our Consolidated Portfolio plus the properties owned by our Fund.

5

Forward Looking Statements

This Report contains forward-looking statements within the meaning of the Section 27A of the Securities Act and Section 21E of the Exchange Act. You can find many (but not all) of these statements by looking for words such as “believe”, “expect”, “anticipate”, “estimate”, “approximate”, “intend”, “plan”, “would”, “could”, “may”, “future” or other similar expressions in this Report. We claim the protection of the safe harbor contained in the Private Securities Litigation Reform Act of 1995. We caution investors that any forward-looking statements used in this Report, or those that we make orally or in writing from time to time, are based on our beliefs and assumptions, as well as information currently available to us. Actual outcomes will be affected by known and unknown risks, trends, uncertainties and factors beyond our control or ability to predict. Although we believe that our assumptions are reasonable, they are not guarantees of future performance and some will inevitably prove to be incorrect. As a result, our future results can be expected to differ from our expectations, and those differences may be material. Accordingly, investors should use caution when relying on previously reported forward-looking statements, which were based on results and trends at the time they were made, to anticipate future results or trends. Some of the risks and uncertainties that could cause our actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include the following:

•adverse developments related to the COVID-19 pandemic;

•adverse economic or real estate developments affecting Southern California or Honolulu, Hawaii;

•competition from other real estate investors in our markets;

•decreasing rental rates or increasing tenant incentive and vacancy rates;

•defaults on, early terminations of, or non-renewal of leases by tenants;

•increases in interest rates or operating costs;

•insufficient cash flows to service our outstanding debt or pay rent on ground leases;

•difficulties in raising capital;

•inability to liquidate real estate or other investments quickly;

•adverse changes to rent control laws and regulations;

•environmental uncertainties;

•natural disasters;

•fire and other property damage;

•insufficient insurance, or increases in insurance costs;

•inability to successfully expand into new markets and submarkets;

•difficulties in identifying properties to acquire and failure to complete acquisitions successfully;

•failure to successfully operate acquired properties;

•risks associated with property development;

•risks associated with JVs;

•conflicts of interest with our officers and reliance on key personnel;    

•changes in zoning and other land use laws;

•adverse results of litigation or governmental proceedings;

•failure to comply with laws, regulations and covenants that are applicable to our business;

•possible terrorist attacks or wars;

•possible cyber attacks or intrusions;

•adverse changes to accounting rules;

•weaknesses in our internal controls over financial reporting;

•failure to maintain our REIT status under federal tax laws; and

•adverse changes to tax laws, including those related to property taxes.

For further discussion of these and other risk factors see Item 1A. "Risk Factors” in our 2021 Annual Report on Form 10-K for the fiscal year ended December 31, 2021, and Item 1A. "Risk Factors" in this Report. This Report and all subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances after the date of this Report.

6

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Douglas Emmett, Inc. Consolidated Balance Sheets (Unaudited; In thousands, except share data)
	June 30, 2022		December 31, 2021
Assets
Investment in real estate, gross	$	12,228,172	$	11,819,077
Less: accumulated depreciation and amortization	(3,171,544)		(3,028,645)
Investment in real estate, net	9,056,628		8,790,432
Ground lease right-of-use asset	7,459		7,464
Cash and cash equivalents	271,043		335,905
Tenant receivables	9,987		13,127
Deferred rent receivables	115,949		115,148
Acquired lease intangible assets, net	3,816		4,168
Interest rate contract assets	178,921		15,473
Investment in unconsolidated Fund	47,955		46,594
Other assets	14,802		25,721
Total Assets	$	9,706,560	$	9,354,032
Liabilities
Secured notes payable and revolving credit facility, net	$	5,188,902	$	5,012,076
Ground lease liability	10,853		10,860
Interest payable, accounts payable and deferred revenue	130,450		145,460
Security deposits	59,216		55,285
Acquired lease intangible liabilities, net	38,192		24,710
Interest rate contract liabilities	766		69,930
Dividends payable	49,230		49,158
Total liabilities	5,477,609		5,367,479
Equity
Douglas Emmett, Inc. stockholders' equity:
Common Stock, $0.01 par value, 750,000,000 authorized, 175,784,137 and 175,529,133 outstanding at June 30, 2022 and December 31, 2021, respectively	1,758		1,755
Additional paid-in capital	3,492,864		3,488,886
Accumulated other comprehensive income (loss)	124,770		(38,774)
Accumulated deficit	(1,084,346)		(1,035,798)
Total Douglas Emmett, Inc. stockholders' equity	2,535,046		2,416,069
Noncontrolling interests	1,693,905		1,570,484
Total equity	4,228,951		3,986,553
Total Liabilities and Equity	$	9,706,560	$	9,354,032

See accompanying notes to the consolidated financial statements.

7

Douglas Emmett, Inc.

Consolidated Statements of Operations

(Unaudited; in thousands, except per share data)

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Revenues
Office rental
Rental revenues and tenant recoveries	$	180,097	$	173,757	$	360,524	$	341,936
Parking and other income	25,580		18,169		48,293		36,633
Total office revenues	205,677		191,926		408,817		378,569
Multifamily rental
Rental revenues	37,950		27,972		69,178		55,055
Parking and other income	3,343		5,108		7,857		7,677
Total multifamily revenues	41,293		33,080		77,035		62,732
Total revenues	246,970		225,006		485,852		441,301
Operating Expenses
Office expenses	69,979		63,541		137,353		125,719
Multifamily expenses	11,895		9,251		22,068		18,562
General and administrative expenses	11,661		9,558		22,901		19,129
Depreciation and amortization	93,947		93,900		183,312		186,697
Total operating expenses	187,482		176,250		365,634		350,107
Other income	474		1,329		841		1,680
Other expenses	(179)		(454)		(362)		(617)
Income from unconsolidated Fund	318		286		565		453
Interest expense	(36,264)		(35,935)		(71,166)		(71,140)
Net income	23,837		13,982		50,096		21,570
Net loss (income) attributable to noncontrolling interests	537		2,215		(208)		6,228
Net income attributable to common stockholders	$	24,374	$	16,197	$	49,888	$	27,798
Net income per common share – basic and diluted	$	0.14	$	0.09	$	0.28	$	0.16

See accompanying notes to the consolidated financial statements.

8

Douglas Emmett, Inc.

Consolidated Statements of Comprehensive Income

(Unaudited and in thousands)

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Net income	$	23,837	$	13,982	$	50,096	$	21,570
Other comprehensive income: cash flow hedges	59,842		4,397		234,276		80,866
Comprehensive income	83,679		18,379		284,372		102,436
Comprehensive (income) loss attributable to noncontrolling interests	(17,564)		1,805		(70,940)		(19,948)
Comprehensive income attributable to common stockholders	$	66,115	$	20,184	$	213,432	$	82,488

See accompanying notes to the consolidated financial statements.

9

Douglas Emmett, Inc.

Consolidated Statements of Equity

(Unaudited; in thousands, except per share data)

		Three Months Ended June 30,				Six Months Ended June 30,
		2022		2021		2022		2021
Shares of Common Stock	Beginning balance	175,772		175,471		175,529		175,464
	Exchange of OP Units for common stock	12		—		255		7
	Ending balance	175,784		175,471		175,784		175,471
Common Stock	Beginning balance	$	1,758	$	1,755	$	1,755	$	1,755
	Exchange of OP units for common stock	—		—		3		—
	Ending balance	$	1,758	$	1,755	$	1,758	$	1,755
Additional Paid-in Capital	Beginning balance	$	3,492,659	$	3,487,948	$	3,488,886	$	3,487,887
	Exchange of OP Units for common stock	212		2		4,153		111
	Repurchase of OP Units with cash	(7)		—		(175)		(48)
	Ending balance	$	3,492,864	$	3,487,950	$	3,492,864	$	3,487,950
AOCI	Beginning balance	$	83,029	$	(97,332)	$	(38,774)	$	(148,035)
	Cash flow hedge adjustments	41,741		3,987		163,544		54,690
	Ending balance	$	124,770	$	(93,345)	$	124,770	$	(93,345)
Accumulated Deficit	Beginning balance	$	(1,059,499)	$	(942,046)	$	(1,035,798)	$	(904,516)
	Net income attributable to common stockholders	24,374		16,197		49,888		27,798
	Dividends	(49,221)		(49,133)		(98,436)		(98,264)
	Ending balance	$	(1,084,346)	$	(974,982)	$	(1,084,346)	$	(974,982)
Noncontrolling Interests	Beginning balance	$	1,607,750	$	1,570,200	$	1,570,484	$	1,558,928
	Net (loss) income attributable to noncontrolling interests	(537)		(2,215)		208		(6,228)
	Cash flow hedge adjustments	18,101		410		70,732		26,176
	Contributions	81,000		—		81,000		—
	Distributions	(15,334)		(13,745)		(30,727)		(27,469)
	Exchange of OP Units for common stock	(212)		(2)		(4,156)		(111)
	Repurchase of OP Units with cash	(10)		—		(155)		(57)
	Stock-based compensation	3,147		3,106		6,519		6,515
	Ending balance	$	1,693,905	$	1,557,754	$	1,693,905	$	1,557,754

10

Douglas Emmett, Inc.

Consolidated Statements of Equity

(Unaudited; in thousands, except per share data)

		Three Months Ended June 30,				Six Months Ended June 30,
		2022		2021		2022		2021
Total Equity	Beginning balance	$	4,125,697	$	4,020,525	$	3,986,553	$	3,996,019
	Net income	23,837		13,982		50,096		21,570
	Cash flow hedge adjustments	59,842		4,397		234,276		80,866
	Repurchase of OP Units with cash	(17)		—		(330)		(105)
	Contributions	81,000		—		81,000		—
	Dividends	(49,221)		(49,133)		(98,436)		(98,264)
	Distributions	(15,334)		(13,745)		(30,727)		(27,469)
	Stock-based compensation	3,147		3,106		6,519		6,515
	Ending balance	$	4,228,951	$	3,979,132	$	4,228,951	$	3,979,132
Dividends declared per common share		$	0.28	$	0.28	$	0.56	$	0.56

See accompanying notes to the consolidated financial statements.

11

Douglas Emmett, Inc.

Consolidated Statements of Cash Flows

(Unaudited and in thousands)

	Six Months Ended June 30,
	2022		2021
Operating Activities
Net income	$	50,096	$	21,570
Adjustments to reconcile net income to net cash provided by operating activities:
Income from unconsolidated Fund	(565)		(453)
Depreciation and amortization	183,312		186,697
Net accretion of acquired lease intangibles	(4,707)		(5,505)
Straight-line rent	(801)		(894)
Loan premium amortized and written off	(228)		(228)
Deferred loan costs amortized and written off	3,980		4,192
Amortization of stock-based compensation	4,890		5,041
Operating distributions from unconsolidated Fund	558		450
Change in working capital components:
Tenant receivables	3,140		2,604
Interest payable, accounts payable and deferred revenue	2,437		2,439
Security deposits	2,619		(2,993)
Other assets	10,759		8,918
Net cash provided by operating activities	255,490		221,838
Investing Activities
Capital expenditures for improvements to real estate	(70,611)		(53,862)
Capital expenditures for developments	(45,860)		(105,852)
Insurance recoveries for damage to real estate	1,106		1,297
Property acquisition	(330,470)		—
Capital distributions from unconsolidated Fund	1,022		256
Net cash used in investing activities	(444,813)		(158,161)
Financing Activities
Proceeds from borrowings	220,000		420,000
Repayment of borrowings	(45,407)		(195,389)
Loan cost payments	(1,674)		(3,904)
Purchase of interest rate caps	(481)		—
Proceeds from sale of interest rate cap	444		—
Contributions from noncontrolling interests in consolidated JVs	81,000		—
Distributions paid to noncontrolling interests	(30,727)		(27,469)
Dividends paid to common stockholders	(98,364)		(98,261)
Repurchase of OP Units	(330)		(105)
Net cash provided by financing activities	124,461		94,872
(Decrease) increase in cash and cash equivalents and restricted cash	(64,862)		158,549
Cash and cash equivalents and restricted cash - beginning balance	336,006		172,517
Cash and cash equivalents and restricted cash - ending balance	$	271,144	$	331,066

12

Douglas Emmett, Inc.

Consolidated Statements of Cash Flows

(Unaudited and in thousands)

Reconciliation of Ending Cash Balance
	June 30, 2022		June 30, 2021
Cash and cash equivalents	$	271,043	$	330,934
Restricted cash	101		132
Cash and cash equivalents and restricted cash	$	271,144	$	331,066

Supplemental Cash Flows Information

	Six Months Ended June 30,
	2022		2021
Cash paid for interest, net of capitalized interest	$	67,385	$	67,215
Capitalized interest paid	$	5,443	$	3,846
Non-cash Investing Transactions
Accrual for real estate and development capital expenditures	$	19,456	$	38,684
Capitalized stock-based compensation for improvements to real estate and developments	$	1,629	$	1,474
Removal of fully depreciated and amortized buildings, building improvements, tenant improvements and lease intangibles	$	39,544	$	41,419
Removal of fully amortized acquired lease intangible assets	$	1,154	$	112
Removal of fully accreted acquired lease intangible liabilities	$	5,541	$	11,097
Non-cash Financing Transactions
Gain recorded in AOCI - consolidated derivatives	$	203,769	$	44,219
Gain (loss) recorded in AOCI - unconsolidated Fund's derivatives (our share)	$	2,373	$	(1)
Dividends declared	$	98,436	$	98,264
Exchange of OP Units for common stock	$	4,156	$	111

See accompanying notes to the consolidated financial statements.

13

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited)

1. Overview

Organization and Business Description

Douglas Emmett, Inc. is a fully integrated, self-administered and self-managed REIT. We are one of the largest owners and operators of high-quality office and multifamily properties in Los Angeles County, California and Honolulu, Hawaii. Through our interest in our Operating Partnership and its subsidiaries, consolidated JVs and unconsolidated Fund, we focus on owning, acquiring, developing and managing a substantial market share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities. The terms "us," "we" and "our" as used in the consolidated financial statements refer to Douglas Emmett, Inc. and its subsidiaries on a consolidated basis.

At June 30, 2022, our Consolidated Portfolio consisted of (i) a 17.8 million square foot office portfolio, (ii) 4,577 multifamily apartment units and (iii) fee interests in two parcels of land from which we receive rent under ground leases. We also manage and own an equity interest in an unconsolidated Fund which, at June 30, 2022, owned an additional 0.4 million square feet of office space. We manage our unconsolidated Fund alongside our Consolidated Portfolio, and we therefore present the statistics for our office portfolio on a Total Portfolio basis. As of June 30, 2022, our portfolio (not including two parcels of land from which we receive rent under ground leases), consisted of the following properties (including ancillary retail space):

	Consolidated Portfolio	Total Portfolio
Office
Wholly-owned properties	53	53
Consolidated JV properties	16	16
Unconsolidated Fund properties	—	2
	69	71
Multifamily
Wholly-owned properties	11	11
Consolidated JV properties	2	2
	13	13
Total	82	84

Basis of Presentation

The accompanying consolidated financial statements are the consolidated financial statements of Douglas Emmett, Inc. and its subsidiaries, including our Operating Partnership and our consolidated JVs.  All significant intercompany balances and transactions have been eliminated in our consolidated financial statements.

We consolidate entities in which we are considered to be the primary beneficiary of a VIE or have a majority of the voting interest of the entity. We are deemed to be the primary beneficiary of a VIE when we have (i) the power to direct the activities of that VIE that most significantly impact its economic performance, and (ii) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. We do not consolidate entities in which the other parties have substantive kick-out rights to remove our power to direct the activities, most significantly impacting the economic performance, of that VIE. In determining whether we are the primary beneficiary, we consider factors such as ownership interest, management representation, authority to control decisions, and contractual and substantive participating rights of each party.

We consolidate our Operating Partnership through which we conduct substantially all of our business, and own, directly and through subsidiaries, substantially all of our assets, and are obligated to repay substantially all of our liabilities. The consolidated debt, excluding our consolidated JV's, was $3.41 billion as of June 30, 2022 and December 31, 2021. See Note 8. We also consolidate four JVs through our Operating Partnership. We consolidate our Operating Partnership and our four JVs because they are VIEs and we or our Operating Partnership are the primary beneficiary for each.

14

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

As of June 30, 2022, our consolidated VIE entities, excluding our Operating Partnership, had:

•aggregate consolidated assets of $3.94 billion (of which $3.58 billion related to investment in real estate), and

•aggregate consolidated liabilities of $1.88 billion (of which $1.81 billion related to debt).

As of December 31, 2021, our consolidated VIE entities, excluding our Operating Partnership, had:

•aggregate consolidated assets of $3.56 billion (of which $3.28 billion related to investment in real estate), and

•aggregate consolidated liabilities of $1.72 billion (of which $1.64 billion related to debt).

The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC in conformity with US GAAP as established by the FASB in the ASC. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in conformity with US GAAP may have been condensed or omitted pursuant to SEC rules and regulations, although we believe that the disclosures are adequate to make their presentation not misleading. The accompanying unaudited interim consolidated financial statements include, in our opinion, all adjustments, consisting of normal recurring adjustments, necessary to present fairly the financial information set forth therein. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the year ending December 31, 2022. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements in our 2021 Annual Report on Form 10-K and the notes thereto. Any references to the number or class of properties, square footage, per square footage amounts, apartment units and geography, are outside the scope of our independent registered public accounting firm’s review of our consolidated financial statements in accordance with the standards of the PCAOB.

2. Summary of Significant Accounting Policies

We have not made any changes to our significant accounting policies disclosed in our 2021 Annual Report on Form 10-K.

Use of Estimates

The preparation of consolidated financial statements in conformity with US GAAP requires management to make certain estimates that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.

Revenue Recognition

Rental revenues and tenant recoveries

We account for our rental revenues and tenant recoveries in accordance with Topic 842 "Leases". Rental revenues and tenant recoveries are included in: (i) Rental revenues and tenant recoveries under Office rental, and (ii) Rental revenues under Multifamily rental, in our consolidated statements of operations.

Collectibility

In accordance with Topic 842, we perform an assessment as to whether or not substantially all of the amounts due under a tenant’s lease agreement is deemed probable of collection. This assessment involves using a methodology that requires judgment and estimates about matters that are uncertain at the time the estimates are made, including tenant specific factors, specific industry conditions, and general economic trends and conditions. For leases where we have concluded it is probable that we will collect substantially all the lease payments due under those leases, we continue to record lease income on a straight-line basis over the lease term. For leases where we have concluded that it is not probable that we will collect substantially all the lease payments due under those leases, we limit the lease income to the lesser of the income recognized on a straight-line basis or cash basis. If our conclusion of collectibility changes, we will record the difference between the lease income that would have been recognized on a straight-line basis and cash basis as a current-period adjustment to rental revenues and tenant recoveries. We write-off tenant receivables and deferred rent receivables as a charge against rental revenues and tenant recoveries in the period we conclude that substantially all of the lease payments are not probable of collection. If we subsequently collect amounts that were previously written off then the amounts collected are recorded as an increase to our rental revenues and tenant recoveries.

15

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

Charges for uncollectible tenant receivables and deferred rent receivables, which were primarily due to the impact of the COVID-19 pandemic, reduced our office revenues by:

•$0.1 million and $0.8 million for the three months ended June 30, 2022 and 2021, respectively, and

•$0.2 million and $2.5 million for the six months ended June 30, 2022 and 2021, respectively.

We restored accrual basis accounting for certain tenants that were previously determined to be uncollectible and accounted for on a cash basis of accounting, which increased our office revenues by $1.7 million for the three months ended June 30, 2022.

Office parking revenues

We account for our office parking revenues in accordance with ASC 606 "Revenue from Contracts with Customers". Office parking revenues are included in Parking and other income under Office rental in our consolidated statements of operations. Our lease contracts generally make a specified number of parking spaces available to the tenant, and we bill and recognize parking revenues on a monthly basis in accordance with the lease agreements, generally using the monthly parking rates in effect at the time of billing.

Office parking revenues were:

•$21.5 million and $16.2 million for the three months ended June 30, 2022 and 2021, respectively, and

•$40.5 million and $31.1 million for the six months ended June 30, 2022 and 2021, respectively.

Office parking receivables, which are included in Tenant receivables in our consolidated balance sheets, were:

•$1.0 million as of June 30, 2022, and

•$0.8 million as of December 31, 2021.

Income Taxes

We have elected to be taxed as a REIT under the Code. Provided that we qualify for taxation as a REIT, we are generally not subject to corporate-level income tax on the earnings distributed currently to our stockholders that we derive from our REIT qualifying activities. We are subject to corporate-level tax on the earnings that we derive through our TRS.

New Accounting Pronouncements

Changes to US GAAP are implemented by the FASB in the form of ASUs.  We consider the applicability and impact of all ASUs. As of the date of this Report, the FASB has not issued any ASUs that we expect to be applicable and have a material impact on our consolidated financial statements.

3. Investment in Real Estate

The table below summarizes our investment in real estate:

(In thousands)	June 30, 2022		December 31, 2021
Land	$	1,172,907	$	1,150,821
Buildings and improvements(1)	9,775,617		9,344,087
Tenant improvements and lease intangibles	954,257		935,639
Property under development(1)	325,391		388,530
Investment in real estate, gross	$	12,228,172	$	11,819,077

__________________________________________________________________________________

(1) During the six months ended June 30, 2022, Property under development balances transferred to Building and improvements for real estate placed into service was $94.7 million.

16

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

Acquisition of 1221 Ocean Avenue

On April 26, 2022, we paid $330.0 million, excluding acquisition costs, to acquire a luxury multifamily apartment building with 120 units, located at 1221 Ocean Avenue in Santa Monica. We acquired the property through a new consolidated JV that we manage and in which we own a 55% interest. We accounted for the acquisition as an asset acquisition and the acquired property's operating results are included in our consolidated operating results from the date of acquisition. The table below summarizes the purchase price allocation for the acquisition. The contract price and the purchase price allocation total in the table below differ due to acquisition costs, prorations and similar adjustments:

(In thousands)	Purchase Price Allocation
Land	$	22,086
Buildings and improvements	319,666
Tenant improvements and lease intangibles	8,879
Acquired below-market leases	(18,542)
Other liabilities assumed	(1,619)
Net assets and liabilities acquired	$	330,470

4. Ground Lease

We pay rent under a ground lease located in Honolulu, Hawaii, which expires on December 31, 2086. The rent is fixed at $733 thousand per year until February 28, 2029, after which it will reset to the greater of the existing ground rent or the market rent at the time.

As of June 30, 2022, the ground lease right-of-use asset carrying value was $7.5 million and the ground lease liability was $10.9 million.

Ground rent expense, which is included in Office expenses in our consolidated statements of operations, was:

•$183 thousand for each of the three month periods ended June 30, 2022 and 2021, and

•$365 thousand for each of the six month periods ended June 30, 2022 and 2021.

The table below, which assumes that the ground rent payments will continue to be $733 thousand per year after February 28, 2029, presents the future minimum ground lease payments as of June 30, 2022:

Twelve months ending June 30:	(In thousands)
2023	$	733
2024	733
2025	733
2026	733
2027	733
Thereafter	43,612
Total future minimum lease payments	$	47,277

17

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

5. Acquired Lease Intangibles

Summary of our Acquired Lease Intangibles

(In thousands)	June 30, 2022		December 31, 2021
Above-market tenant leases	$	5,252	$	6,406
Above-market tenant leases - accumulated amortization	(2,322)		(3,132)
Above-market ground lease where we are the lessor	1,152		1,152
Above-market ground lease - accumulated amortization	(266)		(258)
Acquired lease intangible assets, net	$	3,816	$	4,168
Below-market tenant leases	$	71,209	$	58,209
Below-market tenant leases - accumulated accretion	(33,017)		(33,499)
Acquired lease intangible liabilities, net	$	38,192	$	24,710

Impact on the Consolidated Statements of Operations

The table below summarizes the net amortization/accretion related to our above- and below-market leases:

	Three Months Ended June 30,				Six Months Ended June 30,
(In thousands)	2022		2021		2022		2021
Net accretion of above- and below-market tenant lease assets and liabilities(1)	$	2,914	$	2,395	$	4,715	$	5,513
Amortization of an above-market ground lease asset(2)	(4)		(4)		(8)		(8)
Total	$	2,910	$	2,391	$	4,707	$	5,505

______________________________________________

(1)    Recorded as a net increase to office and multifamily rental revenues.

(2)    Recorded as a decrease to office parking and other income.

18

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

6. Investment in Unconsolidated Fund

Description of our Fund

As of June 30, 2022 and 2021, we managed and owned an equity interest of 33.5% in an unconsolidated Fund, Partnership X, through which we and other investors in the Fund owned two office properties totaling 0.4 million square feet.

Partnership X pays us fees and reimburses us for certain expenses related to property management and other services we provide, which are included in Other income in our consolidated statements of operations. We also receive distributions based on invested capital and on any profits that exceed certain specified cash returns to the investors. The table below presents cash distributions we received from Partnership X:

	Six Months Ended June 30,
(In thousands)	2022		2021
Operating distributions received	$	558	$	450
Capital distributions received	1,022		256
Total distributions received	$	1,580	$	706

Summarized Financial Information for Partnership X

The tables below present selected financial information for Partnership X.  The amounts presented reflect 100% (not our pro-rata share) of amounts related to Partnership X, and are based upon historical acquired book value:

(In thousands)	June 30, 2022		December 31, 2021
Total assets	$	145,489	$	139,171
Total liabilities	$	118,258	$	117,668
Total equity	$	27,231	$	21,503

	Six Months Ended June 30,
(In thousands)	2022		2021
Total revenues	$	9,033	$	8,211
Operating income	$	2,789	$	2,229
Net income	$	1,446	$	1,140

7. Other Assets

(In thousands)	June 30, 2022		December 31, 2021
Restricted cash	$	101	$	101
Prepaid expenses	4,742		15,936
Indefinite-lived intangibles	1,988		1,988
Furniture, fixtures and equipment, net	2,448		2,499
Other	5,523		5,197
Total other assets	$	14,802	$	25,721

19

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

8. Secured Notes Payable and Revolving Credit Facility, Net

Description	Maturity Date(1)	Principal Balance as of June 30, 2022		Principal Balance as of December 31, 2021		Variable Interest Rate	Fixed Interest Rate(2)	Swap Maturity Date
		(In thousands)
Consolidated Wholly Owned Subsidiaries
Term loan(3)	3/3/2025	$	335,000	$	335,000	LIBOR + 1.30%	3.84%	3/1/2023
Fannie Mae loan(3)	4/1/2025	102,400		102,400		LIBOR + 1.25%	2.76%	3/1/2023
Term loan(3)	8/15/2026	415,000		415,000		LIBOR + 1.10%	3.07%	8/1/2025
Term loan(3)	9/19/2026	400,000		400,000		LIBOR + 1.15%	2.44%	9/1/2024
Term loan(3)	9/26/2026	200,000		200,000		LIBOR + 1.20%	2.36%	10/1/2024
Term loan(3)	11/1/2026	400,000		400,000		LIBOR + 1.15%	2.31%	10/1/2024
Fannie Mae loan(3)(4)	6/1/2027	550,000		550,000		LIBOR + 1.37%	N/A	N/A
Term loan(3)	5/18/2028	300,000		300,000		LIBOR + 1.40%	2.21%	6/1/2026
Term loan(3)(5)	1/1/2029	300,000		300,000		SOFR + 1.56%	2.66%	1/1/2027
Fannie Mae loan(3)	6/1/2029	255,000		255,000		LIBOR + 0.98%	3.26%	6/1/2027
Fannie Mae loan(3)	6/1/2029	125,000		125,000		LIBOR + 0.98%	3.25%	6/1/2027
Term loan(6)	6/1/2038	28,918		29,325		N/A	4.55%	N/A
Revolving credit facility(7)	8/21/2023	—		—		LIBOR + 1.15%	N/A	N/A
Total Wholly Owned Subsidiary Debt		3,411,318		3,411,725
Consolidated JVs
Term loan(3)	12/19/2024	400,000		400,000		LIBOR + 1.30%	3.47%	1/1/2023
Term loan(3)(8)	5/15/2027	450,000		450,000		LIBOR + 1.35%	3.04%	4/1/2025
Term loan(3)	8/19/2028	625,000		625,000		LIBOR + 1.35%	2.12%	6/1/2025
Term loan(3)(9)	4/26/2029	175,000		—		SOFR + 1.25%	3.90%	5/1/2026
Fannie Mae loan(3)	6/1/2029	160,000		160,000		LIBOR + 0.98%	3.25%	7/1/2027
Total Consolidated Debt(10)		5,221,318		5,046,725
Unamortized loan premium, net(11)		3,779		4,007
Unamortized deferred loan costs, net(12)		(36,195)		(38,656)
Total Consolidated Debt, net		$	5,188,902	$	5,012,076

_______________________________________________________________________

Except as noted below, our loans and revolving credit facility: (i) are non-recourse, (ii) are secured by separate collateral pools consisting of one or more properties, (iii) require interest-only monthly payments with the outstanding principal due upon maturity, and (iv) contain certain financial covenants which could require us to deposit excess cash flow with the lender under certain circumstances unless we (at our option) either provide a guarantee or additional collateral or pay down the loan within certain parameters set forth in the loan documents.  Certain loans with maturity date extension options require us to meet minimum financial thresholds in order to extend the loan maturity date.

(1)Maturity dates include extension options.

(2)Effective rate as of June 30, 2022. Includes the effect of interest rate swaps and excludes the effect of prepaid loan fees and loan premiums. See Note 10 for details of our interest rate swaps. See further below for details of our loan costs and loan premiums.

(3)The loan agreement includes a zero-percent LIBOR or SOFR floor. If the loan is swap-fixed then the related swaps do not include such a floor.

(4)The swaps expired on June 1, 2022.

(5)The effective rate decreased from 3.42% to 2.66% on January 1, 2022 when a new swap replaced old swaps that expired.

(6)Requires monthly payments of principal and interest. Principal amortization is based upon a 30-year amortization schedule.

(7)$400.0 million revolving credit facility. Unused commitment fees range from 0.10% to 0.15%. The facility has a zero-percent LIBOR floor.

(8)The effective rate will decrease to 2.26% on July 1, 2022 when new swaps replace existing swaps that will expire.

(9)We closed this loan during the second quarter of 2022 in connection with the acquisition of a residential property, see Note 3.

(10)The table does not include our unconsolidated Fund's loan - see Note 16. See Note 13 for our fair value disclosures.

(11)Balances are net of accumulated amortization of $3.4 million and $3.2 million at June 30, 2022 and December 31, 2021, respectively.

(12)Balances are net of accumulated amortization of $50.0 million and $46.3 million at June 30, 2022 and December 31, 2021, respectively.

20

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

Debt Statistics

The table below summarizes our consolidated fixed and floating rate debt:

(In thousands)	Principal Balance as of June 30, 2022		Principal Balance as of December 31, 2021
Aggregate swapped to fixed rate loans	$	4,642,400	$	5,017,400
Aggregate fixed rate loans	28,918		29,325
Aggregate floating rate loans	550,000		—
Total Debt	$	5,221,318	$	5,046,725

The table below summarizes certain consolidated debt statistics as of June 30, 2022:

Statistics for consolidated loans with interest fixed under the terms of the loan or a swap
Principal balance (in billions)	$4.67
Weighted average remaining life (including extension options)	5.0 years
Weighted average remaining fixed interest period	2.9 years
Weighted average annual interest rate	2.89%

Future Principal Payments

At June 30, 2022, the minimum future principal payments due on our consolidated secured notes payable and revolving credit facility were as follows:

Twelve months ending June 30:	Including Maturity Extension Options(1)
	(In thousands)
2023	$	843
2024	881
2025	838,322
2026	965
2027	2,416,010
Thereafter	1,964,297
Total future principal payments	$	5,221,318

________________________________________________

(1)     Some of our loan agreements require that we meet certain minimum financial thresholds to be able to extend the loan maturity.

Loan Premium and Loan Costs

The table below presents loan premium and loan costs, which are included in Interest expense in our consolidated statements of operations:

	Three Months Ended June 30,				Six Months Ended June 30,
(In thousands)	2022		2021		2022		2021
Loan premium amortized and written off	$	(115)	$	(115)	$	(228)	$	(228)
Deferred loan costs amortized and written off	1,968		2,171		3,980		4,192
Loan costs expensed	—		35		—		35
Total	$	1,853	$	2,091	$	3,752	$	3,999

21

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

9. Interest Payable, Accounts Payable and Deferred Revenue

(In thousands)	June 30, 2022		December 31, 2021
Interest payable	$	12,278	$	12,254
Accounts payable and accrued liabilities	76,887		83,150
Deferred revenue	41,285		50,056
Total interest payable, accounts payable and deferred revenue	$	130,450	$	145,460

10. Derivative Contracts

We make use of interest rate swap and cap contracts to manage the risk associated with changes in interest rates on our floating-rate debt and to satisfy certain lender requirements. When we enter into a floating-rate term loan, we generally enter into an interest rate swap agreement for the equivalent principal amount, for a period covering the majority of the loan term, which effectively converts our floating-rate debt to a fixed-rate basis during that time. We may enter into derivative contracts that are intended to hedge certain economic risks, even though hedge accounting does not apply or we elect to not apply hedge accounting. We do not speculate in derivatives and we do not make use of any other derivative instruments. See Note 8 regarding our debt and our consolidated JVs' debt that is hedged.

Derivative Summary

The table below summarizes our derivative contracts as of June 30, 2022:

	Number of Interest Rate Contracts	Notional (In thousands)
Derivatives Designated as Cash Flow Hedges:
Consolidated derivatives - swaps(1)(2)(4)(6)	33	$	4,642,400
Unconsolidated Fund's derivatives - swaps(3)(4)(6)	2	$	115,000
Derivatives Not Designated as Cash Flow Hedges:
Consolidated derivatives - caps(4)(5)(6)	5	$	1,100,000

___________________________________________________

(1)The notional amount includes 100%, not our pro-rata share, of our consolidated JVs' derivatives.

(2)The notional amount includes two swaps with a combined initial notional amount of $50.0 million, which will increase to $450.0 million on July 1, 2022 to replace existing swaps when they expire.

(3)The notional amount reflects 100%, not our pro-rata share, of our unconsolidated Fund's derivatives. For more information about our Fund, including our equity interest percentage see Note 6.

(4)Our derivative contracts do not provide for right of offset between derivative contracts.

(5)Includes four interest rate caps purchased with a notional amount of $550.0 million and one interest rate cap sold with a notional amount of $550.0 million.

(6)See Note 13 for our derivative fair value disclosures.

22

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

Credit-risk-related Contingent Features

Certain of our swaps include credit-risk related contingent features. For example, we have agreements with certain of our interest rate swap counterparties that contain a provision under which we could be declared in default on our derivative obligations if repayment of the underlying indebtedness that we are hedging is accelerated by the lender due to our default on the indebtedness. As of June 30, 2022, there have been no events of default with respect to our interest rate swaps, our consolidated JVs' interest rate swaps, or our Fund's interest rate swaps. We do not post collateral for our interest rate swap contract liabilities. The fair value of our interest rate swap contract liabilities, including accrued interest and excluding credit risk adjustments, was as follows:

(In thousands)	June 30, 2022		December 31, 2021
Consolidated derivatives(1)	$	121	$	77,760
Unconsolidated Fund's derivatives(2)	$	—	$	—

___________________________________________________

(1)The amounts include 100%, not our pro-rata share, of our consolidated JVs' derivatives.

(2)Our unconsolidated Fund did not have any derivatives in a liability position during the periods presented. For more information about our Fund, including our equity interest percentage, see Note 6.

Counterparty Credit Risk

We are subject to credit risk from the counterparties on our interest rate swap and cap contract assets because we do not receive collateral. We seek to minimize that risk by entering into agreements with a variety of counterparties with investment grade ratings. The fair value of our interest rate swap and cap contract assets, including accrued interest and excluding credit risk adjustments, was as follows:

(In thousands)	June 30, 2022		December 31, 2021
Consolidated derivatives(1)	$	178,125	$	14,927
Unconsolidated Fund's derivatives(2)	$	9,561	$	1,889

___________________________________________________

(1)The amounts include 100%, not our pro-rata share, of our consolidated JVs' derivatives.

(2)The amounts reflect 100%, not our pro-rata share, of our unconsolidated Fund's derivatives. For more information about our Fund, including our equity interest percentage, see Note 6.

23

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

Impact of Hedges on AOCI and the Consolidated Statements of Operations

The table below presents the effect of our derivatives on our AOCI and the consolidated statements of operations:

(In thousands)	Six Months Ended June 30,
	2022		2021
Derivatives Designated as Cash Flow Hedges:
Consolidated derivatives:
Gains recorded in AOCI before reclassifications(1)	$	203,769	$	44,219
Losses reclassified from AOCI to Interest Expense(1)	$	28,061	$	36,602
Interest Expense presented in the consolidated statements of operations	$	(71,166)	$	(71,140)
Unconsolidated Fund's derivative (our share)(2):
Gains (losses) recorded in AOCI before reclassifications(1)	$	2,373	$	(1)
Losses reclassified from AOCI to Income from unconsolidated Fund(1)	$	73	$	46
Income from unconsolidated Fund presented in the consolidated statements of operations	$	565	$	453
Derivatives Not Designated as Cash Flow Hedges:
Consolidated derivatives:
Loss recorded as interest expense	$	38	$	—

___________________________________________________

(1)See Note 11 for our AOCI reconciliation.

(2)We calculate our share by multiplying the total amount for the Fund by our equity interest in the Fund. For more information about our Fund, including our equity interest percentage, see Note 6.

Future Reclassifications from AOCI

At June 30, 2022, our estimate of the AOCI related to derivatives designated as cash flow hedges that will be reclassified to earnings during the next twelve months as interest rate swap payments are made is as follows:

	(In thousands)
Consolidated derivatives:
Gains to be reclassified from AOCI to Interest Expense	$	67,741
Unconsolidated Fund's derivative (our share)(1):
Gains to be reclassified from AOCI to Income from unconsolidated Fund	$	875

___________________________________________________

(1)    We calculate our share by multiplying the total amount for the Fund by our equity interest in the Fund. For more information about our Fund, including our equity interest percentage, see Note 6.

24

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

11.  Equity

Transactions

During the Six Months Ended June 30, 2022

•We acquired 255 thousand OP Units in exchange for issuing an equal number of shares of our common stock to the holders of the OP Units.

•We acquired 10 thousand OP Units for $330 thousand in cash.

•We acquired a multifamily apartment building through a new consolidated JV that we manage and in which we own a 55% interest. See Note 3 for more information regarding the property we purchased. We contributed $99.0 million to the JV and an outside investor contributed $81.0 million to the JV.

During the Six Months Ended June 30, 2021

•We acquired 7 thousand OP Units in exchange for issuing an equal number of shares of our common stock to the holders of the OP Units.

•We acquired 4 thousand OP Units for $105 thousand in cash.

Noncontrolling Interests

Our noncontrolling interests consist of interests in our Operating Partnership and consolidated JVs which are not owned by us. As of June 30, 2022, noncontrolling interests in our Operating Partnership owned 30.8 million OP Units and fully-vested LTIP Units, which represented approximately 15% of our Operating Partnership's total outstanding interests, and we owned 175.8 million OP Units (to match our 175.8 million shares of outstanding common stock).

A share of our common stock, an OP Unit and an LTIP Unit (once vested and booked up) have essentially the same economic characteristics, sharing equally in the distributions from our Operating Partnership.  Investors who own OP Units have the right to cause our Operating Partnership to acquire their OP Units for an amount of cash per unit equal to the market value of one share of our common stock at the date of acquisition, or, at our election, exchange their OP Units for shares of our common stock on a one-for-one basis. LTIP Units have been granted to our employees and non-employee directors as part of their compensation. These awards generally vest over a service period and once vested can generally be converted to OP Units provided our stock price increases by more than a specified hurdle.

Changes in our Ownership Interest in our Operating Partnership

The table below presents the effect on our equity from net income attributable to common stockholders and changes in our ownership interest in our Operating Partnership:

	Six Months Ended June 30,
(In thousands)	2022		2021
Net income attributable to common stockholders	$	49,888	$	27,798
Transfers from noncontrolling interests:
Exchange of OP Units with noncontrolling interests	4,156		111
Repurchase of OP Units from noncontrolling interests	(175)		(48)
Net transfers from noncontrolling interests	3,981		63
Change from net income attributable to common stockholders and transfers from noncontrolling interests	$	53,869	$	27,861

25

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

AOCI Reconciliation(1)

The table below presents a reconciliation of our AOCI, which consists solely of adjustments related to derivatives designated as cash flow hedges:

	Six Months Ended June 30,
(In thousands)	2022		2021
Accumulated Other Comprehensive Loss - Beginning balance	$	(38,774)	$	(148,035)
Consolidated derivatives:
Other comprehensive income before reclassifications	203,769		44,219
Reclassification of losses from AOCI to Interest Expense	28,061		36,602
Unconsolidated Fund's derivatives (our share)(2):
Other comprehensive income (loss) before reclassifications	2,373		(1)
Reclassification of losses from AOCI to Income from unconsolidated Fund	73		46
Net current period OCI	234,276		80,866
OCI attributable to noncontrolling interests	(70,732)		(26,176)
OCI attributable to common stockholders	163,544		54,690
Accumulated Other Comprehensive Income (Loss) - Ending balance	$	124,770	$	(93,345)

___________________________________________________

(1)See Note 10 for the details of our derivatives and Note 13 for our derivative fair value disclosures.

(2)We calculate our share by multiplying the total amount for the Fund by our equity interest in the Fund.

Equity Compensation

On June 2, 2016, the Douglas Emmett 2016 Omnibus Stock Incentive Plan, as amended (the "2016 Plan"), became effective after receiving stockholder approval, superseding our prior plan, the Douglas Emmett 2006 Omnibus Stock Incentive Plan (the "2006 Plan"), both of which allow for awards to our directors, officers, employees and consultants. The key terms of the two plans are substantially identical, except for the date of expiration, the number of shares authorized for grants and various technical provisions. Grants after June 2, 2016 were awarded under the 2016 Plan, while grants prior to that date were awarded under the 2006 Plan. Both plans are administered by the compensation committee of our board of directors. The table below presents our stock-based compensation expense:

	Three Months Ended June 30,				Six Months Ended June 30,
(In thousands)	2022		2021		2022		2021
Stock-based compensation expense, net	$	2,309	$	2,347	$	4,890	$	5,041
Capitalized stock-based compensation	$	838	$	759	$	1,629	$	1,474

26

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

12. EPS

We calculate basic EPS by dividing the net income attributable to common stockholders for the period by the weighted average number of common shares outstanding during the period. We calculate diluted EPS by dividing the net income attributable to common stockholders for the period by the weighted average number of common shares and dilutive instruments outstanding during the period using the treasury stock method. We account for unvested LTIP awards that contain non-forfeitable rights to dividends as participating securities and include these securities in the computation of basic and diluted EPS using the two-class method. The table below presents the calculation of basic and diluted EPS:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Numerator (In thousands):
Net income attributable to common stockholders	$	24,374	$	16,197	$	49,888	$	27,798
Allocation to participating securities: Unvested LTIP Units	(222)		(215)		(448)		(435)
Net income attributable to common stockholders - basic and diluted	$	24,152	$	15,982	$	49,440	$	27,363
Denominator (In thousands):
Weighted average shares of common stock outstanding - basic and diluted(1)	175,784		175,471		175,720		175,468
Net income per common share - basic and diluted	$	0.14	$	0.09	$	0.28	$	0.16

____________________________________________________

(1) Outstanding OP Units and vested LTIP Units are not included in the denominator in calculating diluted EPS, even though they may be exchanged under certain conditions for common stock on a one-for-one basis, because their associated net income (equal on a per unit basis to the Net income per common share - diluted) was already deducted in calculating Net income attributable to common stockholders. Accordingly, any exchange would not have any effect on diluted EPS. The table below presents the weighted average OP Units and vested LTIP Units outstanding for the respective periods:

	Three Months Ended June 30,		Six Months Ended June 30,
(In thousands)	2022	2021	2022	2021
OP Units	29,346	28,194	29,356	28,199
Vested LTIP Units	1,492	1,885	1,542	1,878

27

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

13. Fair Value of Financial Instruments

Our estimates of the fair value of financial instruments were determined using available market information and widely used valuation methods.  Considerable judgment is necessary to interpret market data and determine an estimated fair value.  The use of different market assumptions or valuation methods may have a material effect on the estimated fair values. The FASB fair value framework hierarchy distinguishes between assumptions based on market data obtained from sources independent of the reporting entity, and the reporting entity’s own assumptions about market-based inputs.  The hierarchy is as follows:

Level 1 - inputs utilize unadjusted quoted prices in active markets for identical assets or liabilities.  

Level 2 - inputs are observable either directly or indirectly for similar assets and liabilities in active markets.  

Level 3 - inputs are unobservable assumptions generated by the reporting entity.

As of June 30, 2022, we did not have any fair value estimates of financial instruments using Level 3 inputs.

Financial instruments disclosed at fair value

Short term financial instruments

The carrying amounts for cash and cash equivalents, tenant receivables, revolving credit line, interest payable, accounts payable, security deposits and dividends payable approximate fair value because of the short-term nature of these instruments.

Secured notes payable

See Note 8 for the details of our secured notes payable. We estimate the fair value of our consolidated secured notes payable by calculating the credit-adjusted present value of the principal and interest payments for each secured note payable. The calculation incorporates observable market interest rates which we consider to be Level 2 inputs, assumes that the loans will be outstanding through maturity, and includes any maturity extension options. The table below presents the estimated fair value and carrying value of our secured notes payable (excluding our revolving credit facility), the carrying value includes unamortized loan premium and excludes unamortized deferred loan fees:

(In thousands)	June 30, 2022		December 31, 2021
Fair value	$	5,192,628	$	5,017,494
Carrying value	$	5,225,097	$	5,050,732

Ground lease liability

See Note 4 for the details of our ground lease. We estimate the fair value of our ground lease liability by calculating the present value of the future lease payments disclosed in Note 4 using our incremental borrowing rate. The calculation incorporates observable market interest rates which we consider to be Level 2 inputs. The table below presents the estimated fair value and carrying value of our ground lease liability:

(In thousands)	June 30, 2022		December 31, 2021
Fair value	$	7,265	$	8,861
Carrying value	$	10,853	$	10,860

28

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

Financial instruments measured at fair value

Derivative instruments

See Note 10 for the details of our derivatives. We present our derivatives in our consolidated balance sheets at fair value, on a gross basis, excluding accrued interest.  We estimate the fair value of our derivative instruments by calculating the credit-adjusted present value of the expected future cash flows of each derivative.  The calculation incorporates the contractual terms of the derivatives, observable market interest rates which we consider to be Level 2 inputs, and credit risk adjustments to reflect the counterparty's as well as our own non-performance risk. Our derivatives are not subject to master netting arrangements.  The table below presents the estimated fair value of our derivatives:

(In thousands)	June 30, 2022		December 31, 2021
Derivative Assets:
Fair value - consolidated derivatives(1)	$	178,921	$	15,473
Fair value - unconsolidated Fund's derivatives(2)	$	9,406	$	1,963
Derivative Liabilities:
Fair value - consolidated derivatives(1)	$	766	$	69,930
Fair value - unconsolidated Fund's derivatives(2)	$	—	$	—

____________________________________________________

(1)    Consolidated derivatives, which include 100%, not our pro-rata share, of our consolidated JVs' derivatives, are included in interest rate contracts in our consolidated balance sheets. The fair values exclude accrued interest which is included in interest payable in the consolidated balance sheets.

(2)    The amounts reflect 100%, not our pro-rata share, of our unconsolidated Fund's derivatives. Our pro-rata share of the amounts related to the unconsolidated Fund's derivatives is included in our Investment in unconsolidated Fund in our consolidated balance sheets. Our unconsolidated Fund did not have any derivatives in a liability position during the periods presented. See Note 6 for more information about our Fund, including our equity interest percentage, and see "Guarantees" in Note 16 regarding our Fund's derivatives.

29

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

14. Segment Reporting

Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes.  We operate in two business segments: (i) the acquisition, development, ownership and management of office real estate and (ii) the acquisition, development, ownership and management of multifamily real estate.  The services for our office segment primarily include rental of office space and other tenant services, including parking and storage space rental.  The services for our multifamily segment include rental of apartments and other tenant services, including parking and storage space rental. Asset information by segment is not reported because we do not use this measure to assess performance or make decisions to allocate resources.  Therefore, depreciation and amortization expense is not allocated among segments.  General and administrative expenses and interest expense are not included in segment profit as our internal reporting addresses these items on a corporate level. The table below presents the operating activity of our reportable segments:

(In thousands)	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Office Segment
Total office revenues	$	205,677	$	191,926	$	408,817	$	378,569
Office expenses	(69,979)		(63,541)		(137,353)		(125,719)
Office segment profit	135,698		128,385		271,464		252,850
Multifamily Segment
Total multifamily revenues	41,293		33,080		77,035		62,732
Multifamily expenses	(11,895)		(9,251)		(22,068)		(18,562)
Multifamily segment profit	29,398		23,829		54,967		44,170
Total profit from all segments	$	165,096	$	152,214	$	326,431	$	297,020

The table below presents a reconciliation of the total profit from all segments to net income attributable to common stockholders:

(In thousands)	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Total profit from all segments	$	165,096	$	152,214	$	326,431	$	297,020
General and administrative expenses	(11,661)		(9,558)		(22,901)		(19,129)
Depreciation and amortization	(93,947)		(93,900)		(183,312)		(186,697)
Other income	474		1,329		841		1,680
Other expenses	(179)		(454)		(362)		(617)
Income from unconsolidated Fund	318		286		565		453
Interest expense	(36,264)		(35,935)		(71,166)		(71,140)
Net income	23,837		13,982		50,096		21,570
Net loss (income) attributable to noncontrolling interests	537		2,215		(208)		6,228
Net income attributable to common stockholders	$	24,374	$	16,197	$	49,888	$	27,798

30

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

15. Future Minimum Lease Rental Receipts

We lease space to tenants primarily under non-cancelable operating leases that generally contain provisions for a base rent plus reimbursement of certain operating expenses, and we own fee interests in two parcels of land from which we receive rent under ground leases. The table below presents the future minimum base rentals on our non-cancelable office tenant and ground leases for our consolidated properties at June 30, 2022:

Twelve months ending June 30:	(In thousands)
2023	$	625,674
2024	530,668
2025	425,464
2026	331,284
2027	253,918
Thereafter	704,009
Total future minimum base rentals(1)	$	2,871,017

___________________________________

(1)    Does not include (i) residential leases, which typically have a term of one year or less, (ii) holdover rent, (iii) other types of rent such as storage and antenna rent, (iv) tenant reimbursements, (v) straight-line rent, (vi) amortization/accretion of acquired above/below-market lease intangibles and (vii) percentage rents.  The amounts assume that early termination options held by tenants will not be exercised.

16. Commitments, Contingencies and Guarantees

Legal Proceedings

From time to time, we are party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of our business.  Excluding ordinary, routine litigation incidental to our business, we are not currently a party to any legal proceedings that we believe would reasonably be expected to have a materially adverse effect on our business, financial condition or results of operations.

Concentration of Risk

Tenant Receivables

We are subject to credit risk with respect to our tenant receivables and deferred rent receivables related to our tenant leases. Our tenants' ability to honor the terms of their respective leases remains dependent upon economic, regulatory and social factors. We seek to minimize our credit risk from our tenant leases by (i) targeting smaller, more affluent office tenants, from a diverse mix of industries, (ii) performing credit evaluations of prospective tenants and (iii) obtaining security deposits or letters of credit from our tenants.  For the six months ended June 30, 2022 and 2021, no tenant accounted for more than 10% of our total revenues.  See our revenue recognition policy in Note 2 for the charges to revenue for uncollectible amounts for tenant receivables and deferred rent receivables.

Geographic Risk

All of our properties, including the properties of our consolidated JVs and unconsolidated Fund, are located in Los Angeles County, California and Honolulu, Hawaii, and we are therefore susceptible to adverse economic and regulatory developments, as well as natural disasters, in those markets.

31

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (unaudited) (continued)

Derivative Counterparty Credit Risk

We are subject to credit risk with respect to our derivative counterparties. We do not post or receive collateral with respect to our derivative transactions. Our derivative contracts do not provide for right of offset between derivative contracts. See Note 10 for the details of our interest rate contracts. We seek to minimize our credit risk by entering into agreements with a variety of counterparties with investment grade ratings.

Cash Balances

We have significant cash balances invested in a variety of short-term money market funds that are intended to preserve principal value and maintain a high degree of liquidity while providing current income. These investments are not insured against loss of principal and there is no guarantee that our investments in these funds will be redeemable at par value. We also have significant cash balances in bank accounts with high quality financial institutions with investment grade ratings.  Interest bearing bank accounts at each U.S. banking institution are insured by the FDIC up to $250 thousand.

Asset Retirement Obligations

Conditional asset retirement obligations represent a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement is conditional on a future event that may or may not be within our control.  A liability for a conditional asset retirement obligation must be recorded if the fair value of the obligation can be reasonably estimated.  Environmental site assessments have identified thirty-three buildings in our Consolidated Portfolio which contain asbestos, and would have to be removed in compliance with applicable environmental regulations if these properties are demolished or undergo major renovations. As of June 30, 2022, the obligations to remove the asbestos from properties which are currently undergoing major renovations, or that we plan to renovate in the future, are not material to our consolidated financial statements. As of June 30, 2022, the obligations to remove the asbestos from our other properties have indeterminable settlement dates, and we are unable to reasonably estimate the fair value of the associated conditional asset retirement obligations.

Contractual Commitments

Development Projects

In downtown Honolulu, we are converting a 25 story, 493,000 square foot office tower into approximately 493 apartments in phases over a number of years as the office space is vacated. As of June 30, 2022, we had an aggregate remaining contractual commitment for this development project and other development projects of approximately $53.8 million.

Other Contractual Commitments

As of June 30, 2022, we had an aggregate remaining contractual commitment for repositionings, capital expenditure projects and tenant improvements of approximately $31.9 million.

Guarantees

Partnership X Guarantees

Our unconsolidated Fund, Partnership X, has a $115.0 million floating-rate term loan that matures on September 14, 2028. Starting on October 1, 2021, the loan carries interest at LIBOR + 1.35% (with a zero-percent LIBOR floor), which has been effectively fixed at 2.19% until October 1, 2026 with interest rate swaps (which do not have zero-percent LIBOR floors). The loan is secured by two properties held by Partnership X and is non-recourse.

We have made certain environmental and other limited indemnities and guarantees covering customary non-recourse carve-outs for Partnership X's loan, and we have also guaranteed the related swaps. Partnership X has agreed to indemnify us for any amounts that we would be required to pay under these agreements. As of June 30, 2022, assuming that LIBOR does not decrease below zero-percent, the maximum future interest payments for the swap were $4.2 million. As of June 30, 2022, all of the obligations under the related loan and swap agreements have been performed in accordance with the terms of those agreements. See Note 6 for more information regarding Partnership X.

32

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with our Forward Looking Statements disclaimer, and our consolidated financial statements and related notes in Part I, Item 1 of this Report. During the six months ended June 30, 2022, our results of operations were impacted by the COVID-19 pandemic and capital transactions - see "Impacts of the COVID-19 Pandemic on our Business" and "Acquisitions, Financings, Developments and Repositionings" further below.

Business Description

Douglas Emmett, Inc. is a fully integrated, self-administered and self-managed REIT. Through our interest in our Operating Partnership and its subsidiaries, our consolidated JVs and our unconsolidated Fund, we are one of the largest owners and operators of high-quality office and multifamily properties in Los Angeles County, California and in Honolulu, Hawaii. We focus on owning, acquiring, developing and managing a substantial market share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities. As of June 30, 2022, our portfolio consisted of the following (including ancillary retail space):

	Consolidated Portfolio(1)	Total Portfolio(2)
Office
Class A Properties	69	71
Rentable Square Feet (in thousands)(3)	17,752	18,137
Leased rate	87.5%	87.5%
Occupancy rate	83.8%	83.8%
Multifamily
Properties	13	13
Units	4,577	4,577
Leased rate	99.6%	99.6%
Occupied rate	97.7%	97.7%

______________________________________________________________________

(1) Our Consolidated Portfolio includes the properties in our consolidated results. Through our subsidiaries, we wholly-own 53 office properties totaling 13.6 million square feet and 11 residential properties with 4,107 apartments. Through four consolidated JVs, we partially own 16 office properties totaling 4.2 million square feet and two residential properties with 470 apartments. Our Consolidated Portfolio also includes two wholly-owned land parcels from which we receive ground rent from ground leases to the owners of a Class A office building and a hotel (the land parcels are not included in the number of Class A Properties).

(2) Our Total Portfolio includes our Consolidated Portfolio as well as two properties totaling 0.4 million square feet owned by our unconsolidated Fund, Partnership X. See Note 6 to our consolidated financial statements in Item 1 of this Report for more information about Partnership X.

(3) As of June 30, 2022, we removed approximately 336,000 Rentable Square Feet of vacant space at an office building that we are converting to residential apartments. See "Acquisitions, Financings, Developments and Repositionings" further below.

Revenues by Segment and Location

During the six months ended June 30, 2022, revenues from our Consolidated Portfolio were derived as follows:

____

33

Impacts of the COVID-19 Pandemic on our Business

Our buildings have remained open and available to our tenants throughout the pandemic. The governmental authorities in the jurisdictions in which we primarily operate, California, Los Angeles, Beverly Hills and Santa Monica, passed COVID-19 pandemic relief ordinances of varying duration and scope (residential, retail, and office), and with varying exemptions, that generally prohibit evictions, late fees and interest and allow rent deferral over certain periods. While improving, our rent collections continue to be negatively impacted by the remaining impact of these ordinances and the pandemic.

Our results of operations for the three- and six-month periods ended June 30, 2022 generally compare favorably with the three- and six-month periods ended June 30, 2021, respectively, due to the gradual recovery, better collections, lower write-offs of uncollectible receivables, higher tenant recoveries and higher parking income. We restored accrual basis accounting for certain tenants that were previously determined to be uncollectible and accounted for on a cash basis of accounting, which increased our office revenues by $1.7 million for the three months ended June 30, 2022. Charges for uncollectible tenant receivables and deferred rent receivables, which were primarily due to the COVID-19 pandemic, reduced our office revenues by:

• $0.1 million and $0.8 million for the three months ended June 30, 2022 and 2021, respectively, and

• $0.2 million and $2.5 million for the six months ended June 30, 2022 and 2021, respectively.

If we subsequently collect amounts that were previously written off, then the amounts collected will be recorded as an increase to our rental revenues and tenant recoveries. See our revenue recognition accounting policy "Rental Revenues and Tenant Recoveries" in Note 2 to our consolidated financial statements in Item 1 of this Report regarding our accounting policy. It is unclear how the pandemic will impact our future collections.

Other considerations that could impact our future leasing, rent collections, and revenue include:

•How long the pandemic continues;

•Whether governmental authorities authorize any new tenant protections;

•Whether more tenants stop paying rent if their business worsens;

•How attendance in our buildings changes and impacts parking revenue or rent collection; and/or

•How leasing activity and occupancy will evolve, including any long-term trends after the pandemic ends.

Overall, we expect the pandemic to continue to adversely impact many parts of our business, and those impacts have been, and will continue, to be material. For more information about the risks to our business, see "Risk Factors” in Item 1A of our 2021 Annual Report on Form 10-K.

Acquisitions, Financings, Developments and Repositionings

Acquisitions

Acquisition of 1221 Ocean Avenue

On April 26, 2022, we paid $330.0 million, excluding acquisition costs, to acquire a luxury multifamily apartment building with 120 units, located at 1221 Ocean Avenue in Santa Monica. We acquired the property through a new consolidated JV that we manage and in which we own a 55% interest. We contributed $99.0 million to the JV and an outside investor contributed $81.0 million to the JV. The JV partly financed the acquisition with a $175.0 million secured, non-recourse interest-only term loan that matures in April 2029. We swap-fixed the interest rate on the loan at 3.90% using interest rate swaps, which expire in May 2026. The acquired property's results of operations are included in our consolidated operating results from the date of acquisition. See Note 3 to our consolidated financial statements in Item 1 of this Report for the purchase price allocation.

34

Financings

During the first quarter of 2022:

•Interest rate swaps which hedged a $300.0 million interest-only term loan for one of our consolidated wholly- owned subsidiaries expired, and were replaced with an interest rate swap that reduced the term-loan swap-fixed interest rate to 2.66% from 3.42%.

During the second quarter of 2022:

•A new consolidated JV that we manage and in which we own a fifty-five percent interest partly financed the purchase of a residential property with a new term loan, see "Acquisitions" above.

•Interest rate swaps that hedged a $550.0 million floating-rate term loan that matures in June 2027 expired on June 1, 2022.

See Notes 3, 8 and 10 to our consolidated financial statements in Item 1 of this Report for more information regarding our acquisitions, debt and derivatives, respectively.

Developments

•Residential High-Rise Tower, Brentwood, California - "The Landmark Los Angeles"

In West Los Angeles, we completed the construction of a 34-story high-rise apartment building with 376 apartments. The tower was built on a site that is directly adjacent to a 394 thousand square foot office building, a one acre park, and a 712 unit residential property, all of which we own. During the second quarter of 2022, we commenced placing the units into service as they became available for occupancy.

•1132 Bishop Street, Honolulu, Hawaii - "The Residences at Bishop Place"

In downtown Honolulu, we are converting a 25-story, 493 thousand square foot office tower into 493 rental apartments. This project is helping to address the severe shortage of rental housing in Honolulu and revitalize the central business district, where we own a significant portion of the Class A office space. As of June 30, 2022, we had delivered sixty-percent of the planned units and leased all of the units delivered. The conversion will continue in phases through 2025 as the remaining office space is vacated, therefore, the expected timing of the remaining spending is uncertain.

Repositionings

We often strategically purchase properties with large vacancies or expected near-term lease roll-over and use our knowledge of the property and submarket to reposition the property for the optimal use and tenant mix. In addition, we may reposition properties already in our portfolio. The work we undertake to reposition a building typically takes months or even years, and could involve a range of improvements from a complete structural renovation to a targeted remodeling of selected spaces. During the repositioning, the affected property may display depressed rental revenue and occupancy levels that impact our results and, therefore, comparisons of our performance from period to period.

35

Rental Rate Trends - Total Portfolio

Office Rental Rates

Our office rental rates were adversely impacted by the COVID-19 pandemic during 2020, 2021 and the six months ended June 30, 2022, although the lower rental rates for the respective periods were partly offset by lower tenant improvement costs. The table below presents the average annual rental rate per leased square foot and the annualized lease transaction costs per leased square foot for leases executed in our total office portfolio during the respective periods:

	Six Months Ended	Year Ended December 31,
	June 30, 2022	2021	2020	2019	2018
Average straight-line rental rate(1)(2)	$47.12	$44.99	$45.26	$49.65	$48.77
Annualized lease transaction costs(3)	$5.95	$4.77	$5.11	$6.02	$5.80

___________________________________________________

(1)These average rental rates are not directly comparable from year to year because the averages are significantly affected from period to period by factors such as the buildings, submarkets, and types of space and terms involved in the leases executed during the respective reporting period. Because straight-line rent takes into account the full economic value during the full term of each lease, including rent concessions and escalations, we believe that it may provide a better comparison than ending cash rents, which include the impact of the annual escalations over the entire term of the lease.

(2)Reflects the weighted average straight-line Annualized Rent.

(3)Reflects the weighted average leasing commissions and tenant improvement allowances divided by the weighted average number of years for the leases. Excludes leases substantially negotiated by the seller in the case of acquired properties and leases for tenants relocated from space at the landlord's request.

Office Rent Roll

Our office rent roll continued to be adversely impacted by the COVID-19 pandemic during the six months ended June 30, 2022. The table below presents the rent roll for new and renewed leases per leased square foot executed in our total office portfolio:

	Six Months Ended June 30, 2022
Rent Roll(1)(2)	Expiring Rate(2)	New/Renewal Rate(2)	Percentage Change
Cash Rent	$48.60	$45.99	(5.4)%
Straight-line Rent	$44.11	$47.12	6.8%

___________________________________________________

(1)Represents the average annual initial stabilized cash and straight-line rents per square foot on new and renewed leases signed during the period compared to the prior leases for the same space. Excludes leases with a term of twelve months or less, leases where the prior lease was terminated more than a year before signing of the new lease, leases for tenants relocated at the landlord's request, leases in acquired buildings where we believe the information about the prior agreement is incomplete or where we believe the base rent reflects other off-market inducements to the tenant, and other non-comparable leases.

(2)Our office rent roll can fluctuate from period to period as a result of changes in our submarkets, buildings and term of the expiring leases, making these metrics difficult to predict.

36

Multifamily Rental Rates

Our multifamily rental rates were adversely impacted by the COVID-19 pandemic in 2020, but improved in 2021 and the six months ended June 30, 2022. The table below presents the average annual rental rate per leased unit for new tenants:

	Six Months Ended	Year Ended December 31,
	June 30, 2022	2021	2020	2019	2018
Average annual rental rate - new tenants(1)	$30,491	$29,837	$28,416	$28,350	$27,542

_____________________________________________________

(1)    These average rental rates are not directly comparable from year to year because of changes in the properties and units included. For example:

(i)     the average for 2019 increased from 2018 because we acquired The Glendon where rental rates were higher than the average in our portfolio, and

(ii)    the average for 2020 increased from 2019 because we added a significant number of units at our Bishop Place development in Honolulu, where the rental rates were higher than the average in our portfolio.

(iii) the average for six months ended June 30, 2022 increased from 2021 because we acquired 1221 Ocean Avenue and new units at our Landmark Los Angeles development were placed into service, and the rental rates for the respective properties were higher than the average in our portfolio. See "Acquisitions, Financings, Developments and Repositionings" for more information regarding the respective properties.

Multifamily Rent Roll

The rent on leases subject to rent change during the six months ended June 30, 2022 (new tenants and existing tenants undergoing annual rent review) was 7.4% higher on average than the prior rent on the same unit.

37

Occupancy Rates - Total Portfolio

Our office occupancy rates were adversely impacted by the COVID-19 pandemic during 2020, 2021 and the six months ended June 30, 2022. Our multifamily occupancy rates were adversely impacted by the COVID-19 pandemic during 2020, but improved in 2021 and the six months ended June 30, 2022. The tables below present the occupancy rates for our total office portfolio and multifamily portfolio:

		December 31,
Occupancy Rates(1) as of:	June 30, 2022	2021	2020	2019	2018
Office portfolio	83.8%	84.9%	87.4%	91.4%	90.3%
Multifamily portfolio(2)	97.7%	98.0%	94.2%	95.2%	97.0%

	Six Months Ended	Year Ended December 31,
Average Occupancy Rates(1)(3):	June 30, 2022	2021	2020	2019	2018
Office portfolio	84.4%	85.7%	89.5%	90.7%	89.4%
Multifamily portfolio(2)	97.9%	96.8%	94.2%	96.5%	96.6%

___________________________________________________

(1)Occupancy rates include the impact of property acquisitions, most of whose occupancy rates at the time of acquisition were below that of our existing portfolio.

(2)Our multifamily portfolio Occupancy Rate was impacted by our acquisition of the 1221 Ocean Avenue property and new units placed into service at our Landmark Los Angeles development in the second quarter of 2022, our acquisition of The Glendon property in 2019, and new units at our Moanalua Hillside Apartments development in Honolulu in 2019 and 2018.

(3)Average occupancy rates are calculated by averaging the occupancy rates at the end of each of the quarters in the period and at the end of the quarter immediately prior to the start of the period.

Office Lease Expirations

As of June 30, 2022, assuming non-exercise of renewal options and early termination rights, we expect to see expiring square footage in our total office portfolio as follows:

____________________________________________________

(1) Average of the percentage of leases at June 30, 2019, 2020, and 2021 with the same remaining duration as the leases for the labeled year had at June 30, 2022. Acquisitions are included in the prior year average commencing in the quarter after the acquisition.

38

Results of Operations

Comparison of three months ended June 30, 2022 to three months ended June 30, 2021

Our results in both periods were adversely affected by the COVID-19 pandemic. The current period generally compares favorably with the comparable period due to the gradual recovery, better collections, lower write-offs of uncollectible receivables, higher parking income, a multifamily property we acquired, and new units from our multifamily development projects.

	Three Months Ended June 30,				Favorable (Unfavorable)
	2022		2021		Change		%		Commentary
	(In thousands)
Revenues
Office rental revenue and tenant recoveries	$	180,097	$	173,757	$	6,340	3.6	%	The increase was primarily due to better collections, lower write-offs of uncollectible receivables, and restoring certain tenants to accrual basis accounting. The increase was partly offset by a decrease in rental revenues due to a decrease in occupancy and lower accretion from below-market leases.
Office parking and other income	$	25,580	$	18,169	$	7,411	40.8	%	The increase was primarily due to an increase in parking income due to an increase in parking activity.
Multifamily revenue	$	41,293	$	33,080	$	8,213	24.8	%	The increase was primarily due to: (i) an increase in rental revenues from higher occupancy, higher rental rates and better collections, (ii) revenues from our 1221 Ocean Avenue property in Santa Monica that we purchased in the second quarter, and (iii) new units at our Bishop Place development project in Hawaii.
Operating expenses
Office rental expenses	$	69,979	$	63,541	$	(6,438)	(10.1)	%	The increase was primarily due to an increase in utility, janitorial, personnel, parking, insurance, and repairs and maintenance expenses. The increase was partly offset by a decrease in office rental expenses at our Bishop Place development project in Hawaii.
Multifamily rental expenses	$	11,895	$	9,251	$	(2,644)	(28.6)	%	The increase was primarily due to: (i) rental expenses from our 1221 Ocean Avenue property in Santa Monica that we purchased in the second quarter, (ii) an increase in utility and personnel expenses, and (iii) rental expenses from our new units at our Bishop Place development project in Hawaii.
General and administrative expenses	$	11,661	$	9,558	$	(2,103)	(22.0)	%	The increase was primarily due to an increase in personnel and advocacy expenses.
Depreciation and amortization	$	93,947	$	93,900	$	(47)	(0.1)	%	The increase was primarily due to depreciation from our 1221 Ocean Avenue property in Santa Monica that we purchased in the second quarter, partly offset by: (i) accelerated depreciation in the comparable period for our Bishop Place development project in Hawaii and (ii) lower depreciation and amortization for our other properties.

39

	Three Months Ended June 30,				Favorable (Unfavorable)
	2022		2021		Change		%		Commentary
	(In thousands)
Non-Operating Income and Expenses
Other income	$	474	$	1,329	$	(855)	(64.3)	%	The decrease was primarily due to recoveries of transaction fees in the comparable period.
Other expenses	$	(179)	$	(454)	$	275	60.6	%	The decrease was primarily due to transaction expenses in the comparable period.
Income from unconsolidated Fund	$	318	$	286	$	32	11.2	%	The increase was due to an increase in the net income of Partnership X, which was primarily due to better collections and higher parking income.
Interest expense	$	(36,264)	$	(35,935)	$	(329)	(0.9)	%	The increase was primarily due to higher debt, partly offset by an increase in interest capitalized related to development activity and a decrease in loan costs.

Comparison of six months ended June 30, 2022 to six months ended June 30, 2021

Our results in both periods were adversely affected by the COVID-19 pandemic. The current period generally compares favorably with the comparable period due to the gradual recovery, better collections, lower write-offs of uncollectible receivables, higher tenant recoveries and parking income, a multifamily property we acquired, and new units from our multifamily development projects.

	Six Months Ended June 30,				Favorable (Unfavorable)
	2022		2021		Change		%		Commentary
	(In thousands)
Revenues
Office rental revenue and tenant recoveries	$	360,524	$	341,936	$	18,588	5.4	%	The increase was primarily due to: (i) better collections, lower write-offs of uncollectible receivables, and restoring certain tenants to accrual basis accounting, and (ii) an increase in tenant recoveries. The increase was partly offset by a decrease in rental revenues due to a decrease in occupancy and lower accretion from below-market leases.
Office parking and other income	$	48,293	$	36,633	$	11,660	31.8	%	The increase was primarily due to an increase in parking income due to an increase in parking activity.
Multifamily revenue	$	77,035	$	62,732	$	14,303	22.8	%	The increase was primarily due to: (i) an increase in rental revenues from higher occupancy, higher rental rates and better collections, (ii) revenues from our 1221 Ocean Avenue property in Santa Monica that we purchased in the second quarter, and (iii) new units at our Bishop Place development project in Hawaii.

40

	Six Months Ended June 30,				Favorable (Unfavorable)
	2022		2021		Change		%		Commentary
	(In thousands)
Operating expenses
Office rental expenses	$	137,353	$	125,719	$	(11,634)	(9.3)	%	The increase was primarily due to an increase in utility, janitorial, personnel, parking, insurance, and repairs and maintenance expenses. The increase was partly offset by a decrease in office rental expenses at our Bishop Place development project in Hawaii.
Multifamily rental expenses	$	22,068	$	18,562	$	(3,506)	(18.9)	%	The increase was primarily due to: (i) an increase in utility and personnel expenses, (ii) rental expenses from our 1221 Ocean Avenue property in Santa Monica that we purchased in the second quarter, and (iii) rental expenses from our new units at our Bishop Place development project in Hawaii. The increase was partly offset by a decrease in property taxes for a property that was impacted by fire damage in 2020.
General and administrative expenses	$	22,901	$	19,129	$	(3,772)	(19.7)	%	The increase was primarily due to an increase in personnel and advocacy expenses.
Depreciation and amortization	$	183,312	$	186,697	$	3,385	1.8	%	The decrease was primarily due to accelerated depreciation in the comparable period for our Bishop Place development project in Hawaii.
Non-Operating Income and Expenses
Other income	$	841	$	1,680	$	(839)	(49.9)	%	The decrease was primarily due to recoveries of transaction fees in the comparable period.
Other expenses	$	(362)	$	(617)	$	255	41.3	%	The decrease was primarily due to transaction expenses in the comparable period.
Income from unconsolidated Fund	$	565	$	453	$	112	24.7	%	The increase was due to an increase in the net income of Partnership X, which was primarily due to better collections and higher parking income.
Interest expense	$	(71,166)	$	(71,140)	$	(26)	—	%	The increase was primarily due to higher debt, partly offset by an increase in interest capitalized related to development activity and a decrease in loan costs.

41

Non-GAAP Supplemental Financial Measure: FFO

Usefulness to Investors

We report FFO because it is a widely reported measure of the performance of equity REITs, and is also used by some investors to identify the impact of trends in occupancy rates, rental rates and operating costs from year to year, excluding impacts from changes in the value of our real estate, and to compare our performance with other REITs. FFO is a non-GAAP financial measure for which we believe that net income (loss) is the most directly comparable GAAP financial measure. FFO has limitations as a measure of our performance because it excludes depreciation and amortization of real estate, and captures neither the changes in the value of our properties that result from use or market conditions, nor the level of capital expenditures, tenant improvements and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effect and could materially impact our results from operations. FFO should be considered only as a supplement to net income (loss) as a measure of our performance and should not be used as a measure of our liquidity or cash flow, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends. Other REITs may not calculate FFO in accordance with the NAREIT definition and, accordingly, our FFO may not be comparable to the FFO of other REITs. See "Results of Operations" above for a discussion of the items that impacted our net income.

Comparison of three months ended June 30, 2022 to three months ended June 30, 2021

For the three months ended June 30, 2022, FFO increased by $8.7 million, or 9.0%, to $105.2 million, compared to $96.5 million for the three months ended June 30, 2021. The increase was primarily due to an increase in revenues from our office and multifamily portfolios. The increase in revenues from our office portfolio was primarily due to: (i) better collections, lower write-offs of uncollectible receivables, and restoring certain tenants to accrual basis accounting, and (ii) an increase in parking income. The increase in revenues from our multifamily portfolio was primarily due to: (i) an increase in rental revenues from higher occupancy, higher rental rates and better collections, (ii) revenues from our 1221 Ocean Avenue property in Santa Monica that we purchased in the second quarter, and (iii) new units at our Bishop Place development project in Hawaii.

Comparison of six months ended June 30, 2022 to six months ended June 30, 2021

For the six months ended June 30, 2022, FFO increased by $22.5 million, or 12.1%, to $209.0 million, compared to $186.5 million for the six months ended June 30, 2021. The increase was primarily due to an increase in revenues from our office and multifamily portfolios. The increase in revenues from our office portfolio was primarily due to: (i) better collections, lower write-offs of uncollectible receivables, and restoring certain tenants to accrual basis accounting, (ii) higher tenant recoveries and (iii) an increase in parking income. The increase in revenues from our multifamily portfolio was primarily due to: (i) an increase in rental revenues from higher occupancy, higher rental rates and better collections, (ii) revenues from our 1221 Ocean Avenue property in Santa Monica that we purchased in the second quarter, and (iii) new units at our Bishop Place development project in Hawaii.

Reconciliation to GAAP

The table below reconciles our FFO (the FFO attributable to our common stockholders and noncontrolling interests in our Operating Partnership - which includes our share of our consolidated JVs and our unconsolidated Fund's FFO) to net income attributable to common stockholders (the most directly comparable GAAP measure):

	Three Months Ended June 30,				Six Months Ended June 30,
(In thousands)	2022		2021		2022		2021
Net income attributable to common stockholders	$	24,374	$	16,197	$	49,888	$	27,798
Depreciation and amortization of real estate assets	93,947		93,900		183,312		186,697
Net income (loss) attributable to noncontrolling interests	(537)		(2,215)		208		(6,228)
Adjustments attributable to unconsolidated Fund(1)	702		692		1,396		1,400
Adjustments attributable to consolidated JVs(2)	(13,262)		(12,061)		(25,817)		(23,217)
FFO	$	105,224	$	96,513	$	208,987	$	186,450

________________________________________________________________

(1)Adjusts for our share of Partnership X's depreciation and amortization of real estate assets.

(2)Adjusts for the net income (loss) and depreciation and amortization of real estate assets that is attributable to the noncontrolling interests in our consolidated JVs.

42

Non-GAAP Supplemental Financial Measure: Same Property NOI

Usefulness to Investors

We report Same Property NOI to facilitate a comparison of our operations between reported periods. Many investors use Same Property NOI to evaluate our operating performance and to compare our operating performance with other REITs, because it can reduce the impact of investing transactions on operating trends. Same Property NOI is a non-GAAP financial measure for which we believe that net income (loss) is the most directly comparable GAAP financial measure.  We report Same Property NOI because it is a widely recognized measure of the performance of equity REITs, and is used by some investors to identify trends in occupancy rates, rental rates and operating costs and to compare our operating performance with that of other REITs.  Same Property NOI has limitations as a measure of our performance because it excludes depreciation and amortization expense, and captures neither the changes in the value of our properties that result from use or market conditions, nor the level of capital expenditures, tenant improvements and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effect and could materially impact our results from operations. Other REITs may not calculate Same Property NOI in the same manner. As a result, our Same Property NOI may not be comparable to the Same Property NOI of other REITs. Same Property NOI should be considered only as a supplement to net income (loss) as a measure of our performance and should not be used as a measure of our liquidity or cash flow, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends.

Comparison of three months ended June 30, 2022 to three months ended June 30, 2021

Our Same Properties for 2022 included 67 office properties, aggregating 17.6 million Rentable Square Feet, and 10 multifamily properties with an aggregate 3,449 units. The amounts presented reflect 100% (not our pro-rata share). Our Same Property results in both periods were adversely affected by the COVID-19 pandemic. The current period generally compares favorably with the comparable period due to the gradual recovery, better collections, lower write-offs of uncollectible receivables, and higher parking income.

	Three Months Ended June 30,				Favorable (Unfavorable)
	2022		2021		Change		%		Commentary
	(In thousands)
Office revenues	$	203,019	$	190,590	$	12,429	6.5	%	The increase was primarily due to: (i) better collections, lower write-offs of uncollectible receivables, and restoring certain tenants to accrual basis accounting, and (ii) higher parking income. The increase was partly offset by a decrease in rental revenues due to a decrease in occupancy and lower accretion from below-market leases.
Office expenses	(68,827)		(61,677)		(7,150)		(11.6)	%	The increase was primarily due to an increase in utility, janitorial, personnel, parking, insurance, and repairs and maintenance expenses.
Office NOI	134,192		128,913		5,279		4.1	%
Multifamily revenues	28,503		25,658		2,845		11.1	%	The increase was primarily due to an increase in rental revenues due to higher occupancy, higher rental rates and better collections.
Multifamily expenses	(8,726)		(7,805)		(921)		(11.8)	%	The increase was primarily due to an increase in personnel and utility expenses.
Multifamily NOI	19,777		17,853		1,924		10.8	%
Total NOI	$	153,969	$	146,766	$	7,203	4.9	%

43

Reconciliation to GAAP

The table below presents a reconciliation of our Same Property NOI to net income attributable to common stockholders (the most directly comparable GAAP measure):

	Three Months Ended June 30,
(In thousands)	2022		2021
Same Property NOI	$	153,969	$	146,766
Non-comparable office revenues	2,658		1,336
Non-comparable office expenses	(1,152)		(1,864)
Non-comparable multifamily revenues	12,790		7,422
Non-comparable multifamily expenses	(3,169)		(1,446)
NOI	165,096		152,214
General and administrative expenses	(11,661)		(9,558)
Depreciation and amortization	(93,947)		(93,900)
Other income	474		1,329
Other expenses	(179)		(454)
Income from unconsolidated Fund	318		286
Interest expense	(36,264)		(35,935)
Net income	23,837		13,982
Net loss attributable to noncontrolling interests	537		2,215
Net income attributable to common stockholders	$	24,374	$	16,197

44

Comparison of six months ended June 30, 2022 to six months ended June 30, 2021

Our Same Properties for 2022 included 67 office properties, aggregating 17.6 million Rentable Square Feet, and 10 multifamily properties with an aggregate 3,449 units. The amounts presented include 100% (not our pro-rata share). Our Same Property results in both periods were adversely affected by the COVID-19 pandemic. The current period generally compares favorably with the comparable period due to the gradual recovery, better collections, lower write-offs of uncollectible receivables, and an increase in tenant recoveries and parking income.

	Six Months Ended June 30,				Favorable (Unfavorable)
	2022		2021		Change		%	Commentary
	(In thousands)
Office revenues	$	403,038	$	374,122	$	28,916	7.7%	The increase was primarily due to: (i) better collections, a decrease in write-offs of uncollectible receivables, and restoring certain tenants to accrual basis accounting, (ii) an increase in tenant recoveries, and (iii) an increase in parking income. The increase was partly offset by a decrease in rental revenues due to a decrease in occupancy and lower accretion from below-market leases.
Office expenses	(135,004)		(122,138)		(12,866)		(10.5)%	The increase was primarily due to an increase in utility, janitorial, personnel, parking, insurance and repairs and maintenance expenses.
Office NOI	268,034		251,984		16,050		6.4%
Multifamily revenues	56,061		50,601		5,460		10.8%	The increase was primarily due to an increase in rental revenues due to higher occupancy and rental rates and better collections.
Multifamily expenses	(17,286)		(15,565)		(1,721)		(11.1)%	The increase was primarily due to an increase in personnel and utility expenses.
Multifamily NOI	38,775		35,036		3,739		10.7%
Total NOI	$	306,809	$	287,020	$	19,789	6.9%

45

Reconciliation to GAAP

The table below presents a reconciliation of our Same Property NOI to net income attributable to common stockholders (the most directly comparable GAAP measure):

	Six Months Ended June 30,
(In thousands)	2022		2021
Same Property NOI	$	306,809	$	287,020
Non-comparable office revenues	5,779		4,447
Non-comparable office expenses	(2,349)		(3,581)
Non-comparable multifamily revenues	20,974		12,131
Non-comparable multifamily expenses	(4,782)		(2,997)
NOI	326,431		297,020
General and administrative expenses	(22,901)		(19,129)
Depreciation and amortization	(183,312)		(186,697)
Other income	841		1,680
Other expenses	(362)		(617)
Income from unconsolidated Fund	565		453
Interest expense	(71,166)		(71,140)
Net income	50,096		21,570
Net (income) loss attributable to noncontrolling interests	(208)		6,228
Net income attributable to common stockholders	$	49,888	$	27,798

Liquidity and Capital Resources

Short-term liquidity

Our short-term liquidity needs consist primarily of funds necessary for our operating activities, development, repositioning projects and dividends and distributions. During the six months ended June 30, 2022, we generated cash from operations of $255.5 million. As of June 30, 2022, we had $271.0 million of cash and cash equivalents, and we had no balance outstanding on our $400.0 million revolving credit facility. Our earliest term loan maturity is December 2024. Excluding acquisitions and debt refinancings, we expect to meet our short-term liquidity requirements through cash on hand, cash generated by operations and our revolving credit facility. See Note 8 to our consolidated financial statements in Item 1 of this Report for more information regarding our debt.

Long-term liquidity

Our long-term liquidity needs consist primarily of funds necessary to pay for acquisitions, development and debt refinancings. We do not expect to have sufficient funds on hand to cover these long-term cash requirements due to the requirement to distribute at least 90% of our income on an annual basis imposed by REIT federal tax rules. We plan to meet our long-term liquidity needs through long-term secured non-recourse debt, the issuance of equity securities, including common stock and OP Units, as well as property dispositions and JV transactions. We have an ATM program which would allow us, subject to market conditions, to sell up to $400.0 million of shares of common stock.

We only use property level, non-recourse debt. As of June 30, 2022, approximately 46% of our total office portfolio was unencumbered. To mitigate the impact of changing interest rates on our cash flows from operations, we generally enter into interest rate swap agreements with respect to our loans with floating interest rates.  These swap agreements generally expire two years before the maturity date of the related loan, during which time we can refinance the loan without any interest penalty. See Notes 8 and 10 to our consolidated financial statements in Item 1 of this Report for more information regarding our debt and derivative contracts, respectively.

46

Certain Contractual Obligations

See the following notes to our consolidated financial statements in Item 1 of this Report for information regarding our contractual commitments:

•Note 4 - minimum future ground lease payments;

•Note 8 - minimum future principal payments for our secured notes payable and revolving credit facility, and the interest rates that determine our future periodic interest payments; and

•Note 16 - contractual commitments.

Off-Balance Sheet Arrangements

Partnership X Debt

Our Fund, Partnership X, has its own secured non-recourse debt and interest rate swaps. We have made certain environmental and other limited indemnities and guarantees covering customary non-recourse carve-outs related to that loan, and we have also guaranteed the interest rate swaps. Partnership X has agreed to indemnify us for any amounts that we would be required to pay under these agreements. As of June 30, 2022, all of the obligations under the respective loan and swap agreements have been performed in accordance with the terms of those agreements. See "Guarantees" in Note 16 to our consolidated financial statements in Item 1 of this Report for more information about our Fund's debt and swaps, and the respective guarantees.

Cash Flows

Comparison of six months ended June 30, 2022 to six months ended June 30, 2021

Our operating cash flows in both periods were adversely impacted by the COVID-19 pandemic.

	Six Months Ended June 30,				Increase (Decrease) In Cash
	2022		2021				%
	(In thousands)
Net cash provided by operating activities(1)	$	255,490	$	221,838	$	33,652	15.2	%
Net cash used in investing activities(2)	$	(444,813)	$	(158,161)	$	(286,652)	(181.2)	%
Net cash provided by financing activities(3)	$	124,461	$	94,872	$	29,589	(31.2)	%

________________________________________________________________________

(1)    Our cash flows from operating activities are primarily dependent upon the occupancy and rental rates of our portfolio, the collectibility of tenant receivables, the level of our operating and general and administrative expenses, and interest expense.  The increase in cash from operating activities of $33.7 million was primarily due to an increase in revenues from our office and multifamily portfolios. The increase in revenues from our office portfolio was primarily due to: (i) better collections, (ii) higher tenant recoveries, and (iii) an increase in parking income. The increase in revenues from our multifamily portfolio was primarily due to: (i) an increase in rental revenues from higher occupancy, higher rental rates and better collections, (ii) revenues from our 1221 Ocean Avenue property in Santa Monica that we purchased in the second quarter, and (iii) new units at our Bishop Place development project in Hawaii.

(2)    Our cash flows from investing activities is generally used to fund property acquisitions, developments and redevelopment projects, and Recurring and non-Recurring Capital Expenditures. The decrease in cash from investing activities of $286.7 million was primarily due to a property acquisition of $330.5 million and an increase in capital expenditures for improvements to real estate of $16.7 million, partly offset by an decrease in capital expenditures for developments of $60.0 million.

(3)    Our cash flows from financing activities are generally impacted by our borrowings and capital activities, as well as dividends and distributions paid to common stockholders and noncontrolling interests, respectively.  The increase in cash from financing activities of $29.6 million was primarily due to contributions from noncontrolling interests in consolidated JVs of $81.0 million, partly offset by a decrease in net borrowings of $50.0 million.

47

Critical Accounting Policies

We have not made any changes to our critical accounting policies disclosed in our 2021 Annual Report on Form 10-K. Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with US GAAP, and which requires us to make estimates of certain items, which affect the reported amounts of our assets, liabilities, revenues and expenses. While we believe that our estimates are based upon reasonable assumptions and judgments at the time that they are made, some of our estimates could prove to be incorrect, and those differences could be material. Some of our estimates are subject to adjustment as we believe appropriate, based on revised estimates, and reconciliation to actual results when available.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

Hedging our Floating Rate Borrowings

As of June 30, 2022, the interest rates for 90% of our consolidated borrowings were fixed or swap-fixed with interest rate swaps. Our use of interest rate swaps exposes us to credit risk from the potential inability of our counterparties to perform under the terms of those agreements. We attempt to minimize this credit risk by contracting with a variety of financial counterparties with investment grade ratings. The interest expense for our floating rate borrowings that are not hedged would increase by $2.8 million per year for every fifty basis point increase in the related benchmark interest rate.

Market Transition to SOFR from USD-LIBOR

On March 5, 2021, the FCA announced that USD-LIBOR will no longer be published after June 30, 2023. This announcement has several implications, including setting the spread that may be used to automatically convert contracts from USD-LIBOR to SOFR. Most of our floating rate borrowings and interest rate swaps are indexed to USD-LIBOR and we are monitoring this activity and evaluating the related risks in connection with transitioning contracts to SOFR - which include: (i) loan interest payments, (ii) swap interest payments, and (iii) the value of loans and swaps. While we currently expect USD-LIBOR to be available in substantially its current form until at least June 30, 2023, it is possible that USD-LIBOR will become unavailable prior to that time. This could occur, if, for example, sufficient banks decline to make submissions to the LIBOR administrator. In that case, the risks associated with the transition to SOFR will be accelerated and potentially magnified.

See Notes 8 and 10 to our consolidated financial statements in Item 1 of this Report for more information regarding our debt and interest rate swaps.

Item 4.  Controls and Procedures

As of June 30, 2022, the end of the period covered by this Report, we carried out an evaluation, under the supervision and with the participation of management, including our CEO and CFO, regarding the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) at the end of the period covered by this Report. Based on the foregoing, our CEO and CFO concluded, as of that time, that our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in reports filed or submitted under the Exchange Act (i) is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including our CEO and our CFO, as appropriate, to allow for timely decisions regarding required disclosure. There have not been any changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

48

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we are party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of our business. Excluding ordinary routine litigation incidental to our business, we are not currently a party to any legal proceedings that we believe would reasonably be expected to have a materially adverse effect on our business, financial condition or results of operations.

Item 1A.  Risk Factors

We are not aware of any material changes to the risk factors disclosed in Part I, “Item 1A. Risk Factors” in our 2021 Annual Report on Form 10-K.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.  Defaults Upon Senior Securities

None.

Item 4.  Mine Safety Disclosures

Not applicable.

Item 5.  Other Information

None.

Item 6.  Exhibits

Exhibit Number	Description
31.1	Certificate of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certificate of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*	Certificate of CEO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*	Certificate of CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	Inline XBRL Instance Document - the instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
101.SCH	Inline XBRL Taxonomy Extension Schema Document.
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104	Cover Page Interactive Data File (embedded within the Inline XBRL document)

________________________________________________

* In accordance with SEC Release No. 33-8212, these exhibits are being furnished, and are not being filed as part of this Report on Form 10-Q or as a separate disclosure document, and are not being incorporated by reference into any Securities Act registration statement.

49

SIGNATURES

Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

		DOUGLAS EMMETT, INC.
Date:	August 5, 2022	By:	/s/ JORDAN L. KAPLAN
			Jordan L. Kaplan
			President and CEO
Date:	August 5, 2022	By:	/s/ PETER D. SEYMOUR
			Peter D. Seymour
			CFO

50

EX-31.1

EXHIBIT 31.1

CEO Certification

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Jordan L. Kaplan, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Douglas Emmett, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a

material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;    

3.    Based on my knowledge, the financial statements, and other financial information included in this report fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	August 5, 2022	By:	/s/ JORDAN L. KAPLAN
			Jordan L. Kaplan
			President and CEO

EX-31.2

EXHIBIT 31.2

CFO Certification

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Peter D. Seymour, certify that: 

1.I have reviewed this Quarterly Report on Form 10-Q of Douglas Emmett, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	August 5, 2022	By:	/s/ PETER D. SEYMOUR
			Peter D. Seymour
			CFO

EX-32.1

EXHIBIT 32.1

OFFICERS’ CERTIFICATIONS

CEO Certification

Pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of Douglas Emmett, Inc. (the “Company”), hereby certifies, to such officer’s knowledge, that:

(i)the accompanying quarterly report on Form 10-Q of the Company for the period ended June 30, 2022 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(ii)the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:	August 5, 2022	By:	/s/ JORDAN L. KAPLAN
			Jordan L. Kaplan
			President and CEO

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. §1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

EX-32.2

EXHIBIT 32.2

OFFICERS’ CERTIFICATIONS

CFO Certification

Pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of Douglas Emmett, Inc. (the “Company”), hereby certifies, to such officer’s knowledge, that:

(i)the accompanying quarterly report on Form 10-Q of the Company for the period ended June 30, 2022 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(ii)the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:	August 5, 2022	By:	/s/ PETER D. SEYMOUR
			Peter D. Seymour
			CFO

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. §1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

XML

Cover - shares	6 Months Ended
	Jun. 30, 2022	Jul. 29, 2022
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Jun. 30, 2022
Document Transition Report	false
Entity File Number	001-33106
Entity Registrant Name	Douglas Emmett, Inc.
Entity Incorporation, State or Country Code	MD
Entity Tax Identification Number	20-3073047
Entity Address, Address Line One	1299 Ocean Avenue
Entity Address, Address Line Two	Suite 1000
Entity Address, City or Town	Santa Monica
Entity Address, State or Province	CA
Entity Address, Postal Zip Code	90401
City Area Code	310
Local Phone Number	255-7700
Title of 12(b) Security	Common Stock, $0.01 par value per share
Trading Symbol	DEI
Security Exchange Name	NYSE
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		175,784,137
Entity Central Index Key	0001364250
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q2
Amendment Flag	false

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Assets
Investment in real estate, gross	$ 12,228,172	$ 11,819,077
Less: accumulated depreciation and amortization	(3,171,544)	(3,028,645)
Investment in real estate, net	9,056,628	8,790,432
Ground lease right-of-use asset	7,459	7,464
Cash and cash equivalents	271,043	335,905
Tenant receivables	9,987	13,127
Deferred rent receivables	115,949	115,148
Acquired lease intangible assets, net	3,816	4,168
Interest rate contract assets	178,921	15,473
Investment in unconsolidated Fund	47,955	46,594
Other assets	14,802	25,721
Total Assets	9,706,560	9,354,032
Liabilities
Secured notes payable and revolving credit facility, net	5,188,902	5,012,076
Ground lease liability	10,853	10,860
Interest payable, accounts payable and deferred revenue	130,450	145,460
Security deposits	59,216	55,285
Acquired lease intangible liabilities, net	38,192	24,710
Interest rate contract liabilities	766	69,930
Dividends payable	49,230	49,158
Total liabilities	5,477,609	5,367,479
Douglas Emmett, Inc. stockholders' equity:
Common Stock, $0.01 par value, 750,000,000 authorized, 175,784,137 and 175,529,133 outstanding at June 30, 2022 and December 31, 2021, respectively	1,758	1,755
Additional paid-in capital	3,492,864	3,488,886
Accumulated other comprehensive income (loss)	124,770	(38,774)
Accumulated deficit	(1,084,346)	(1,035,798)
Total Douglas Emmett, Inc. stockholders' equity	2,535,046	2,416,069
Noncontrolling interests	1,693,905	1,570,484
Total equity	4,228,951	3,986,553
Total Liabilities and Equity	$ 9,706,560	$ 9,354,032

XML

Consolidated Balance Sheets (Parenthetical) - $ / shares	Jun. 30, 2022	Dec. 31, 2021
Statement of Financial Position [Abstract]
Common stock, par value (usd per share)	$ 0.01	$ 0.01
Common stock, authorized (in shares)	750,000,000	750,000,000
Common stock, outstanding (in shares)	175,784,137	175,529,133

XML

Consolidated Statements of Operations - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Revenues
Revenues	$ 246,970	$ 225,006	$ 485,852	$ 441,301
Operating Expenses
General and administrative expenses	11,661	9,558	22,901	19,129
Depreciation and amortization	93,947	93,900	183,312	186,697
Total operating expenses	187,482	176,250	365,634	350,107
Other income	474	1,329	841	1,680
Other expenses	(179)	(454)	(362)	(617)
Income from unconsolidated Fund	318	286	565	453
Interest expense	(36,264)	(35,935)	(71,166)	(71,140)
Net income	23,837	13,982	50,096	21,570
Net loss (income) attributable to noncontrolling interests	537	2,215	(208)	6,228
Net income attributable to common stockholders	$ 24,374	$ 16,197	$ 49,888	$ 27,798
Net income per common share, basic (in dollars per share)	$ 0.14	$ 0.09	$ 0.28	$ 0.16
Net income per common share, diluted (in dollars per share)	$ 0.14	$ 0.09	$ 0.28	$ 0.16
Office rental
Revenues
Revenues	$ 205,677	$ 191,926	$ 408,817	$ 378,569
Operating Expenses
Expenses	69,979	63,541	137,353	125,719
Office rental | Rental revenues and tenant recoveries
Revenues
Revenues	180,097	173,757	360,524	341,936
Office rental | Parking and other income
Revenues
Revenues	25,580	18,169	48,293	36,633
Multifamily rental
Revenues
Revenues	41,293	33,080	77,035	62,732
Operating Expenses
Expenses	11,895	9,251	22,068	18,562
Multifamily rental | Parking and other income
Revenues
Revenues	3,343	5,108	7,857	7,677
Multifamily rental | Rental revenues
Revenues
Revenues	$ 37,950	$ 27,972	$ 69,178	$ 55,055

XML

Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Statement of Comprehensive Income [Abstract]
Net income	$ 23,837	$ 13,982	$ 50,096	$ 21,570
Other comprehensive income: cash flow hedges	59,842	4,397	234,276	80,866
Comprehensive income	83,679	18,379	284,372	102,436
Comprehensive (income) loss attributable to noncontrolling interests	(17,564)	1,805	(70,940)	(19,948)
Comprehensive income attributable to common stockholders	$ 66,115	$ 20,184	$ 213,432	$ 82,488

XML

Consolidated Statements of Equity - USD ($) $ in Thousands	Total	Common Stock	Additional Paid-in Capital	AOCI	Accumulated Deficit	Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2020		175,464,000
Stockholders' Equity [Roll Forward]
Exchange of OP units for common stock (in shares)	7,000	7,000
Ending balance (in shares) at Jun. 30, 2021		175,471,000
Beginning balance at Dec. 31, 2020	$ 3,996,019	$ 1,755	$ 3,487,887	$ (148,035)	$ (904,516)	$ 1,558,928
Stockholders' Equity [Roll Forward]
Exchange of OP Units for common stock			111			(111)
Repurchase of OP Units with cash	(105)		(48)			(57)
Net (loss) income attributable to noncontrolling interests	21,570				27,798	(6,228)
Dividends	(98,264)				(98,264)
Cash flow hedge adjustments	80,866			54,690		26,176
Distributions	(27,469)					(27,469)
Stock-based compensation	6,515					6,515
Ending balance at Jun. 30, 2021	$ 3,979,132	$ 1,755	3,487,950	(93,345)	(974,982)	1,557,754
Stockholders' Equity [Roll Forward]
Dividends declared per common share (in usd per share)	$ 0.56
Beginning balance (in shares) at Mar. 31, 2021		175,471,000
Ending balance (in shares) at Jun. 30, 2021		175,471,000
Beginning balance at Mar. 31, 2021	$ 4,020,525	$ 1,755	3,487,948	(97,332)	(942,046)	1,570,200
Stockholders' Equity [Roll Forward]
Exchange of OP Units for common stock			2			(2)
Net (loss) income attributable to noncontrolling interests	13,982				16,197	(2,215)
Dividends	(49,133)				(49,133)
Cash flow hedge adjustments	4,397			3,987		410
Distributions	(13,745)					(13,745)
Stock-based compensation	3,106					3,106
Ending balance at Jun. 30, 2021	$ 3,979,132	$ 1,755	3,487,950	(93,345)	(974,982)	1,557,754
Stockholders' Equity [Roll Forward]
Dividends declared per common share (in usd per share)	$ 0.28
Beginning balance (in shares) at Dec. 31, 2021	175,529,133	175,529,000
Stockholders' Equity [Roll Forward]
Exchange of OP units for common stock (in shares)	255,000	255,000
Ending balance (in shares) at Jun. 30, 2022	175,784,137	175,784,000
Beginning balance at Dec. 31, 2021	$ 3,986,553	$ 1,755	3,488,886	(38,774)	(1,035,798)	1,570,484
Stockholders' Equity [Roll Forward]
Exchange of OP Units for common stock		3	4,153			(4,156)
Repurchase of OP Units with cash	(330)		(175)			(155)
Net (loss) income attributable to noncontrolling interests	50,096				49,888	208
Dividends	(98,436)				(98,436)
Cash flow hedge adjustments	234,276			163,544		70,732
Contributions	81,000					81,000
Distributions	(30,727)					(30,727)
Stock-based compensation	6,519					6,519
Ending balance at Jun. 30, 2022	$ 4,228,951	$ 1,758	3,492,864	124,770	(1,084,346)	1,693,905
Stockholders' Equity [Roll Forward]
Dividends declared per common share (in usd per share)	$ 0.56
Beginning balance (in shares) at Mar. 31, 2022		175,772,000
Stockholders' Equity [Roll Forward]
Exchange of OP units for common stock (in shares)		12,000
Ending balance (in shares) at Jun. 30, 2022	175,784,137	175,784,000
Beginning balance at Mar. 31, 2022	$ 4,125,697	$ 1,758	3,492,659	83,029	(1,059,499)	1,607,750
Stockholders' Equity [Roll Forward]
Exchange of OP Units for common stock			212			(212)
Repurchase of OP Units with cash	(17)		(7)			(10)
Net (loss) income attributable to noncontrolling interests	23,837				24,374	(537)
Dividends	(49,221)				(49,221)
Cash flow hedge adjustments	59,842			41,741		18,101
Contributions	81,000					81,000
Distributions	(15,334)					(15,334)
Stock-based compensation	3,147					3,147
Ending balance at Jun. 30, 2022	$ 4,228,951	$ 1,758	$ 3,492,864	$ 124,770	$ (1,084,346)	$ 1,693,905
Stockholders' Equity [Roll Forward]
Dividends declared per common share (in usd per share)	$ 0.28

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Operating Activities
Net income	$ 23,837	$ 13,982	$ 50,096	$ 21,570
Adjustments to reconcile net income to net cash provided by operating activities:
Income from unconsolidated Fund	(318)	(286)	(565)	(453)
Depreciation and amortization	93,947	93,900	183,312	186,697
Net accretion of acquired lease intangibles	(2,910)	(2,391)	(4,707)	(5,505)
Straight-line rent			(801)	(894)
Loan premium amortized and written off			(228)	(228)
Deferred loan costs amortized and written off			3,980	4,192
Amortization of stock-based compensation	2,309	2,347	4,890	5,041
Operating distributions from unconsolidated Fund			558	450
Change in working capital components:
Tenant receivables			3,140	2,604
Interest payable, accounts payable and deferred revenue			2,437	2,439
Security deposits			2,619	(2,993)
Other assets			10,759	8,918
Net cash provided by operating activities			255,490	221,838
Investing Activities
Capital expenditures for improvements to real estate			(70,611)	(53,862)
Capital expenditures for developments			(45,860)	(105,852)
Insurance recoveries for damage to real estate			1,106	1,297
Property acquisition			(330,470)	0
Capital distributions from unconsolidated Fund			1,022	256
Net cash used in investing activities			(444,813)	(158,161)
Financing Activities
Proceeds from borrowings			220,000	420,000
Repayment of borrowings			(45,407)	(195,389)
Loan cost payments			(1,674)	(3,904)
Derivative termination payments			(481)	0
Proceeds from sale of interest rate cap			444	0
Contributions from noncontrolling interests in consolidated JVs			81,000	0
Distributions paid to noncontrolling interests			(30,727)	(27,469)
Dividends paid to common stockholders			(98,364)	(98,261)
Repurchase of OP Units			(330)	(105)
Net cash provided by financing activities			124,461	94,872
(Decrease) increase in cash and cash equivalents and restricted cash			(64,862)	158,549
Cash and cash equivalents and restricted cash - beginning balance			336,006	172,517
Cash and cash equivalents and restricted cash - ending balance	271,144	331,066	271,144	331,066
Cash and cash equivalents	271,043	330,934	271,043	330,934
Restricted cash	101	132	101	132
Cash and cash equivalents and restricted cash	271,144	331,066	271,144	331,066
Operating Activities
Cash paid for interest, net of capitalized interest			67,385	67,215
Capitalized interest paid			5,443	3,846
Non-cash Investing Transactions
Accrual for real estate and development capital expenditures			19,456	38,684
Capitalized stock-based compensation for improvements to real estate and developments	838	759	1,629	1,474
Removal of fully depreciated and amortized buildings, building improvements, tenant improvements and lease intangibles			39,544	41,419
Removal of fully amortized acquired lease intangible assets			1,154	112
Removal of fully accreted acquired lease intangible liabilities			5,541	11,097
Non-cash Financing Transactions
Gain (losses) recorded in AOCI			203,769	44,219
Dividends declared	$ 49,221	$ 49,133	98,436	98,264
Exchange of OP Units for common stock			4,156	111
Unconsolidated Funds
Non-cash Financing Transactions
Gain (losses) recorded in AOCI			$ 2,373	$ (1)

XML

Overview

6 Months Ended

Jun. 30, 2022

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Overview

Overview

Organization and Business Description

Douglas Emmett, Inc. is a fully integrated, self-administered and self-managed REIT. We are one of the largest owners and operators of high-quality office and multifamily properties in Los Angeles County, California and Honolulu, Hawaii. Through our interest in our Operating Partnership and its subsidiaries, consolidated JVs and unconsolidated Fund, we focus on owning, acquiring, developing and managing a substantial market share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities. The terms "us," "we" and "our" as used in the consolidated financial statements refer to Douglas Emmett, Inc. and its subsidiaries on a consolidated basis.

At June 30, 2022, our Consolidated Portfolio consisted of (i) a 17.8 million square foot office portfolio, (ii) 4,577 multifamily apartment units and (iii) fee interests in two parcels of land from which we receive rent under ground leases. We also manage and own an equity interest in an unconsolidated Fund which, at June 30, 2022, owned an additional 0.4 million square feet of office space. We manage our unconsolidated Fund alongside our Consolidated Portfolio, and we therefore present the statistics for our office portfolio on a Total Portfolio basis. As of June 30, 2022, our portfolio (not including two parcels of land from which we receive rent under ground leases), consisted of the following properties (including ancillary retail space):

	Consolidated Portfolio	Total Portfolio
Office
Wholly-owned properties	53	53
Consolidated JV properties	16	16
Unconsolidated Fund properties	—	2
	69	71
Multifamily
Wholly-owned properties	11	11
Consolidated JV properties	2	2
	13	13
Total	82	84

Basis of Presentation

The accompanying consolidated financial statements are the consolidated financial statements of Douglas Emmett, Inc. and its subsidiaries, including our Operating Partnership and our consolidated JVs.  All significant intercompany balances and transactions have been eliminated in our consolidated financial statements.

We consolidate entities in which we are considered to be the primary beneficiary of a VIE or have a majority of the voting interest of the entity. We are deemed to be the primary beneficiary of a VIE when we have (i) the power to direct the activities of that VIE that most significantly impact its economic performance, and (ii) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. We do not consolidate entities in which the other parties have substantive kick-out rights to remove our power to direct the activities, most significantly impacting the economic performance, of that VIE. In determining whether we are the primary beneficiary, we consider factors such as ownership interest, management representation, authority to control decisions, and contractual and substantive participating rights of each party.

We consolidate our Operating Partnership through which we conduct substantially all of our business, and own, directly and through subsidiaries, substantially all of our assets, and are obligated to repay substantially all of our liabilities. The consolidated debt, excluding our consolidated JV's, was $3.41 billion as of June 30, 2022 and December 31, 2021. See Note 8. We also consolidate four JVs through our Operating Partnership. We consolidate our Operating Partnership and our four JVs because they are VIEs and we or our Operating Partnership are the primary beneficiary for each.

As of June 30, 2022, our consolidated VIE entities, excluding our Operating Partnership, had:

•aggregate consolidated assets of $3.94 billion (of which $3.58 billion related to investment in real estate), and

•aggregate consolidated liabilities of $1.88 billion (of which $1.81 billion related to debt).

As of December 31, 2021, our consolidated VIE entities, excluding our Operating Partnership, had:

•aggregate consolidated assets of $3.56 billion (of which $3.28 billion related to investment in real estate), and

•aggregate consolidated liabilities of $1.72 billion (of which $1.64 billion related to debt).

The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC in conformity with US GAAP as established by the FASB in the ASC. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in conformity with US GAAP may have been condensed or omitted pursuant to SEC rules and regulations, although we believe that the disclosures are adequate to make their presentation not misleading. The accompanying unaudited interim consolidated financial statements include, in our opinion, all adjustments, consisting of normal recurring adjustments, necessary to present fairly the financial information set forth therein. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the year ending December 31, 2022. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements in our 2021 Annual Report on Form 10-K and the notes thereto. Any references to the number or class of properties, square footage, per square footage amounts, apartment units and geography, are outside the scope of our independent registered public accounting firm’s review of our consolidated financial statements in accordance with the standards of the PCAOB.

XML

Summary of Significant Accounting Policies

6 Months Ended

Jun. 30, 2022

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

We have not made any changes to our significant accounting policies disclosed in our 2021 Annual Report on Form 10-K.

Use of Estimates

The preparation of consolidated financial statements in conformity with US GAAP requires management to make certain estimates that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.

Revenue Recognition

Rental revenues and tenant recoveries

We account for our rental revenues and tenant recoveries in accordance with Topic 842 "Leases". Rental revenues and tenant recoveries are included in: (i) Rental revenues and tenant recoveries under Office rental, and (ii) Rental revenues under Multifamily rental, in our consolidated statements of operations.

Collectibility

In accordance with Topic 842, we perform an assessment as to whether or not substantially all of the amounts due under a tenant’s lease agreement is deemed probable of collection. This assessment involves using a methodology that requires judgment and estimates about matters that are uncertain at the time the estimates are made, including tenant specific factors, specific industry conditions, and general economic trends and conditions. For leases where we have concluded it is probable that we will collect substantially all the lease payments due under those leases, we continue to record lease income on a straight-line basis over the lease term. For leases where we have concluded that it is not probable that we will collect substantially all the lease payments due under those leases, we limit the lease income to the lesser of the income recognized on a straight-line basis or cash basis. If our conclusion of collectibility changes, we will record the difference between the lease income that would have been recognized on a straight-line basis and cash basis as a current-period adjustment to rental revenues and tenant recoveries. We write-off tenant receivables and deferred rent receivables as a charge against rental revenues and tenant recoveries in the period we conclude that substantially all of the lease payments are not probable of collection. If we subsequently collect amounts that were previously written off then the amounts collected are recorded as an increase to our rental revenues and tenant recoveries.

Charges for uncollectible tenant receivables and deferred rent receivables, which were primarily due to the impact of the COVID-19 pandemic, reduced our office revenues by:

•$0.1 million and $0.8 million for the three months ended June 30, 2022 and 2021, respectively, and

•$0.2 million and $2.5 million for the six months ended June 30, 2022 and 2021, respectively.

We restored accrual basis accounting for certain tenants that were previously determined to be uncollectible and accounted for on a cash basis of accounting, which increased our office revenues by $1.7 million for the three months ended June 30, 2022.

Office parking revenues

We account for our office parking revenues in accordance with ASC 606 "Revenue from Contracts with Customers". Office parking revenues are included in Parking and other income under Office rental in our consolidated statements of operations. Our lease contracts generally make a specified number of parking spaces available to the tenant, and we bill and recognize parking revenues on a monthly basis in accordance with the lease agreements, generally using the monthly parking rates in effect at the time of billing.

Office parking revenues were:

•$21.5 million and $16.2 million for the three months ended June 30, 2022 and 2021, respectively, and

•$40.5 million and $31.1 million for the six months ended June 30, 2022 and 2021, respectively.

Office parking receivables, which are included in Tenant receivables in our consolidated balance sheets, were:

•$1.0 million as of June 30, 2022, and

•$0.8 million as of December 31, 2021.

Income Taxes

We have elected to be taxed as a REIT under the Code. Provided that we qualify for taxation as a REIT, we are generally not subject to corporate-level income tax on the earnings distributed currently to our stockholders that we derive from our REIT qualifying activities. We are subject to corporate-level tax on the earnings that we derive through our TRS.

New Accounting Pronouncements

Changes to US GAAP are implemented by the FASB in the form of ASUs.  We consider the applicability and impact of all ASUs. As of the date of this Report, the FASB has not issued any ASUs that we expect to be applicable and have a material impact on our consolidated financial statements.

XML

Investment in Real Estate

6 Months Ended

Jun. 30, 2022

Real Estate [Abstract]

Investment in Real Estate

Investment in Real Estate

The table below summarizes our investment in real estate:

(In thousands)	June 30, 2022		December 31, 2021
Land	$	1,172,907	$	1,150,821
Buildings and improvements(1)	9,775,617		9,344,087
Tenant improvements and lease intangibles	954,257		935,639
Property under development(1)	325,391		388,530
Investment in real estate, gross	$	12,228,172	$	11,819,077

__________________________________________________________________________________

(1) During the six months ended June 30, 2022, Property under development balances transferred to Building and improvements for real estate placed into service was $94.7 million.

Acquisition of 1221 Ocean Avenue

On April 26, 2022, we paid $330.0 million, excluding acquisition costs, to acquire a luxury multifamily apartment building with 120 units, located at 1221 Ocean Avenue in Santa Monica. We acquired the property through a new consolidated JV that we manage and in which we own a 55% interest. We accounted for the acquisition as an asset acquisition and the acquired property's operating results are included in our consolidated operating results from the date of acquisition. The table below summarizes the purchase price allocation for the acquisition. The contract price and the purchase price allocation total in the table below differ due to acquisition costs, prorations and similar adjustments:

(In thousands)	Purchase Price Allocation
Land	$	22,086
Buildings and improvements	319,666
Tenant improvements and lease intangibles	8,879
Acquired below-market leases	(18,542)
Other liabilities assumed	(1,619)
Net assets and liabilities acquired	$	330,470

XML

Ground Lease

6 Months Ended

Jun. 30, 2022

Lessee Disclosure [Abstract]

Ground Lease

Ground Lease

We pay rent under a ground lease located in Honolulu, Hawaii, which expires on December 31, 2086. The rent is fixed at $733 thousand per year until February 28, 2029, after which it will reset to the greater of the existing ground rent or the market rent at the time.

As of June 30, 2022, the ground lease right-of-use asset carrying value was $7.5 million and the ground lease liability was $10.9 million.

Ground rent expense, which is included in Office expenses in our consolidated statements of operations, was:

•$183 thousand for each of the three month periods ended June 30, 2022 and 2021, and

•$365 thousand for each of the six month periods ended June 30, 2022 and 2021.

The table below, which assumes that the ground rent payments will continue to be $733 thousand per year after February 28, 2029, presents the future minimum ground lease payments as of June 30, 2022:

Twelve months ending June 30:	(In thousands)
2023	$	733
2024	733
2025	733
2026	733
2027	733
Thereafter	43,612
Total future minimum lease payments	$	47,277

XML

Acquired Lease Intangibles

6 Months Ended

Jun. 30, 2022

Goodwill and Intangible Assets Disclosure [Abstract]

Acquired Lease Intangibles

Acquired Lease Intangibles

Summary of our Acquired Lease Intangibles

(In thousands)	June 30, 2022		December 31, 2021
Above-market tenant leases	$	5,252	$	6,406
Above-market tenant leases - accumulated amortization	(2,322)		(3,132)
Above-market ground lease where we are the lessor	1,152		1,152
Above-market ground lease - accumulated amortization	(266)		(258)
Acquired lease intangible assets, net	$	3,816	$	4,168
Below-market tenant leases	$	71,209	$	58,209
Below-market tenant leases - accumulated accretion	(33,017)		(33,499)
Acquired lease intangible liabilities, net	$	38,192	$	24,710

Impact on the Consolidated Statements of Operations

The table below summarizes the net amortization/accretion related to our above- and below-market leases:

	Three Months Ended June 30,				Six Months Ended June 30,
(In thousands)	2022		2021		2022		2021
Net accretion of above- and below-market tenant lease assets and liabilities(1)	$	2,914	$	2,395	$	4,715	$	5,513
Amortization of an above-market ground lease asset(2)	(4)		(4)		(8)		(8)
Total	$	2,910	$	2,391	$	4,707	$	5,505

______________________________________________

(1)    Recorded as a net increase to office and multifamily rental revenues.

(2)    Recorded as a decrease to office parking and other income.

XML

Investment in Unconsolidated Fund

6 Months Ended

Jun. 30, 2022

Real Estate Investments, Net [Abstract]

Investment in Unconsolidated Fund

Investment in Unconsolidated Fund

Description of our Fund

As of June 30, 2022 and 2021, we managed and owned an equity interest of 33.5% in an unconsolidated Fund, Partnership X, through which we and other investors in the Fund owned two office properties totaling 0.4 million square feet.

Partnership X pays us fees and reimburses us for certain expenses related to property management and other services we provide, which are included in Other income in our consolidated statements of operations. We also receive distributions based on invested capital and on any profits that exceed certain specified cash returns to the investors. The table below presents cash distributions we received from Partnership X:

	Six Months Ended June 30,
(In thousands)	2022		2021
Operating distributions received	$	558	$	450
Capital distributions received	1,022		256
Total distributions received	$	1,580	$	706

Summarized Financial Information for Partnership X

The tables below present selected financial information for Partnership X.  The amounts presented reflect 100% (not our pro-rata share) of amounts related to Partnership X, and are based upon historical acquired book value:

(In thousands)	June 30, 2022		December 31, 2021
Total assets	$	145,489	$	139,171
Total liabilities	$	118,258	$	117,668
Total equity	$	27,231	$	21,503

	Six Months Ended June 30,
(In thousands)	2022		2021
Total revenues	$	9,033	$	8,211
Operating income	$	2,789	$	2,229
Net income	$	1,446	$	1,140

XML

Other Assets

6 Months Ended

Jun. 30, 2022

Other Assets [Abstract]

Other Assets

Other Assets

(In thousands)	June 30, 2022		December 31, 2021
Restricted cash	$	101	$	101
Prepaid expenses	4,742		15,936
Indefinite-lived intangibles	1,988		1,988
Furniture, fixtures and equipment, net	2,448		2,499
Other	5,523		5,197
Total other assets	$	14,802	$	25,721

XML

Secured Notes Payable and Revolving Credit Facility, Net

6 Months Ended

Jun. 30, 2022

Debt Disclosure [Abstract]

Secured Notes Payable and Revolving Credit Facility, Net

Secured Notes Payable and Revolving Credit Facility, Net

Description	Maturity Date(1)	Principal Balance as of June 30, 2022		Principal Balance as of December 31, 2021		Variable Interest Rate	Fixed Interest Rate(2)	Swap Maturity Date
		(In thousands)
Consolidated Wholly Owned Subsidiaries
Term loan(3)	3/3/2025	$	335,000	$	335,000	LIBOR + 1.30%	3.84%	3/1/2023
Fannie Mae loan(3)	4/1/2025	102,400		102,400		LIBOR + 1.25%	2.76%	3/1/2023
Term loan(3)	8/15/2026	415,000		415,000		LIBOR + 1.10%	3.07%	8/1/2025
Term loan(3)	9/19/2026	400,000		400,000		LIBOR + 1.15%	2.44%	9/1/2024
Term loan(3)	9/26/2026	200,000		200,000		LIBOR + 1.20%	2.36%	10/1/2024
Term loan(3)	11/1/2026	400,000		400,000		LIBOR + 1.15%	2.31%	10/1/2024
Fannie Mae loan(3)(4)	6/1/2027	550,000		550,000		LIBOR + 1.37%	N/A	N/A
Term loan(3)	5/18/2028	300,000		300,000		LIBOR + 1.40%	2.21%	6/1/2026
Term loan(3)(5)	1/1/2029	300,000		300,000		SOFR + 1.56%	2.66%	1/1/2027
Fannie Mae loan(3)	6/1/2029	255,000		255,000		LIBOR + 0.98%	3.26%	6/1/2027
Fannie Mae loan(3)	6/1/2029	125,000		125,000		LIBOR + 0.98%	3.25%	6/1/2027
Term loan(6)	6/1/2038	28,918		29,325		N/A	4.55%	N/A
Revolving credit facility(7)	8/21/2023	—		—		LIBOR + 1.15%	N/A	N/A
Total Wholly Owned Subsidiary Debt		3,411,318		3,411,725
Consolidated JVs
Term loan(3)	12/19/2024	400,000		400,000		LIBOR + 1.30%	3.47%	1/1/2023
Term loan(3)(8)	5/15/2027	450,000		450,000		LIBOR + 1.35%	3.04%	4/1/2025
Term loan(3)	8/19/2028	625,000		625,000		LIBOR + 1.35%	2.12%	6/1/2025
Term loan(3)(9)	4/26/2029	175,000		—		SOFR + 1.25%	3.90%	5/1/2026
Fannie Mae loan(3)	6/1/2029	160,000		160,000		LIBOR + 0.98%	3.25%	7/1/2027
Total Consolidated Debt(10)		5,221,318		5,046,725
Unamortized loan premium, net(11)		3,779		4,007
Unamortized deferred loan costs, net(12)		(36,195)		(38,656)
Total Consolidated Debt, net		$	5,188,902	$	5,012,076

_______________________________________________________________________

Except as noted below, our loans and revolving credit facility: (i) are non-recourse, (ii) are secured by separate collateral pools consisting of one or more properties, (iii) require interest-only monthly payments with the outstanding principal due upon maturity, and (iv) contain certain financial covenants which could require us to deposit excess cash flow with the lender under certain circumstances unless we (at our option) either provide a guarantee or additional collateral or pay down the loan within certain parameters set forth in the loan documents.  Certain loans with maturity date extension options require us to meet minimum financial thresholds in order to extend the loan maturity date.

(1)Maturity dates include extension options.

(2)Effective rate as of June 30, 2022. Includes the effect of interest rate swaps and excludes the effect of prepaid loan fees and loan premiums. See Note 10 for details of our interest rate swaps. See further below for details of our loan costs and loan premiums.

(3)The loan agreement includes a zero-percent LIBOR or SOFR floor. If the loan is swap-fixed then the related swaps do not include such a floor.

(4)The swaps expired on June 1, 2022.

(5)The effective rate decreased from 3.42% to 2.66% on January 1, 2022 when a new swap replaced old swaps that expired.

(6)Requires monthly payments of principal and interest. Principal amortization is based upon a 30-year amortization schedule.

(7)$400.0 million revolving credit facility. Unused commitment fees range from 0.10% to 0.15%. The facility has a zero-percent LIBOR floor.

(8)The effective rate will decrease to 2.26% on July 1, 2022 when new swaps replace existing swaps that will expire.

(9)We closed this loan during the second quarter of 2022 in connection with the acquisition of a residential property, see Note 3.

(10)The table does not include our unconsolidated Fund's loan - see Note 16. See Note 13 for our fair value disclosures.

(11)Balances are net of accumulated amortization of $3.4 million and $3.2 million at June 30, 2022 and December 31, 2021, respectively.

(12)Balances are net of accumulated amortization of $50.0 million and $46.3 million at June 30, 2022 and December 31, 2021, respectively.

Debt Statistics

The table below summarizes our consolidated fixed and floating rate debt:

(In thousands)	Principal Balance as of June 30, 2022		Principal Balance as of December 31, 2021
Aggregate swapped to fixed rate loans	$	4,642,400	$	5,017,400
Aggregate fixed rate loans	28,918		29,325
Aggregate floating rate loans	550,000		—
Total Debt	$	5,221,318	$	5,046,725

The table below summarizes certain consolidated debt statistics as of June 30, 2022:

Statistics for consolidated loans with interest fixed under the terms of the loan or a swap
Principal balance (in billions)	$4.67
Weighted average remaining life (including extension options)	5.0 years
Weighted average remaining fixed interest period	2.9 years
Weighted average annual interest rate	2.89%

Future Principal Payments

At June 30, 2022, the minimum future principal payments due on our consolidated secured notes payable and revolving credit facility were as follows:

Twelve months ending June 30:	Including Maturity Extension Options(1)
	(In thousands)
2023	$	843
2024	881
2025	838,322
2026	965
2027	2,416,010
Thereafter	1,964,297
Total future principal payments	$	5,221,318

________________________________________________

(1)     Some of our loan agreements require that we meet certain minimum financial thresholds to be able to extend the loan maturity.

Loan Premium and Loan Costs

The table below presents loan premium and loan costs, which are included in Interest expense in our consolidated statements of operations:

	Three Months Ended June 30,				Six Months Ended June 30,
(In thousands)	2022		2021		2022		2021
Loan premium amortized and written off	$	(115)	$	(115)	$	(228)	$	(228)
Deferred loan costs amortized and written off	1,968		2,171		3,980		4,192
Loan costs expensed	—		35		—		35
Total	$	1,853	$	2,091	$	3,752	$	3,999

XML

Interest Payable, Accounts Payable and Deferred Revenue

6 Months Ended

Jun. 30, 2022

Accounts Payable and Accrued Liabilities [Abstract]

Interest Payable, Accounts Payable and Deferred Revenue

Interest Payable, Accounts Payable and Deferred Revenue

(In thousands)	June 30, 2022		December 31, 2021
Interest payable	$	12,278	$	12,254
Accounts payable and accrued liabilities	76,887		83,150
Deferred revenue	41,285		50,056
Total interest payable, accounts payable and deferred revenue	$	130,450	$	145,460

XML

Derivative Contracts

6 Months Ended

Jun. 30, 2022

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivative Contracts

Derivative Contracts

We make use of interest rate swap and cap contracts to manage the risk associated with changes in interest rates on our floating-rate debt and to satisfy certain lender requirements. When we enter into a floating-rate term loan, we generally enter into an interest rate swap agreement for the equivalent principal amount, for a period covering the majority of the loan term, which effectively converts our floating-rate debt to a fixed-rate basis during that time. We may enter into derivative contracts that are intended to hedge certain economic risks, even though hedge accounting does not apply or we elect to not apply hedge accounting. We do not speculate in derivatives and we do not make use of any other derivative instruments. See Note 8 regarding our debt and our consolidated JVs' debt that is hedged.

Derivative Summary

The table below summarizes our derivative contracts as of June 30, 2022:

	Number of Interest Rate Contracts	Notional (In thousands)
Derivatives Designated as Cash Flow Hedges:
Consolidated derivatives - swaps(1)(2)(4)(6)	33	$	4,642,400
Unconsolidated Fund's derivatives - swaps(3)(4)(6)	2	$	115,000
Derivatives Not Designated as Cash Flow Hedges:
Consolidated derivatives - caps(4)(5)(6)	5	$	1,100,000

___________________________________________________

(1)The notional amount includes 100%, not our pro-rata share, of our consolidated JVs' derivatives.

(2)The notional amount includes two swaps with a combined initial notional amount of $50.0 million, which will increase to $450.0 million on July 1, 2022 to replace existing swaps when they expire.

(3)The notional amount reflects 100%, not our pro-rata share, of our unconsolidated Fund's derivatives. For more information about our Fund, including our equity interest percentage see Note 6.

(4)Our derivative contracts do not provide for right of offset between derivative contracts.

(5)Includes four interest rate caps purchased with a notional amount of $550.0 million and one interest rate cap sold with a notional amount of $550.0 million.

(6)See Note 13 for our derivative fair value disclosures.

Credit-risk-related Contingent Features

Certain of our swaps include credit-risk related contingent features. For example, we have agreements with certain of our interest rate swap counterparties that contain a provision under which we could be declared in default on our derivative obligations if repayment of the underlying indebtedness that we are hedging is accelerated by the lender due to our default on the indebtedness. As of June 30, 2022, there have been no events of default with respect to our interest rate swaps, our consolidated JVs' interest rate swaps, or our Fund's interest rate swaps. We do not post collateral for our interest rate swap contract liabilities. The fair value of our interest rate swap contract liabilities, including accrued interest and excluding credit risk adjustments, was as follows:

(In thousands)	June 30, 2022		December 31, 2021
Consolidated derivatives(1)	$	121	$	77,760
Unconsolidated Fund's derivatives(2)	$	—	$	—

___________________________________________________

(1)The amounts include 100%, not our pro-rata share, of our consolidated JVs' derivatives.

(2)Our unconsolidated Fund did not have any derivatives in a liability position during the periods presented. For more information about our Fund, including our equity interest percentage, see Note 6.

Counterparty Credit Risk

We are subject to credit risk from the counterparties on our interest rate swap and cap contract assets because we do not receive collateral. We seek to minimize that risk by entering into agreements with a variety of counterparties with investment grade ratings. The fair value of our interest rate swap and cap contract assets, including accrued interest and excluding credit risk adjustments, was as follows:

(In thousands)	June 30, 2022		December 31, 2021
Consolidated derivatives(1)	$	178,125	$	14,927
Unconsolidated Fund's derivatives(2)	$	9,561	$	1,889

___________________________________________________

(1)The amounts include 100%, not our pro-rata share, of our consolidated JVs' derivatives.

(2)The amounts reflect 100%, not our pro-rata share, of our unconsolidated Fund's derivatives. For more information about our Fund, including our equity interest percentage, see Note 6.

Impact of Hedges on AOCI and the Consolidated Statements of Operations

The table below presents the effect of our derivatives on our AOCI and the consolidated statements of operations:

(In thousands)	Six Months Ended June 30,
	2022		2021
Derivatives Designated as Cash Flow Hedges:
Consolidated derivatives:
Gains recorded in AOCI before reclassifications(1)	$	203,769	$	44,219
Losses reclassified from AOCI to Interest Expense(1)	$	28,061	$	36,602
Interest Expense presented in the consolidated statements of operations	$	(71,166)	$	(71,140)
Unconsolidated Fund's derivative (our share)(2):
Gains (losses) recorded in AOCI before reclassifications(1)	$	2,373	$	(1)
Losses reclassified from AOCI to Income from unconsolidated Fund(1)	$	73	$	46
Income from unconsolidated Fund presented in the consolidated statements of operations	$	565	$	453
Derivatives Not Designated as Cash Flow Hedges:
Consolidated derivatives:
Loss recorded as interest expense	$	38	$	—

___________________________________________________

(1)See Note 11 for our AOCI reconciliation.

(2)We calculate our share by multiplying the total amount for the Fund by our equity interest in the Fund. For more information about our Fund, including our equity interest percentage, see Note 6.

Future Reclassifications from AOCI

At June 30, 2022, our estimate of the AOCI related to derivatives designated as cash flow hedges that will be reclassified to earnings during the next twelve months as interest rate swap payments are made is as follows:

	(In thousands)
Consolidated derivatives:
Gains to be reclassified from AOCI to Interest Expense	$	67,741
Unconsolidated Fund's derivative (our share)(1):
Gains to be reclassified from AOCI to Income from unconsolidated Fund	$	875

___________________________________________________

(1)    We calculate our share by multiplying the total amount for the Fund by our equity interest in the Fund. For more information about our Fund, including our equity interest percentage, see Note 6.

XML

Equity

6 Months Ended

Jun. 30, 2022

Stockholders' Equity Note [Abstract]

Equity

Equity

Transactions

During the Six Months Ended June 30, 2022

•We acquired 255 thousand OP Units in exchange for issuing an equal number of shares of our common stock to the holders of the OP Units.

•We acquired 10 thousand OP Units for $330 thousand in cash.

•We acquired a multifamily apartment building through a new consolidated JV that we manage and in which we own a 55% interest. See Note 3 for more information regarding the property we purchased. We contributed $99.0 million to the JV and an outside investor contributed $81.0 million to the JV.

During the Six Months Ended June 30, 2021

•We acquired 7 thousand OP Units in exchange for issuing an equal number of shares of our common stock to the holders of the OP Units.

•We acquired 4 thousand OP Units for $105 thousand in cash.

Noncontrolling Interests

Our noncontrolling interests consist of interests in our Operating Partnership and consolidated JVs which are not owned by us. As of June 30, 2022, noncontrolling interests in our Operating Partnership owned 30.8 million OP Units and fully-vested LTIP Units, which represented approximately 15% of our Operating Partnership's total outstanding interests, and we owned 175.8 million OP Units (to match our 175.8 million shares of outstanding common stock).

A share of our common stock, an OP Unit and an LTIP Unit (once vested and booked up) have essentially the same economic characteristics, sharing equally in the distributions from our Operating Partnership.  Investors who own OP Units have the right to cause our Operating Partnership to acquire their OP Units for an amount of cash per unit equal to the market value of one share of our common stock at the date of acquisition, or, at our election, exchange their OP Units for shares of our common stock on a one-for-one basis. LTIP Units have been granted to our employees and non-employee directors as part of their compensation. These awards generally vest over a service period and once vested can generally be converted to OP Units provided our stock price increases by more than a specified hurdle.

Changes in our Ownership Interest in our Operating Partnership

The table below presents the effect on our equity from net income attributable to common stockholders and changes in our ownership interest in our Operating Partnership:

	Six Months Ended June 30,
(In thousands)	2022		2021
Net income attributable to common stockholders	$	49,888	$	27,798
Transfers from noncontrolling interests:
Exchange of OP Units with noncontrolling interests	4,156		111
Repurchase of OP Units from noncontrolling interests	(175)		(48)
Net transfers from noncontrolling interests	3,981		63
Change from net income attributable to common stockholders and transfers from noncontrolling interests	$	53,869	$	27,861

AOCI Reconciliation(1)

The table below presents a reconciliation of our AOCI, which consists solely of adjustments related to derivatives designated as cash flow hedges:

	Six Months Ended June 30,
(In thousands)	2022		2021
Accumulated Other Comprehensive Loss - Beginning balance	$	(38,774)	$	(148,035)
Consolidated derivatives:
Other comprehensive income before reclassifications	203,769		44,219
Reclassification of losses from AOCI to Interest Expense	28,061		36,602
Unconsolidated Fund's derivatives (our share)(2):
Other comprehensive income (loss) before reclassifications	2,373		(1)
Reclassification of losses from AOCI to Income from unconsolidated Fund	73		46
Net current period OCI	234,276		80,866
OCI attributable to noncontrolling interests	(70,732)		(26,176)
OCI attributable to common stockholders	163,544		54,690
Accumulated Other Comprehensive Income (Loss) - Ending balance	$	124,770	$	(93,345)

___________________________________________________

(1)See Note 10 for the details of our derivatives and Note 13 for our derivative fair value disclosures.

(2)We calculate our share by multiplying the total amount for the Fund by our equity interest in the Fund.

Equity Compensation

On June 2, 2016, the Douglas Emmett 2016 Omnibus Stock Incentive Plan, as amended (the "2016 Plan"), became effective after receiving stockholder approval, superseding our prior plan, the Douglas Emmett 2006 Omnibus Stock Incentive Plan (the "2006 Plan"), both of which allow for awards to our directors, officers, employees and consultants. The key terms of the two plans are substantially identical, except for the date of expiration, the number of shares authorized for grants and various technical provisions. Grants after June 2, 2016 were awarded under the 2016 Plan, while grants prior to that date were awarded under the 2006 Plan. Both plans are administered by the compensation committee of our board of directors. The table below presents our stock-based compensation expense:

	Three Months Ended June 30,				Six Months Ended June 30,
(In thousands)	2022		2021		2022		2021
Stock-based compensation expense, net	$	2,309	$	2,347	$	4,890	$	5,041
Capitalized stock-based compensation	$	838	$	759	$	1,629	$	1,474

XML

EPS

6 Months Ended

Jun. 30, 2022

Earnings Per Share [Abstract]

EPS

EPS

We calculate basic EPS by dividing the net income attributable to common stockholders for the period by the weighted average number of common shares outstanding during the period. We calculate diluted EPS by dividing the net income attributable to common stockholders for the period by the weighted average number of common shares and dilutive instruments outstanding during the period using the treasury stock method. We account for unvested LTIP awards that contain non-forfeitable rights to dividends as participating securities and include these securities in the computation of basic and diluted EPS using the two-class method. The table below presents the calculation of basic and diluted EPS:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Numerator (In thousands):
Net income attributable to common stockholders	$	24,374	$	16,197	$	49,888	$	27,798
Allocation to participating securities: Unvested LTIP Units	(222)		(215)		(448)		(435)
Net income attributable to common stockholders - basic and diluted	$	24,152	$	15,982	$	49,440	$	27,363
Denominator (In thousands):
Weighted average shares of common stock outstanding - basic and diluted(1)	175,784		175,471		175,720		175,468
Net income per common share - basic and diluted	$	0.14	$	0.09	$	0.28	$	0.16

____________________________________________________

(1) Outstanding OP Units and vested LTIP Units are not included in the denominator in calculating diluted EPS, even though they may be exchanged under certain conditions for common stock on a one-for-one basis, because their associated net income (equal on a per unit basis to the Net income per common share - diluted) was already deducted in calculating Net income attributable to common stockholders. Accordingly, any exchange would not have any effect on diluted EPS. The table below presents the weighted average OP Units and vested LTIP Units outstanding for the respective periods:

	Three Months Ended June 30,		Six Months Ended June 30,
(In thousands)	2022	2021	2022	2021
OP Units	29,346	28,194	29,356	28,199
Vested LTIP Units	1,492	1,885	1,542	1,878

XML

Fair Value of Financial Instruments

6 Months Ended

Jun. 30, 2022

Fair Value Disclosures [Abstract]

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Our estimates of the fair value of financial instruments were determined using available market information and widely used valuation methods.  Considerable judgment is necessary to interpret market data and determine an estimated fair value.  The use of different market assumptions or valuation methods may have a material effect on the estimated fair values. The FASB fair value framework hierarchy distinguishes between assumptions based on market data obtained from sources independent of the reporting entity, and the reporting entity’s own assumptions about market-based inputs.  The hierarchy is as follows:

Level 1 - inputs utilize unadjusted quoted prices in active markets for identical assets or liabilities.  

Level 2 - inputs are observable either directly or indirectly for similar assets and liabilities in active markets.  

Level 3 - inputs are unobservable assumptions generated by the reporting entity.

As of June 30, 2022, we did not have any fair value estimates of financial instruments using Level 3 inputs.

Financial instruments disclosed at fair value

Short term financial instruments

The carrying amounts for cash and cash equivalents, tenant receivables, revolving credit line, interest payable, accounts payable, security deposits and dividends payable approximate fair value because of the short-term nature of these instruments.

Secured notes payable

See Note 8 for the details of our secured notes payable. We estimate the fair value of our consolidated secured notes payable by calculating the credit-adjusted present value of the principal and interest payments for each secured note payable. The calculation incorporates observable market interest rates which we consider to be Level 2 inputs, assumes that the loans will be outstanding through maturity, and includes any maturity extension options. The table below presents the estimated fair value and carrying value of our secured notes payable (excluding our revolving credit facility), the carrying value includes unamortized loan premium and excludes unamortized deferred loan fees:

(In thousands)	June 30, 2022		December 31, 2021
Fair value	$	5,192,628	$	5,017,494
Carrying value	$	5,225,097	$	5,050,732

Ground lease liability

See Note 4 for the details of our ground lease. We estimate the fair value of our ground lease liability by calculating the present value of the future lease payments disclosed in Note 4 using our incremental borrowing rate. The calculation incorporates observable market interest rates which we consider to be Level 2 inputs. The table below presents the estimated fair value and carrying value of our ground lease liability:

(In thousands)	June 30, 2022		December 31, 2021
Fair value	$	7,265	$	8,861
Carrying value	$	10,853	$	10,860

Financial instruments measured at fair value

Derivative instruments

See Note 10 for the details of our derivatives. We present our derivatives in our consolidated balance sheets at fair value, on a gross basis, excluding accrued interest.  We estimate the fair value of our derivative instruments by calculating the credit-adjusted present value of the expected future cash flows of each derivative.  The calculation incorporates the contractual terms of the derivatives, observable market interest rates which we consider to be Level 2 inputs, and credit risk adjustments to reflect the counterparty's as well as our own non-performance risk. Our derivatives are not subject to master netting arrangements.  The table below presents the estimated fair value of our derivatives:

(In thousands)	June 30, 2022		December 31, 2021
Derivative Assets:
Fair value - consolidated derivatives(1)	$	178,921	$	15,473
Fair value - unconsolidated Fund's derivatives(2)	$	9,406	$	1,963
Derivative Liabilities:
Fair value - consolidated derivatives(1)	$	766	$	69,930
Fair value - unconsolidated Fund's derivatives(2)	$	—	$	—

____________________________________________________

(1)    Consolidated derivatives, which include 100%, not our pro-rata share, of our consolidated JVs' derivatives, are included in interest rate contracts in our consolidated balance sheets. The fair values exclude accrued interest which is included in interest payable in the consolidated balance sheets.

(2)    The amounts reflect 100%, not our pro-rata share, of our unconsolidated Fund's derivatives. Our pro-rata share of the amounts related to the unconsolidated Fund's derivatives is included in our Investment in unconsolidated Fund in our consolidated balance sheets. Our unconsolidated Fund did not have any derivatives in a liability position during the periods presented. See Note 6 for more information about our Fund, including our equity interest percentage, and see "Guarantees" in Note 16 regarding our Fund's derivatives.

XML

Segment Reporting

6 Months Ended

Jun. 30, 2022

Segment Reporting [Abstract]

Segment Reporting

Segment Reporting

Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes.  We operate in two business segments: (i) the acquisition, development, ownership and management of office real estate and (ii) the acquisition, development, ownership and management of multifamily real estate.  The services for our office segment primarily include rental of office space and other tenant services, including parking and storage space rental.  The services for our multifamily segment include rental of apartments and other tenant services, including parking and storage space rental. Asset information by segment is not reported because we do not use this measure to assess performance or make decisions to allocate resources.  Therefore, depreciation and amortization expense is not allocated among segments.  General and administrative expenses and interest expense are not included in segment profit as our internal reporting addresses these items on a corporate level. The table below presents the operating activity of our reportable segments:

(In thousands)	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Office Segment
Total office revenues	$	205,677	$	191,926	$	408,817	$	378,569
Office expenses	(69,979)		(63,541)		(137,353)		(125,719)
Office segment profit	135,698		128,385		271,464		252,850
Multifamily Segment
Total multifamily revenues	41,293		33,080		77,035		62,732
Multifamily expenses	(11,895)		(9,251)		(22,068)		(18,562)
Multifamily segment profit	29,398		23,829		54,967		44,170
Total profit from all segments	$	165,096	$	152,214	$	326,431	$	297,020

The table below presents a reconciliation of the total profit from all segments to net income attributable to common stockholders:

(In thousands)	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Total profit from all segments	$	165,096	$	152,214	$	326,431	$	297,020
General and administrative expenses	(11,661)		(9,558)		(22,901)		(19,129)
Depreciation and amortization	(93,947)		(93,900)		(183,312)		(186,697)
Other income	474		1,329		841		1,680
Other expenses	(179)		(454)		(362)		(617)
Income from unconsolidated Fund	318		286		565		453
Interest expense	(36,264)		(35,935)		(71,166)		(71,140)
Net income	23,837		13,982		50,096		21,570
Net loss (income) attributable to noncontrolling interests	537		2,215		(208)		6,228
Net income attributable to common stockholders	$	24,374	$	16,197	$	49,888	$	27,798

XML

Future Minimum Lease Rental Receipts

6 Months Ended

Jun. 30, 2022

Lessor Disclosure [Abstract]

Future Minimum Lease Rental Receipts

Future Minimum Lease Rental Receipts

We lease space to tenants primarily under non-cancelable operating leases that generally contain provisions for a base rent plus reimbursement of certain operating expenses, and we own fee interests in two parcels of land from which we receive rent under ground leases. The table below presents the future minimum base rentals on our non-cancelable office tenant and ground leases for our consolidated properties at June 30, 2022:

Twelve months ending June 30:	(In thousands)
2023	$	625,674
2024	530,668
2025	425,464
2026	331,284
2027	253,918
Thereafter	704,009
Total future minimum base rentals(1)	$	2,871,017

___________________________________

(1)    Does not include (i) residential leases, which typically have a term of one year or less, (ii) holdover rent, (iii) other types of rent such as storage and antenna rent, (iv) tenant reimbursements, (v) straight-line rent, (vi) amortization/accretion of acquired above/below-market lease intangibles and (vii) percentage rents.  The amounts assume that early termination options held by tenants will not be exercised.

XML

Commitments, Contingencies and Guarantees

6 Months Ended

Jun. 30, 2022

Commitments and Contingencies Disclosure [Abstract]

Commitments, Contingencies and Guarantees

Commitments, Contingencies and Guarantees

Legal Proceedings

From time to time, we are party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of our business.  Excluding ordinary, routine litigation incidental to our business, we are not currently a party to any legal proceedings that we believe would reasonably be expected to have a materially adverse effect on our business, financial condition or results of operations.

Concentration of Risk

Tenant Receivables

We are subject to credit risk with respect to our tenant receivables and deferred rent receivables related to our tenant leases. Our tenants' ability to honor the terms of their respective leases remains dependent upon economic, regulatory and social factors. We seek to minimize our credit risk from our tenant leases by (i) targeting smaller, more affluent office tenants, from a diverse mix of industries, (ii) performing credit evaluations of prospective tenants and (iii) obtaining security deposits or letters of credit from our tenants.  For the six months ended June 30, 2022 and 2021, no tenant accounted for more than 10% of our total revenues.  See our revenue recognition policy in Note 2 for the charges to revenue for uncollectible amounts for tenant receivables and deferred rent receivables.

Geographic Risk

All of our properties, including the properties of our consolidated JVs and unconsolidated Fund, are located in Los Angeles County, California and Honolulu, Hawaii, and we are therefore susceptible to adverse economic and regulatory developments, as well as natural disasters, in those markets.

Derivative Counterparty Credit Risk

We are subject to credit risk with respect to our derivative counterparties. We do not post or receive collateral with respect to our derivative transactions. Our derivative contracts do not provide for right of offset between derivative contracts. See Note 10 for the details of our interest rate contracts. We seek to minimize our credit risk by entering into agreements with a variety of counterparties with investment grade ratings.

Cash Balances

We have significant cash balances invested in a variety of short-term money market funds that are intended to preserve principal value and maintain a high degree of liquidity while providing current income. These investments are not insured against loss of principal and there is no guarantee that our investments in these funds will be redeemable at par value. We also have significant cash balances in bank accounts with high quality financial institutions with investment grade ratings.  Interest bearing bank accounts at each U.S. banking institution are insured by the FDIC up to $250 thousand.

Asset Retirement Obligations

Conditional asset retirement obligations represent a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement is conditional on a future event that may or may not be within our control.  A liability for a conditional asset retirement obligation must be recorded if the fair value of the obligation can be reasonably estimated.  Environmental site assessments have identified thirty-three buildings in our Consolidated Portfolio which contain asbestos, and would have to be removed in compliance with applicable environmental regulations if these properties are demolished or undergo major renovations. As of June 30, 2022, the obligations to remove the asbestos from properties which are currently undergoing major renovations, or that we plan to renovate in the future, are not material to our consolidated financial statements. As of June 30, 2022, the obligations to remove the asbestos from our other properties have indeterminable settlement dates, and we are unable to reasonably estimate the fair value of the associated conditional asset retirement obligations.

Contractual Commitments

Development Projects

In downtown Honolulu, we are converting a 25 story, 493,000 square foot office tower into approximately 493 apartments in phases over a number of years as the office space is vacated. As of June 30, 2022, we had an aggregate remaining contractual commitment for this development project and other development projects of approximately $53.8 million.

Other Contractual Commitments

As of June 30, 2022, we had an aggregate remaining contractual commitment for repositionings, capital expenditure projects and tenant improvements of approximately $31.9 million.

Guarantees

Partnership X Guarantees

Our unconsolidated Fund, Partnership X, has a $115.0 million floating-rate term loan that matures on September 14, 2028. Starting on October 1, 2021, the loan carries interest at LIBOR + 1.35% (with a zero-percent LIBOR floor), which has been effectively fixed at 2.19% until October 1, 2026 with interest rate swaps (which do not have zero-percent LIBOR floors). The loan is secured by two properties held by Partnership X and is non-recourse.

We have made certain environmental and other limited indemnities and guarantees covering customary non-recourse carve-outs for Partnership X's loan, and we have also guaranteed the related swaps. Partnership X has agreed to indemnify us for any amounts that we would be required to pay under these agreements. As of June 30, 2022, assuming that LIBOR does not decrease below zero-percent, the maximum future interest payments for the swap were $4.2 million. As of June 30, 2022, all of the obligations under the related loan and swap agreements have been performed in accordance with the terms of those agreements. See Note 6 for more information regarding Partnership X.

XML

Summary of Significant Accounting Policies (Policies)

6 Months Ended

Jun. 30, 2022

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying consolidated financial statements are the consolidated financial statements of Douglas Emmett, Inc. and its subsidiaries, including our Operating Partnership and our consolidated JVs.  All significant intercompany balances and transactions have been eliminated in our consolidated financial statements.

We consolidate entities in which we are considered to be the primary beneficiary of a VIE or have a majority of the voting interest of the entity. We are deemed to be the primary beneficiary of a VIE when we have (i) the power to direct the activities of that VIE that most significantly impact its economic performance, and (ii) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. We do not consolidate entities in which the other parties have substantive kick-out rights to remove our power to direct the activities, most significantly impacting the economic performance, of that VIE. In determining whether we are the primary beneficiary, we consider factors such as ownership interest, management representation, authority to control decisions, and contractual and substantive participating rights of each party.

Basis of Accounting

The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC in conformity with US GAAP as established by the FASB in the ASC. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in conformity with US GAAP may have been condensed or omitted pursuant to SEC rules and regulations, although we believe that the disclosures are adequate to make their presentation not misleading. The accompanying unaudited interim consolidated financial statements include, in our opinion, all adjustments, consisting of normal recurring adjustments, necessary to present fairly the financial information set forth therein. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the year ending December 31, 2022. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements in our 2021 Annual Report on Form 10-K and the notes thereto. Any references to the number or class of properties, square footage, per square footage amounts, apartment units and geography, are outside the scope of our independent registered public accounting firm’s review of our consolidated financial statements in accordance with the standards of the PCAOB.

Use of Estimates

Use of Estimates

The preparation of consolidated financial statements in conformity with US GAAP requires management to make certain estimates that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.

Revenue Recognition

Revenue Recognition

Rental revenues and tenant recoveries

We account for our rental revenues and tenant recoveries in accordance with Topic 842 "Leases". Rental revenues and tenant recoveries are included in: (i) Rental revenues and tenant recoveries under Office rental, and (ii) Rental revenues under Multifamily rental, in our consolidated statements of operations.

Collectibility

In accordance with Topic 842, we perform an assessment as to whether or not substantially all of the amounts due under a tenant’s lease agreement is deemed probable of collection. This assessment involves using a methodology that requires judgment and estimates about matters that are uncertain at the time the estimates are made, including tenant specific factors, specific industry conditions, and general economic trends and conditions. For leases where we have concluded it is probable that we will collect substantially all the lease payments due under those leases, we continue to record lease income on a straight-line basis over the lease term. For leases where we have concluded that it is not probable that we will collect substantially all the lease payments due under those leases, we limit the lease income to the lesser of the income recognized on a straight-line basis or cash basis. If our conclusion of collectibility changes, we will record the difference between the lease income that would have been recognized on a straight-line basis and cash basis as a current-period adjustment to rental revenues and tenant recoveries. We write-off tenant receivables and deferred rent receivables as a charge against rental revenues and tenant recoveries in the period we conclude that substantially all of the lease payments are not probable of collection. If we subsequently collect amounts that were previously written off then the amounts collected are recorded as an increase to our rental revenues and tenant recoveries.

Charges for uncollectible tenant receivables and deferred rent receivables, which were primarily due to the impact of the COVID-19 pandemic, reduced our office revenues by:

•$0.1 million and $0.8 million for the three months ended June 30, 2022 and 2021, respectively, and

•$0.2 million and $2.5 million for the six months ended June 30, 2022 and 2021, respectively.

We restored accrual basis accounting for certain tenants that were previously determined to be uncollectible and accounted for on a cash basis of accounting, which increased our office revenues by $1.7 million for the three months ended June 30, 2022.

Office parking revenues

We account for our office parking revenues in accordance with ASC 606 "Revenue from Contracts with Customers". Office parking revenues are included in Parking and other income under Office rental in our consolidated statements of operations. Our lease contracts generally make a specified number of parking spaces available to the tenant, and we bill and recognize parking revenues on a monthly basis in accordance with the lease agreements, generally using the monthly parking rates in effect at the time of billing.

Office parking revenues were:

•$21.5 million and $16.2 million for the three months ended June 30, 2022 and 2021, respectively, and

•$40.5 million and $31.1 million for the six months ended June 30, 2022 and 2021, respectively.

Office parking receivables, which are included in Tenant receivables in our consolidated balance sheets, were:

•$1.0 million as of June 30, 2022, and

•$0.8 million as of December 31, 2021.

Income Taxes

Income Taxes

We have elected to be taxed as a REIT under the Code. Provided that we qualify for taxation as a REIT, we are generally not subject to corporate-level income tax on the earnings distributed currently to our stockholders that we derive from our REIT qualifying activities. We are subject to corporate-level tax on the earnings that we derive through our TRS.

New Accounting Pronouncements

New Accounting Pronouncements

Changes to US GAAP are implemented by the FASB in the form of ASUs.  We consider the applicability and impact of all ASUs. As of the date of this Report, the FASB has not issued any ASUs that we expect to be applicable and have a material impact on our consolidated financial statements.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Our estimates of the fair value of financial instruments were determined using available market information and widely used valuation methods.  Considerable judgment is necessary to interpret market data and determine an estimated fair value.  The use of different market assumptions or valuation methods may have a material effect on the estimated fair values. The FASB fair value framework hierarchy distinguishes between assumptions based on market data obtained from sources independent of the reporting entity, and the reporting entity’s own assumptions about market-based inputs.  The hierarchy is as follows:

Level 1 - inputs utilize unadjusted quoted prices in active markets for identical assets or liabilities.  

Level 2 - inputs are observable either directly or indirectly for similar assets and liabilities in active markets.  

Level 3 - inputs are unobservable assumptions generated by the reporting entity.

XML

Overview (Tables)

6 Months Ended

Jun. 30, 2022

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Schedule of Real Estate Properties

As of June 30, 2022, our portfolio (not including two parcels of land from which we receive rent under ground leases), consisted of the following properties (including ancillary retail space):

	Consolidated Portfolio	Total Portfolio
Office
Wholly-owned properties	53	53
Consolidated JV properties	16	16
Unconsolidated Fund properties	—	2
	69	71
Multifamily
Wholly-owned properties	11	11
Consolidated JV properties	2	2
	13	13
Total	82	84

XML

Investment in Real Estate (Tables)

6 Months Ended

Jun. 30, 2022

Real Estate [Abstract]

Schedule of Investment in Real Estate

The table below summarizes our investment in real estate:

(In thousands)	June 30, 2022		December 31, 2021
Land	$	1,172,907	$	1,150,821
Buildings and improvements(1)	9,775,617		9,344,087
Tenant improvements and lease intangibles	954,257		935,639
Property under development(1)	325,391		388,530
Investment in real estate, gross	$	12,228,172	$	11,819,077

__________________________________________________________________________________

(1) During the six months ended June 30, 2022, Property under development balances transferred to Building and improvements for real estate placed into service was $94.7 million.

Schedule of Purchase Price Allocation for Acquisition

The contract price and the purchase price allocation total in the table below differ due to acquisition costs, prorations and similar adjustments:

(In thousands)	Purchase Price Allocation
Land	$	22,086
Buildings and improvements	319,666
Tenant improvements and lease intangibles	8,879
Acquired below-market leases	(18,542)
Other liabilities assumed	(1,619)
Net assets and liabilities acquired	$	330,470

XML

Ground Lease (Tables)

6 Months Ended

Jun. 30, 2022

Lessee Disclosure [Abstract]

Schedule of Future Minimum Ground Lease Payments

The table below, which assumes that the ground rent payments will continue to be $733 thousand per year after February 28, 2029, presents the future minimum ground lease payments as of June 30, 2022:

Twelve months ending June 30:	(In thousands)
2023	$	733
2024	733
2025	733
2026	733
2027	733
Thereafter	43,612
Total future minimum lease payments	$	47,277

XML

Acquired Lease Intangibles (Tables)

6 Months Ended

Jun. 30, 2022

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Acquired Lease Intangibles

Summary of our Acquired Lease Intangibles

(In thousands)	June 30, 2022		December 31, 2021
Above-market tenant leases	$	5,252	$	6,406
Above-market tenant leases - accumulated amortization	(2,322)		(3,132)
Above-market ground lease where we are the lessor	1,152		1,152
Above-market ground lease - accumulated amortization	(266)		(258)
Acquired lease intangible assets, net	$	3,816	$	4,168
Below-market tenant leases	$	71,209	$	58,209
Below-market tenant leases - accumulated accretion	(33,017)		(33,499)
Acquired lease intangible liabilities, net	$	38,192	$	24,710

Schedule of Net Amortization or Accretion of Above- and Below-Market Leases

The table below summarizes the net amortization/accretion related to our above- and below-market leases:

	Three Months Ended June 30,				Six Months Ended June 30,
(In thousands)	2022		2021		2022		2021
Net accretion of above- and below-market tenant lease assets and liabilities(1)	$	2,914	$	2,395	$	4,715	$	5,513
Amortization of an above-market ground lease asset(2)	(4)		(4)		(8)		(8)
Total	$	2,910	$	2,391	$	4,707	$	5,505

______________________________________________

(1)    Recorded as a net increase to office and multifamily rental revenues.

(2)    Recorded as a decrease to office parking and other income.

XML

Investment in Unconsolidated Fund (Tables)

6 Months Ended

Jun. 30, 2022

Real Estate Investments, Net [Abstract]

Schedule of Statement of Operations for Investments in Unconsolidated Funds and Cash Received from Funds

The table below presents cash distributions we received from Partnership X:

	Six Months Ended June 30,
(In thousands)	2022		2021
Operating distributions received	$	558	$	450
Capital distributions received	1,022		256
Total distributions received	$	1,580	$	706

The tables below present selected financial information for Partnership X.  The amounts presented reflect 100% (not our pro-rata share) of amounts related to Partnership X, and are based upon historical acquired book value:

(In thousands)	June 30, 2022		December 31, 2021
Total assets	$	145,489	$	139,171
Total liabilities	$	118,258	$	117,668
Total equity	$	27,231	$	21,503

	Six Months Ended June 30,
(In thousands)	2022		2021
Total revenues	$	9,033	$	8,211
Operating income	$	2,789	$	2,229
Net income	$	1,446	$	1,140

XML

Other Assets (Tables)

6 Months Ended

Jun. 30, 2022

Other Assets [Abstract]

Schedule of Other Assets

(In thousands)	June 30, 2022		December 31, 2021
Restricted cash	$	101	$	101
Prepaid expenses	4,742		15,936
Indefinite-lived intangibles	1,988		1,988
Furniture, fixtures and equipment, net	2,448		2,499
Other	5,523		5,197
Total other assets	$	14,802	$	25,721

XML

Secured Notes Payable and Revolving Credit Facility, Net (Tables)

6 Months Ended

Jun. 30, 2022

Debt Disclosure [Abstract]

Schedule of Secured Notes Payable and Revolving Credit Facility

Description	Maturity Date(1)	Principal Balance as of June 30, 2022		Principal Balance as of December 31, 2021		Variable Interest Rate	Fixed Interest Rate(2)	Swap Maturity Date
		(In thousands)
Consolidated Wholly Owned Subsidiaries
Term loan(3)	3/3/2025	$	335,000	$	335,000	LIBOR + 1.30%	3.84%	3/1/2023
Fannie Mae loan(3)	4/1/2025	102,400		102,400		LIBOR + 1.25%	2.76%	3/1/2023
Term loan(3)	8/15/2026	415,000		415,000		LIBOR + 1.10%	3.07%	8/1/2025
Term loan(3)	9/19/2026	400,000		400,000		LIBOR + 1.15%	2.44%	9/1/2024
Term loan(3)	9/26/2026	200,000		200,000		LIBOR + 1.20%	2.36%	10/1/2024
Term loan(3)	11/1/2026	400,000		400,000		LIBOR + 1.15%	2.31%	10/1/2024
Fannie Mae loan(3)(4)	6/1/2027	550,000		550,000		LIBOR + 1.37%	N/A	N/A
Term loan(3)	5/18/2028	300,000		300,000		LIBOR + 1.40%	2.21%	6/1/2026
Term loan(3)(5)	1/1/2029	300,000		300,000		SOFR + 1.56%	2.66%	1/1/2027
Fannie Mae loan(3)	6/1/2029	255,000		255,000		LIBOR + 0.98%	3.26%	6/1/2027
Fannie Mae loan(3)	6/1/2029	125,000		125,000		LIBOR + 0.98%	3.25%	6/1/2027
Term loan(6)	6/1/2038	28,918		29,325		N/A	4.55%	N/A
Revolving credit facility(7)	8/21/2023	—		—		LIBOR + 1.15%	N/A	N/A
Total Wholly Owned Subsidiary Debt		3,411,318		3,411,725
Consolidated JVs
Term loan(3)	12/19/2024	400,000		400,000		LIBOR + 1.30%	3.47%	1/1/2023
Term loan(3)(8)	5/15/2027	450,000		450,000		LIBOR + 1.35%	3.04%	4/1/2025
Term loan(3)	8/19/2028	625,000		625,000		LIBOR + 1.35%	2.12%	6/1/2025
Term loan(3)(9)	4/26/2029	175,000		—		SOFR + 1.25%	3.90%	5/1/2026
Fannie Mae loan(3)	6/1/2029	160,000		160,000		LIBOR + 0.98%	3.25%	7/1/2027
Total Consolidated Debt(10)		5,221,318		5,046,725
Unamortized loan premium, net(11)		3,779		4,007
Unamortized deferred loan costs, net(12)		(36,195)		(38,656)
Total Consolidated Debt, net		$	5,188,902	$	5,012,076

_______________________________________________________________________

Except as noted below, our loans and revolving credit facility: (i) are non-recourse, (ii) are secured by separate collateral pools consisting of one or more properties, (iii) require interest-only monthly payments with the outstanding principal due upon maturity, and (iv) contain certain financial covenants which could require us to deposit excess cash flow with the lender under certain circumstances unless we (at our option) either provide a guarantee or additional collateral or pay down the loan within certain parameters set forth in the loan documents.  Certain loans with maturity date extension options require us to meet minimum financial thresholds in order to extend the loan maturity date.

(1)Maturity dates include extension options.

(2)Effective rate as of June 30, 2022. Includes the effect of interest rate swaps and excludes the effect of prepaid loan fees and loan premiums. See Note 10 for details of our interest rate swaps. See further below for details of our loan costs and loan premiums.

(3)The loan agreement includes a zero-percent LIBOR or SOFR floor. If the loan is swap-fixed then the related swaps do not include such a floor.

(4)The swaps expired on June 1, 2022.

(5)The effective rate decreased from 3.42% to 2.66% on January 1, 2022 when a new swap replaced old swaps that expired.

(6)Requires monthly payments of principal and interest. Principal amortization is based upon a 30-year amortization schedule.

(7)$400.0 million revolving credit facility. Unused commitment fees range from 0.10% to 0.15%. The facility has a zero-percent LIBOR floor.

(8)The effective rate will decrease to 2.26% on July 1, 2022 when new swaps replace existing swaps that will expire.

(9)We closed this loan during the second quarter of 2022 in connection with the acquisition of a residential property, see Note 3.

(10)The table does not include our unconsolidated Fund's loan - see Note 16. See Note 13 for our fair value disclosures.

(11)Balances are net of accumulated amortization of $3.4 million and $3.2 million at June 30, 2022 and December 31, 2021, respectively.

(12)Balances are net of accumulated amortization of $50.0 million and $46.3 million at June 30, 2022 and December 31, 2021, respectively.

Debt Statistics

The table below summarizes our consolidated fixed and floating rate debt:

(In thousands)	Principal Balance as of June 30, 2022		Principal Balance as of December 31, 2021
Aggregate swapped to fixed rate loans	$	4,642,400	$	5,017,400
Aggregate fixed rate loans	28,918		29,325
Aggregate floating rate loans	550,000		—
Total Debt	$	5,221,318	$	5,046,725

The table below summarizes certain consolidated debt statistics as of June 30, 2022:

Statistics for consolidated loans with interest fixed under the terms of the loan or a swap
Principal balance (in billions)	$4.67
Weighted average remaining life (including extension options)	5.0 years
Weighted average remaining fixed interest period	2.9 years
Weighted average annual interest rate	2.89%

Schedule of Future Minimum Principal Payments Due on Secured Notes Payable and Revolving Credit Facility

At June 30, 2022, the minimum future principal payments due on our consolidated secured notes payable and revolving credit facility were as follows:

Twelve months ending June 30:	Including Maturity Extension Options(1)
	(In thousands)
2023	$	843
2024	881
2025	838,322
2026	965
2027	2,416,010
Thereafter	1,964,297
Total future principal payments	$	5,221,318

________________________________________________

(1)     Some of our loan agreements require that we meet certain minimum financial thresholds to be able to extend the loan maturity.

Schedule of Loan Costs and Amortization of Deferred Loan Costs

The table below presents loan premium and loan costs, which are included in Interest expense in our consolidated statements of operations:

	Three Months Ended June 30,				Six Months Ended June 30,
(In thousands)	2022		2021		2022		2021
Loan premium amortized and written off	$	(115)	$	(115)	$	(228)	$	(228)
Deferred loan costs amortized and written off	1,968		2,171		3,980		4,192
Loan costs expensed	—		35		—		35
Total	$	1,853	$	2,091	$	3,752	$	3,999

XML

Interest Payable, Accounts Payable and Deferred Revenue (Tables)

6 Months Ended

Jun. 30, 2022

Accounts Payable and Accrued Liabilities [Abstract]

Schedule of Interest Payable, Accounts Payable and Deferred Revenue

(In thousands)	June 30, 2022		December 31, 2021
Interest payable	$	12,278	$	12,254
Accounts payable and accrued liabilities	76,887		83,150
Deferred revenue	41,285		50,056
Total interest payable, accounts payable and deferred revenue	$	130,450	$	145,460

XML

Derivative Contracts (Tables)

6 Months Ended

Jun. 30, 2022

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Interest Rate Swap Derivatives

as of June 30, 2022:

	Number of Interest Rate Contracts	Notional (In thousands)
Derivatives Designated as Cash Flow Hedges:
Consolidated derivatives - swaps(1)(2)(4)(6)	33	$	4,642,400
Unconsolidated Fund's derivatives - swaps(3)(4)(6)	2	$	115,000
Derivatives Not Designated as Cash Flow Hedges:
Consolidated derivatives - caps(4)(5)(6)	5	$	1,100,000

___________________________________________________

(1)The notional amount includes 100%, not our pro-rata share, of our consolidated JVs' derivatives.

(2)The notional amount includes two swaps with a combined initial notional amount of $50.0 million, which will increase to $450.0 million on July 1, 2022 to replace existing swaps when they expire.

(3)The notional amount reflects 100%, not our pro-rata share, of our unconsolidated Fund's derivatives. For more information about our Fund, including our equity interest percentage see Note 6.

(4)Our derivative contracts do not provide for right of offset between derivative contracts.

(5)Includes four interest rate caps purchased with a notional amount of $550.0 million and one interest rate cap sold with a notional amount of $550.0 million.

(6)See Note 13 for our derivative fair value disclosures.

Schedule of Fair Value of Interest Rate Swap Contract Liabilities

The fair value of our interest rate swap contract liabilities, including accrued interest and excluding credit risk adjustments, was as follows:

(In thousands)	June 30, 2022		December 31, 2021
Consolidated derivatives(1)	$	121	$	77,760
Unconsolidated Fund's derivatives(2)	$	—	$	—

___________________________________________________

(1)The amounts include 100%, not our pro-rata share, of our consolidated JVs' derivatives.

(2)Our unconsolidated Fund did not have any derivatives in a liability position during the periods presented. For more information about our Fund, including our equity interest percentage, see Note 6.

Schedule of Fair Value of Interest Rate Swap Contract Assets

The fair value of our interest rate swap and cap contract assets, including accrued interest and excluding credit risk adjustments, was as follows:

(In thousands)	June 30, 2022		December 31, 2021
Consolidated derivatives(1)	$	178,125	$	14,927
Unconsolidated Fund's derivatives(2)	$	9,561	$	1,889

___________________________________________________

(1)The amounts include 100%, not our pro-rata share, of our consolidated JVs' derivatives.

(2)The amounts reflect 100%, not our pro-rata share, of our unconsolidated Fund's derivatives. For more information about our Fund, including our equity interest percentage, see Note 6.

Schedule of Effect of Derivative Instruments on Consolidated Statements of Operations

The table below presents the effect of our derivatives on our AOCI and the consolidated statements of operations:

(In thousands)	Six Months Ended June 30,
	2022		2021
Derivatives Designated as Cash Flow Hedges:
Consolidated derivatives:
Gains recorded in AOCI before reclassifications(1)	$	203,769	$	44,219
Losses reclassified from AOCI to Interest Expense(1)	$	28,061	$	36,602
Interest Expense presented in the consolidated statements of operations	$	(71,166)	$	(71,140)
Unconsolidated Fund's derivative (our share)(2):
Gains (losses) recorded in AOCI before reclassifications(1)	$	2,373	$	(1)
Losses reclassified from AOCI to Income from unconsolidated Fund(1)	$	73	$	46
Income from unconsolidated Fund presented in the consolidated statements of operations	$	565	$	453
Derivatives Not Designated as Cash Flow Hedges:
Consolidated derivatives:
Loss recorded as interest expense	$	38	$	—

___________________________________________________

(1)See Note 11 for our AOCI reconciliation.

(2)We calculate our share by multiplying the total amount for the Fund by our equity interest in the Fund. For more information about our Fund, including our equity interest percentage, see Note 6.

Schedule of Future Reclassifications from AOCI

At June 30, 2022, our estimate of the AOCI related to derivatives designated as cash flow hedges that will be reclassified to earnings during the next twelve months as interest rate swap payments are made is as follows:

	(In thousands)
Consolidated derivatives:
Gains to be reclassified from AOCI to Interest Expense	$	67,741
Unconsolidated Fund's derivative (our share)(1):
Gains to be reclassified from AOCI to Income from unconsolidated Fund	$	875

___________________________________________________

(1)    We calculate our share by multiplying the total amount for the Fund by our equity interest in the Fund. For more information about our Fund, including our equity interest percentage, see Note 6.

XML

Equity (Tables)

6 Months Ended

Jun. 30, 2022

Stockholders' Equity Note [Abstract]

Schedule of Net Income Attributable to Common Stockholders and Transfers (to) from Noncontrolling Interests

The table below presents the effect on our equity from net income attributable to common stockholders and changes in our ownership interest in our Operating Partnership:

	Six Months Ended June 30,
(In thousands)	2022		2021
Net income attributable to common stockholders	$	49,888	$	27,798
Transfers from noncontrolling interests:
Exchange of OP Units with noncontrolling interests	4,156		111
Repurchase of OP Units from noncontrolling interests	(175)		(48)
Net transfers from noncontrolling interests	3,981		63
Change from net income attributable to common stockholders and transfers from noncontrolling interests	$	53,869	$	27,861

Schedule of Accumulated Other Comprehensive Income (Loss)

The table below presents a reconciliation of our AOCI, which consists solely of adjustments related to derivatives designated as cash flow hedges:

	Six Months Ended June 30,
(In thousands)	2022		2021
Accumulated Other Comprehensive Loss - Beginning balance	$	(38,774)	$	(148,035)
Consolidated derivatives:
Other comprehensive income before reclassifications	203,769		44,219
Reclassification of losses from AOCI to Interest Expense	28,061		36,602
Unconsolidated Fund's derivatives (our share)(2):
Other comprehensive income (loss) before reclassifications	2,373		(1)
Reclassification of losses from AOCI to Income from unconsolidated Fund	73		46
Net current period OCI	234,276		80,866
OCI attributable to noncontrolling interests	(70,732)		(26,176)
OCI attributable to common stockholders	163,544		54,690
Accumulated Other Comprehensive Income (Loss) - Ending balance	$	124,770	$	(93,345)

___________________________________________________

(1)See Note 10 for the details of our derivatives and Note 13 for our derivative fair value disclosures.

(2)We calculate our share by multiplying the total amount for the Fund by our equity interest in the Fund.

Schedule of Stock-based Compensation Expense

The table below presents our stock-based compensation expense:

	Three Months Ended June 30,				Six Months Ended June 30,
(In thousands)	2022		2021		2022		2021
Stock-based compensation expense, net	$	2,309	$	2,347	$	4,890	$	5,041
Capitalized stock-based compensation	$	838	$	759	$	1,629	$	1,474

XML

EPS (Tables)

6 Months Ended

Jun. 30, 2022

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted

The table below presents the calculation of basic and diluted EPS:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Numerator (In thousands):
Net income attributable to common stockholders	$	24,374	$	16,197	$	49,888	$	27,798
Allocation to participating securities: Unvested LTIP Units	(222)		(215)		(448)		(435)
Net income attributable to common stockholders - basic and diluted	$	24,152	$	15,982	$	49,440	$	27,363
Denominator (In thousands):
Weighted average shares of common stock outstanding - basic and diluted(1)	175,784		175,471		175,720		175,468
Net income per common share - basic and diluted	$	0.14	$	0.09	$	0.28	$	0.16

____________________________________________________

(1) Outstanding OP Units and vested LTIP Units are not included in the denominator in calculating diluted EPS, even though they may be exchanged under certain conditions for common stock on a one-for-one basis, because their associated net income (equal on a per unit basis to the Net income per common share - diluted) was already deducted in calculating Net income attributable to common stockholders. Accordingly, any exchange would not have any effect on diluted EPS. The table below presents the weighted average OP Units and vested LTIP Units outstanding for the respective periods:

	Three Months Ended June 30,		Six Months Ended June 30,
(In thousands)	2022	2021	2022	2021
OP Units	29,346	28,194	29,356	28,199
Vested LTIP Units	1,492	1,885	1,542	1,878

XML

Fair Value of Financial Instruments (Tables)

6 Months Ended

Jun. 30, 2022

Fair Value Disclosures [Abstract]

Schedule of Estimated Fair Value and Carrying Value of Liabilities

The table below presents the estimated fair value and carrying value of our secured notes payable (excluding our revolving credit facility), the carrying value includes unamortized loan premium and excludes unamortized deferred loan fees:

(In thousands)	June 30, 2022		December 31, 2021
Fair value	$	5,192,628	$	5,017,494
Carrying value	$	5,225,097	$	5,050,732

The table below presents the estimated fair value and carrying value of our ground lease liability:

(In thousands)	June 30, 2022		December 31, 2021
Fair value	$	7,265	$	8,861
Carrying value	$	10,853	$	10,860

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The table below presents the estimated fair value of our derivatives:

(In thousands)	June 30, 2022		December 31, 2021
Derivative Assets:
Fair value - consolidated derivatives(1)	$	178,921	$	15,473
Fair value - unconsolidated Fund's derivatives(2)	$	9,406	$	1,963
Derivative Liabilities:
Fair value - consolidated derivatives(1)	$	766	$	69,930
Fair value - unconsolidated Fund's derivatives(2)	$	—	$	—

____________________________________________________

(1)    Consolidated derivatives, which include 100%, not our pro-rata share, of our consolidated JVs' derivatives, are included in interest rate contracts in our consolidated balance sheets. The fair values exclude accrued interest which is included in interest payable in the consolidated balance sheets.

(2)    The amounts reflect 100%, not our pro-rata share, of our unconsolidated Fund's derivatives. Our pro-rata share of the amounts related to the unconsolidated Fund's derivatives is included in our Investment in unconsolidated Fund in our consolidated balance sheets. Our unconsolidated Fund did not have any derivatives in a liability position during the periods presented. See Note 6 for more information about our Fund, including our equity interest percentage, and see "Guarantees" in Note 16 regarding our Fund's derivatives.

XML

Segment Reporting (Tables)

6 Months Ended

Jun. 30, 2022

Segment Reporting [Abstract]

Schedule of Operating Activity of Reportable Segments

The table below presents the operating activity of our reportable segments:

(In thousands)	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Office Segment
Total office revenues	$	205,677	$	191,926	$	408,817	$	378,569
Office expenses	(69,979)		(63,541)		(137,353)		(125,719)
Office segment profit	135,698		128,385		271,464		252,850
Multifamily Segment
Total multifamily revenues	41,293		33,080		77,035		62,732
Multifamily expenses	(11,895)		(9,251)		(22,068)		(18,562)
Multifamily segment profit	29,398		23,829		54,967		44,170
Total profit from all segments	$	165,096	$	152,214	$	326,431	$	297,020

Reconciliation of Segment Profit to Net Income Attributable to Common Stockholders

The table below presents a reconciliation of the total profit from all segments to net income attributable to common stockholders:

(In thousands)	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Total profit from all segments	$	165,096	$	152,214	$	326,431	$	297,020
General and administrative expenses	(11,661)		(9,558)		(22,901)		(19,129)
Depreciation and amortization	(93,947)		(93,900)		(183,312)		(186,697)
Other income	474		1,329		841		1,680
Other expenses	(179)		(454)		(362)		(617)
Income from unconsolidated Fund	318		286		565		453
Interest expense	(36,264)		(35,935)		(71,166)		(71,140)
Net income	23,837		13,982		50,096		21,570
Net loss (income) attributable to noncontrolling interests	537		2,215		(208)		6,228
Net income attributable to common stockholders	$	24,374	$	16,197	$	49,888	$	27,798

XML

Future Minimum Lease Rental Receipts (Tables)

6 Months Ended

Jun. 30, 2022

Lessor Disclosure [Abstract]

Schedule of Future Minimum Base Rentals on Non-Cancelable Office and Ground Operating Leases

The table below presents the future minimum base rentals on our non-cancelable office tenant and ground leases for our consolidated properties at June 30, 2022:

Twelve months ending June 30:	(In thousands)
2023	$	625,674
2024	530,668
2025	425,464
2026	331,284
2027	253,918
Thereafter	704,009
Total future minimum base rentals(1)	$	2,871,017

___________________________________

(1)    Does not include (i) residential leases, which typically have a term of one year or less, (ii) holdover rent, (iii) other types of rent such as storage and antenna rent, (iv) tenant reimbursements, (v) straight-line rent, (vi) amortization/accretion of acquired above/below-market lease intangibles and (vii) percentage rents.  The amounts assume that early termination options held by tenants will not be exercised.

XML

Overview - Narrative (Details) $ in Thousands, ft² in Millions	Jun. 30, 2022 USD ($) ft² unit parcel apartment	Apr. 26, 2022 unit	Dec. 31, 2021 USD ($)	Jun. 30, 2021 ft²
Real Estate Properties [Line Items]
Principal balance	$ 5,221,318		$ 5,046,725
Number of joint ventures consolidated | apartment	4
Consolidated assets	$ 9,706,560		9,354,032
Investment in real estate, net	9,056,628		8,790,432
Consolidated liabilities	5,477,609		5,367,479
Secured notes payable and revolving credit facility, net	5,188,902		5,012,076
Wholly Owned Subsidiaries
Real Estate Properties [Line Items]
Principal balance	3,411,318		3,411,725
Consolidated entities
Real Estate Properties [Line Items]
Consolidated assets	3,940,000		3,560,000
Investment in real estate, net	3,580,000		3,280,000
Consolidated liabilities	1,880,000		1,720,000
Secured notes payable and revolving credit facility, net	$ 1,810,000		$ 1,640,000
Wholly owned and Consolidated properties
Real Estate Properties [Line Items]
Number of properties subject to ground leases | parcel	2
Office Buildings | Wholly owned and Consolidated properties
Real Estate Properties [Line Items]
Area of real estate portfolio (sq ft) | ft²	17.8
Office Buildings | Unconsolidated Fund properties
Real Estate Properties [Line Items]
Area of real estate portfolio (sq ft) | ft²	0.4			0.4
Multifamily
Real Estate Properties [Line Items]
Number of multifamily apartment units | unit		120
Multifamily | Wholly owned and Consolidated properties
Real Estate Properties [Line Items]
Number of multifamily apartment units | unit	4,577

XML

Overview - Schedule of Properties Portfolio (Details)	Jun. 30, 2022 property apartment	Jun. 30, 2021 property
Real Estate Properties [Line Items]
Number of properties	84
Number of joint ventures consolidated | apartment	4
Office
Real Estate Properties [Line Items]
Number of properties	71
Office | Wholly-owned properties
Real Estate Properties [Line Items]
Number of properties	53
Office | Consolidated JV properties
Real Estate Properties [Line Items]
Number of properties	16
Office | Unconsolidated Fund properties
Real Estate Properties [Line Items]
Number of properties	2	2
Multifamily
Real Estate Properties [Line Items]
Number of properties	13
Multifamily | Wholly-owned properties
Real Estate Properties [Line Items]
Number of properties	11
Multifamily | Consolidated JV properties
Real Estate Properties [Line Items]
Number of properties	2
Consolidated Portfolio
Real Estate Properties [Line Items]
Number of properties	82
Consolidated Portfolio | Office
Real Estate Properties [Line Items]
Number of properties	69
Consolidated Portfolio | Office | Wholly-owned properties
Real Estate Properties [Line Items]
Number of properties	53
Consolidated Portfolio | Office | Consolidated JV properties
Real Estate Properties [Line Items]
Number of properties	16
Consolidated Portfolio | Office | Unconsolidated Fund properties
Real Estate Properties [Line Items]
Number of properties	0
Consolidated Portfolio | Multifamily
Real Estate Properties [Line Items]
Number of properties	13
Consolidated Portfolio | Multifamily | Wholly-owned properties
Real Estate Properties [Line Items]
Number of properties	11
Consolidated Portfolio | Multifamily | Consolidated JV properties
Real Estate Properties [Line Items]
Number of properties	2

XML

Summary of Significant Accounting Policies (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Real Estate Properties [Line Items]
Charge for uncollectible amounts	$ 100	$ 800	$ 200	$ 2,500
Revenues	246,970	225,006	485,852	441,301
Office parking revenue	21,500	$ 16,200	40,500	$ 31,100
Office parking receivables	1,000		$ 1,000		$ 800
Office Revenues
Real Estate Properties [Line Items]
Revenues	$ 1,700

XML

Investment in Real Estate - Investment in Real Estate (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Real Estate Properties [Line Items]
Land	$ 1,172,907	$ 1,150,821
Buildings and improvements	9,775,617	9,344,087
Tenant improvements and lease intangibles	954,257	935,639
Property under development	325,391	388,530
Investment in real estate, gross	12,228,172	$ 11,819,077
Building Improvements
Real Estate Properties [Line Items]
Property under development balances transferred to Building and improvements for real estate placed into service	$ 94,700

XML

Investment in Real Estate - Narrative (Details) $ in Millions		6 Months Ended
	Apr. 26, 2022 USD ($) unit	Jun. 30, 2022
Variable Interest Entity, Primary Beneficiary
Schedule Of Asset Acquisitions [Line Items]
Capital interest in consolidated JV (percent)	55.00%	55.00%
Multifamily
Schedule Of Asset Acquisitions [Line Items]
Payments to acquire real estate property | $	$ 330.0
Number of multifamily apartment units | unit	120

XML

Investment in Real Estate - Acquisitions (Details) - 1221 Ocean Avenue $ in Thousands	6 Months Ended
	Jun. 30, 2022 USD ($)
Schedule Of Asset Acquisitions [Line Items]
Tenant improvements and lease intangibles	$ 8,879
Acquired below-market leases	(18,542)
Other Liabilities Assumed	(1,619)
Net assets and liabilities acquired	330,470
Land
Schedule Of Asset Acquisitions [Line Items]
Land, Buildings and improvements	22,086
Buildings and improvements
Schedule Of Asset Acquisitions [Line Items]
Land, Buildings and improvements	$ 319,666

XML

Ground Lease - Narrative (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Lessee Disclosure [Abstract]
Fixed rent payments due per year on ground lease	$ 733		$ 733
Ground lease right-of-use asset	7,459		7,459		$ 7,464
Ground lease liability	10,853		10,853		$ 10,860
Ground rent expense	$ 183	$ 183	$ 365	$ 365

XML

Ground Lease - Future Minimum Ground Lease Payments (Details) $ in Thousands	Jun. 30, 2022 USD ($)
Future minimum ground lease payments for twelve months ending September 30:
2023	$ 733
2024	733
2025	733
2026	733
2027	733
Thereafter	43,612
Total future minimum lease payments	$ 47,277

XML

Acquired Lease Intangibles - Summary of Acquired Lease Intangibles (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Acquired Finite-Lived Intangible Assets [Line Items]
Acquired lease intangible assets, net	$ 3,816	$ 4,168
Acquired lease intangible liabilities, net	38,192	24,710
Above Market Tenant Leases
Acquired Finite-Lived Intangible Assets [Line Items]
Off-market lease, assets	5,252	6,406
Accumulated amortization	(2,322)	(3,132)
Above Market Ground Leases
Acquired Finite-Lived Intangible Assets [Line Items]
Off-market lease, assets	1,152	1,152
Accumulated amortization	(266)	(258)
Below Market Tenant Leases
Acquired Finite-Lived Intangible Assets [Line Items]
Below-market tenant leases	71,209	58,209
Below-market tenant leases - accumulated accretion	$ (33,017)	$ (33,499)

XML

Acquired Lease Intangibles - Impact on Consolidated Statements of Operations (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Acquired Finite-Lived Intangible Assets [Line Items]
Amortization/accretion of above/below-market leases	$ 2,910	$ 2,391	$ 4,707	$ 5,505
Rental revenues | Tenant Lease
Acquired Finite-Lived Intangible Assets [Line Items]
Amortization/accretion of above/below-market leases	2,914	2,395	4,715	5,513
Office parking and other income | Above Market Ground Leases
Acquired Finite-Lived Intangible Assets [Line Items]
Amortization/accretion of above/below-market leases	$ (4)	$ (4)	$ (8)	$ (8)

XML

Investment in Unconsolidated Fund - Narrative (Details) ft² in Millions	Jun. 30, 2022 ft² property	Jun. 30, 2021 ft² property
Schedule of Equity Method Investments [Line Items]
Number of properties	84
Percentage of amounts related to the Fund	100.00%
Partnership X
Schedule of Equity Method Investments [Line Items]
Equity interest of the fund (percent)	33.50%	33.50%
Office Buildings
Schedule of Equity Method Investments [Line Items]
Number of properties	71
Office Buildings | Unconsolidated Fund properties
Schedule of Equity Method Investments [Line Items]
Number of properties	2	2
Area of real estate portfolio (sq ft) | ft²	0.4	0.4

XML

Investment in Unconsolidated Fund - Summary of Cash Distributions Received from Funds (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021
Real Estate Investments, Net [Abstract]
Operating distributions received	$ 558	$ 450
Capital distributions received	1,022	256
Total distributions received	$ 1,580	$ 706

XML

Investment in Unconsolidated Fund - Selected Financial Information (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Balance Sheet
Total assets	$ 9,706,560		$ 9,706,560		$ 9,354,032
Total liabilities	5,477,609		5,477,609		5,367,479
Total equity	2,535,046		2,535,046		2,416,069
Statement of Operations
Total revenues	246,970	$ 225,006	485,852	$ 441,301
Net income	24,374	$ 16,197	49,888	27,798
Unconsolidated Funds
Balance Sheet
Total assets	145,489		145,489		139,171
Total liabilities	118,258		118,258		117,668
Total equity	$ 27,231		27,231		$ 21,503
Statement of Operations
Total revenues			9,033	8,211
Operating income			2,789	2,229
Net income			$ 1,446	$ 1,140

XML

Other Assets (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021	Jun. 30, 2021
Other Assets [Abstract]
Restricted cash	$ 101	$ 101	$ 132
Prepaid expenses	4,742	15,936
Indefinite-lived intangibles	1,988	1,988
Furniture, fixtures and equipment, net	2,448	2,499
Other	5,523	5,197
Total other assets	$ 14,802	$ 25,721

XML

Secured Notes Payable and Revolving Credit Facility, Net - Schedule of Secured Notes Payable and Revolving Credit Facility (Details)	6 Months Ended
	Jun. 30, 2022 USD ($) property	Jul. 01, 2022	Dec. 31, 2021 USD ($)
Debt Instrument [Line Items]
Total consolidated debt	$ 5,221,318,000		$ 5,046,725,000
Unamortized loan premium, net	3,779,000		4,007,000
Unamortized deferred loan costs, net	(36,195,000)		(38,656,000)
Secured notes payable and revolving credit facility, net	$ 5,188,902,000		5,012,076,000
Minimum number of separate collateral pools used to secure loans | property	1
Loan premium accumulated amortization	$ 3,400,000		3,200,000
Accumulated amortization on deferred loan costs	$ 50,000,000		46,300,000
Secured Debt | LIBOR
Debt Instrument [Line Items]
Loan agreement LIBOR floor	0.00%
Secured Debt | Term Loan at 4.55% Jun 01 2038
Debt Instrument [Line Items]
Principal amortization period (in years)	30 years
Floating rate term loan | Partnership X
Debt Instrument [Line Items]
Maturity date	Sep. 14, 2028
Total consolidated debt	$ 115,000,000
Loan agreement LIBOR floor	0.00%
Floating rate term loan | LIBOR | Partnership X
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.35%
Wholly Owned Subsidiaries
Debt Instrument [Line Items]
Total consolidated debt	$ 3,411,318,000		3,411,725,000
Wholly Owned Subsidiaries | Secured Debt | Term Loan at 3.84% Mar 03 2025
Debt Instrument [Line Items]
Maturity date	Mar. 03, 2025
Total consolidated debt	$ 335,000,000		335,000,000
Fixed interest rate	3.84%
Swap Maturity Date	Mar. 01, 2023
Wholly Owned Subsidiaries | Secured Debt | Term Loan at 3.84% Mar 03 2025 | LIBOR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.30%
Wholly Owned Subsidiaries | Secured Debt | Fannie Mae Loan at 2.76% Apr 01 2025
Debt Instrument [Line Items]
Maturity date	Apr. 01, 2025
Total consolidated debt	$ 102,400,000		102,400,000
Fixed interest rate	2.76%
Swap Maturity Date	Mar. 01, 2023
Wholly Owned Subsidiaries | Secured Debt | Fannie Mae Loan at 2.76% Apr 01 2025 | LIBOR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.25%
Wholly Owned Subsidiaries | Secured Debt | Term Loan at 3.07% Aug 15 2026
Debt Instrument [Line Items]
Maturity date	Aug. 15, 2026
Total consolidated debt	$ 415,000,000		415,000,000
Fixed interest rate	3.07%
Swap Maturity Date	Aug. 01, 2025
Wholly Owned Subsidiaries | Secured Debt | Term Loan at 3.07% Aug 15 2026 | LIBOR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.10%
Wholly Owned Subsidiaries | Secured Debt | Term Loan at 2.44% Sep 19 2026
Debt Instrument [Line Items]
Maturity date	Sep. 19, 2026
Total consolidated debt	$ 400,000,000		400,000,000
Fixed interest rate	2.44%
Swap Maturity Date	Sep. 01, 2024
Wholly Owned Subsidiaries | Secured Debt | Term Loan at 2.44% Sep 19 2026 | LIBOR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.15%
Wholly Owned Subsidiaries | Secured Debt | Term Loan at 2.36% Sep 26 2026
Debt Instrument [Line Items]
Maturity date	Sep. 26, 2026
Total consolidated debt	$ 200,000,000		200,000,000
Fixed interest rate	2.36%
Swap Maturity Date	Oct. 01, 2024
Wholly Owned Subsidiaries | Secured Debt | Term Loan at 2.36% Sep 26 2026 | LIBOR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.20%
Wholly Owned Subsidiaries | Secured Debt | Term Loan at 2.31% Nov 01 2026
Debt Instrument [Line Items]
Maturity date	Nov. 01, 2026
Total consolidated debt	$ 400,000,000		400,000,000
Fixed interest rate	2.31%
Swap Maturity Date	Oct. 01, 2024
Wholly Owned Subsidiaries | Secured Debt | Term Loan at 2.31% Nov 01 2026 | LIBOR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.15%
Wholly Owned Subsidiaries | Secured Debt | Fannie Mae Loan, 1.37%
Debt Instrument [Line Items]
Maturity date	Jun. 01, 2027
Total consolidated debt	$ 550,000,000		550,000,000
Wholly Owned Subsidiaries | Secured Debt | Fannie Mae Loan, 1.37% | LIBOR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.37%
Wholly Owned Subsidiaries | Secured Debt | Term Loan at 2.21% May 18 2028
Debt Instrument [Line Items]
Maturity date	May 18, 2028
Total consolidated debt	$ 300,000,000		300,000,000
Fixed interest rate	2.21%
Swap Maturity Date	Jun. 01, 2026
Wholly Owned Subsidiaries | Secured Debt | Term Loan at 2.21% May 18 2028 | LIBOR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.40%
Wholly Owned Subsidiaries | Secured Debt | Term loan at 2.66% January 1, 2029
Debt Instrument [Line Items]
Maturity date	Jan. 01, 2029
Total consolidated debt	$ 300,000,000		300,000,000
Swap Maturity Date	Jan. 01, 2027
Wholly Owned Subsidiaries | Secured Debt | Term loan at 2.66% January 1, 2029 | Minimum
Debt Instrument [Line Items]
Fixed interest rate	3.42%
Wholly Owned Subsidiaries | Secured Debt | Term loan at 2.66% January 1, 2029 | Maximum
Debt Instrument [Line Items]
Fixed interest rate	2.66%
Wholly Owned Subsidiaries | Secured Debt | Term loan at 2.66% January 1, 2029 | SOFR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.56%
Wholly Owned Subsidiaries | Secured Debt | Fannie Mae Loan at 3.26% Jun 01 2029
Debt Instrument [Line Items]
Maturity date	Jun. 01, 2029
Total consolidated debt	$ 255,000,000		255,000,000
Fixed interest rate	3.26%
Swap Maturity Date	Jun. 01, 2027
Wholly Owned Subsidiaries | Secured Debt | Fannie Mae Loan at 3.26% Jun 01 2029 | LIBOR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	0.98%
Wholly Owned Subsidiaries | Secured Debt | Fannie Mae Loan at 3.25% Jun 01 2029
Debt Instrument [Line Items]
Maturity date	Jun. 01, 2029
Total consolidated debt	$ 125,000,000		125,000,000
Fixed interest rate	3.25%
Swap Maturity Date	Jun. 01, 2027
Wholly Owned Subsidiaries | Secured Debt | Fannie Mae Loan at 3.25% Jun 01 2029 | LIBOR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	0.98%
Wholly Owned Subsidiaries | Secured Debt | Term Loan at 4.55% Jun 01 2038
Debt Instrument [Line Items]
Maturity date	Jun. 01, 2038
Total consolidated debt	$ 28,918,000		29,325,000
Fixed interest rate	4.55%
Wholly Owned Subsidiaries | Secured Debt | Term Loan at 3.04% May 15 2027 | Subsequent Event
Debt Instrument [Line Items]
Fixed interest rate		2.26%
Wholly Owned Subsidiaries | Line of Credit | Revolving Credit Facility with Maturity Aug 21 2023
Debt Instrument [Line Items]
Maturity date	Aug. 21, 2023
Total consolidated debt	$ 0		0
Debt instrument, face amount	$ 400,000,000
Wholly Owned Subsidiaries | Line of Credit | Revolving Credit Facility with Maturity Aug 21 2023 | Minimum
Debt Instrument [Line Items]
Unused commitment fees (as a percent)	0.10%
Wholly Owned Subsidiaries | Line of Credit | Revolving Credit Facility with Maturity Aug 21 2023 | Maximum
Debt Instrument [Line Items]
Unused commitment fees (as a percent)	0.15%
Wholly Owned Subsidiaries | Line of Credit | Revolving Credit Facility with Maturity Aug 21 2023 | LIBOR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.15%
Consolidated JV | Secured Debt | Term Loan at 3.47% Dec 19 2024
Debt Instrument [Line Items]
Maturity date	Dec. 19, 2024
Total consolidated debt	$ 400,000,000		400,000,000
Fixed interest rate	3.47%
Swap Maturity Date	Jan. 01, 2023
Consolidated JV | Secured Debt | Term Loan at 3.47% Dec 19 2024 | LIBOR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.30%
Consolidated JV | Secured Debt | Term Loan at 3.04% May 15 2027
Debt Instrument [Line Items]
Maturity date	May 15, 2027
Total consolidated debt	$ 450,000,000		450,000,000
Fixed interest rate	3.04%
Swap Maturity Date	Apr. 01, 2025
Consolidated JV | Secured Debt | Term Loan at 3.04% May 15 2027 | LIBOR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.35%
Consolidated JV | Secured Debt | Term Loan at 2.12% Aug 19 2028
Debt Instrument [Line Items]
Maturity date	Aug. 19, 2028
Total consolidated debt	$ 625,000,000		625,000,000
Fixed interest rate	2.12%
Swap Maturity Date	Jun. 01, 2025
Consolidated JV | Secured Debt | Term Loan at 2.12% Aug 19 2028 | LIBOR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.35%
Consolidated JV | Secured Debt | Term Loan at 3.90% Apr 26 2029
Debt Instrument [Line Items]
Maturity date	Apr. 26, 2029
Total consolidated debt	$ 175,000,000		0
Fixed interest rate	3.90%
Swap Maturity Date	May 01, 2026
Consolidated JV | Secured Debt | Term Loan at 3.90% Apr 26 2029 | SOFR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.25%
Consolidated JV | Secured Debt | Fannie Mae at 3.25% Jun 01 2029
Debt Instrument [Line Items]
Maturity date	Jun. 01, 2029
Total consolidated debt	$ 160,000,000		$ 160,000,000
Fixed interest rate	3.25%
Swap Maturity Date	Jul. 01, 2027
Consolidated JV | Secured Debt | Fannie Mae at 3.25% Jun 01 2029 | LIBOR
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	0.98%

XML

Secured Notes Payable and Revolving Credit Facility, Net - Debt by Type (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Debt Instrument [Line Items]
Principal balance	$ 5,221,318	$ 5,046,725
Aggregate swapped to fixed rate loans
Debt Instrument [Line Items]
Principal balance	4,642,400	5,017,400
Aggregate fixed rate loans
Debt Instrument [Line Items]
Principal balance	28,918	29,325
Aggregate floating rate loans
Debt Instrument [Line Items]
Principal balance	$ 550,000	$ 0

XML

Secured Notes Payable and Revolving Credit Facility, Net - Debt Statistics (Details) $ in Millions	6 Months Ended
	Jun. 30, 2022 USD ($)
Debt Disclosure [Abstract]
Principal balance (in billions)	$ 4,670
Weighted average remaining life (including extension options)	5 years
Weighted average remaining fixed interest period	2 years 10 months 24 days
Weighted average annual interest rate	2.89%

XML

Secured Notes Payable and Revolving Credit Facility, Net - Future Principal Payments (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Minimum Future Principal Payments Due
2023	$ 843
2024	881
2025	838,322
2026	965
2027	2,416,010
Thereafter	1,964,297
Total future principal payments	$ 5,221,318	$ 5,046,725

XML

Secured Notes Payable and Revolving Credit Facility, Net - Loan Costs and Accumulated Amortization (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Loan Costs Included In Interest Expense
Loan premium amortized and written off			$ (228)	$ (228)
Deferred loan costs amortized and written off			3,980	4,192
Interest Expense
Loan Costs Included In Interest Expense
Loan premium amortized and written off	$ (115)	$ (115)	(228)	(228)
Deferred loan costs amortized and written off	1,968	2,171	3,980	4,192
Loan costs expensed	0	35	0	35
Total	$ 1,853	$ 2,091	$ 3,752	$ 3,999

XML

Interest Payable, Accounts Payable and Deferred Revenue (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Accounts Payable and Accrued Liabilities [Abstract]
Interest payable	$ 12,278	$ 12,254
Accounts payable and accrued liabilities	76,887	83,150
Deferred revenue	41,285	50,056
Total interest payable, accounts payable and deferred revenue	$ 130,450	$ 145,460

XML

Derivative Contracts - Derivative Summary (Details)	Jun. 30, 2022 USD ($) instrument unit
Derivative [Line Items]
Percentage of notional amount disclosed	100.00%
Unconsolidated Funds
Derivative [Line Items]
Percentage of notional amount disclosed	100.00%
Interest Rate Swap | Derivatives Designated as Cash Flow Hedges | Cash Flow Hedging
Derivative [Line Items]
Number of Interest Rate Contracts | instrument	33
Notional	$ 4,642,400,000
Percentage of notional amount disclosed	100.00%
Interest Rate Swap | Derivatives Designated as Cash Flow Hedges | Cash Flow Hedging | Swaps with increasing notional value
Derivative [Line Items]
Number of Interest Rate Contracts | instrument	2
Notional	$ 50,000,000
Future notional	$ 450,000,000
Interest Rate Swap | Derivatives Designated as Cash Flow Hedges | Cash Flow Hedging | Unconsolidated Funds
Derivative [Line Items]
Number of Interest Rate Contracts | instrument	2
Notional	$ 115,000,000
Percentage of notional amount disclosed	100.00%
Interest Rate Cap | Derivatives Not Designated as Cash Flow Hedges | Cash Flow Hedging
Derivative [Line Items]
Number of Interest Rate Contracts | unit	5
Notional	$ 1,100,000,000
Interest Rate Cap | Derivatives Not Designated as Cash Flow Hedges | Cash Flow Hedging | Interest Rate Cap Purchased Notional
Derivative [Line Items]
Number of Interest Rate Contracts | unit	4
Notional	$ 550,000,000
Interest Rate Cap | Derivatives Not Designated as Cash Flow Hedges | Cash Flow Hedging | Interest Rate Cap Sold Notional
Derivative [Line Items]
Number of Interest Rate Contracts | unit	1
Notional	$ 550,000,000

XML

Derivative Contracts - Credit-risk related Contingent Features (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Derivative Instruments, Gain (Loss) [Line Items]
Percentage of notional amount disclosed	100.00%
Unconsolidated Funds
Derivative Instruments, Gain (Loss) [Line Items]
Percentage of notional amount disclosed	100.00%
Interest Rate Swap | Derivatives Designated as Cash Flow Hedges | Cash Flow Hedging
Derivative Instruments, Gain (Loss) [Line Items]
Fair value derivatives in net liability position	$ 121	$ 77,760
Percentage of notional amount disclosed	100.00%
Interest Rate Swap | Derivatives Designated as Cash Flow Hedges | Cash Flow Hedging | Unconsolidated Funds
Derivative Instruments, Gain (Loss) [Line Items]
Fair value derivatives in net liability position	$ 0	$ 0
Percentage of notional amount disclosed	100.00%

XML

Derivative Contracts - Counterparty Credit Risk (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Derivative Instruments, Gain (Loss) [Line Items]
Fair value of derivatives in an asset position	$ 178,921	$ 15,473
Percentage of notional amount disclosed	100.00%
Unconsolidated Funds
Derivative Instruments, Gain (Loss) [Line Items]
Percentage of notional amount disclosed	100.00%
Interest Rate Swap | Derivatives Designated as Cash Flow Hedges | Cash Flow Hedging
Derivative Instruments, Gain (Loss) [Line Items]
Fair value of derivatives in an asset position	$ 178,125	14,927
Percentage of notional amount disclosed	100.00%
Interest Rate Swap | Derivatives Designated as Cash Flow Hedges | Cash Flow Hedging | Unconsolidated Funds
Derivative Instruments, Gain (Loss) [Line Items]
Fair value of derivatives in an asset position	$ 9,561	$ 1,889
Percentage of notional amount disclosed	100.00%

XML

Derivative Contracts - Impact of Hedges on AOCI and Consolidated Statements of Operations (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Derivative [Line Items]
Gain (losses) recorded in AOCI before reclassifications			$ 203,769	$ 44,219
Interest Expense presented in the consolidated statements of operations	$ (36,264)	$ (35,935)	(71,166)	(71,140)
Income from unconsolidated Fund presented in the consolidated statements of operations	$ 318	$ 286	565	453
Unconsolidated Funds
Derivative [Line Items]
Gain (losses) recorded in AOCI before reclassifications			2,373	(1)
Cash Flow Hedging | Derivatives Designated as Cash Flow Hedges
Derivative [Line Items]
Gain (losses) recorded in AOCI before reclassifications			203,769	44,219
Loss reclassified from AOCI to interest expense			28,061	36,602
Cash Flow Hedging | Derivatives Designated as Cash Flow Hedges | Unconsolidated Funds
Derivative [Line Items]
Gain (losses) recorded in AOCI before reclassifications			2,373	(1)
Loss reclassified from AOCI to interest expense			73	46
Cash Flow Hedging | Derivatives Not Designated as Cash Flow Hedges | Interest Expense
Derivative [Line Items]
Loss recorded as interest expense			$ 38	$ 0

XML

Derivative Contracts - Future Reclassifications from AOCI (Details) $ in Thousands	Jun. 30, 2022 USD ($)
Derivative [Line Items]
Derivative gain (loss) to be reclassified during next year	$ 67,741
Unconsolidated Funds
Derivative [Line Items]
Derivative gain (loss) to be reclassified during next year	$ 875

XML

Equity - Narrative (Details) - USD ($) $ in Thousands		3 Months Ended	6 Months Ended
	Apr. 26, 2022	Jun. 30, 2022	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Schedule of Equity Method Investments [Line Items]
Number common shares issued in exchange for equal number of OP units (in shares)			255,000	7,000
Number of OP units and fully-vested LTIP units redeemed (in shares)			10,000	4,000
Cash paid for repurchase OP units		$ 17	$ 330	$ 105
Outstanding common stock (in shares)		175,784,137	175,784,137		175,529,133
Number of shares of common stock issued upon redemption of one OP unit (in shares)			1
Conversion rate for operating partnership		1	1
Variable Interest Entity, Primary Beneficiary
Schedule of Equity Method Investments [Line Items]
Capital interest in consolidated JV (percent)	55.00%		55.00%
Multifamily
Schedule of Equity Method Investments [Line Items]
Asset acquisition, consideration transferred			$ 99,000
Multifamily | Investor
Schedule of Equity Method Investments [Line Items]
Asset acquisition, consideration transferred			$ 81,000
Operating Partnership
Schedule of Equity Method Investments [Line Items]
Noncontrolling interests ownership in the operating partnership (in shares)		30,800,000	30,800,000
Noncontrolling interests ownership in the operating partnership (percent)		15.00%	15.00%
Outstanding common stock (in shares)		175,800,000	175,800,000

XML

Equity - Changes in Ownership Interest in Operating Partnership (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Stockholders' Equity Note [Abstract]
Net income attributable to common stockholders	$ 24,374	$ 16,197	$ 49,888	$ 27,798
Transfers from noncontrolling interests:
Exchange of OP Units with noncontrolling interests			4,156	111
Repurchase of OP Units from noncontrolling interests			(175)	(48)
Net transfers from noncontrolling interests			3,981	63
Change from net income attributable to common stockholders and transfers from noncontrolling interests			$ 53,869	$ 27,861

XML

Equity - AOCI Reconciliation (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
Beginning balance	$ 3,986,553	$ 3,996,019
Other comprehensive income before reclassifications	203,769	44,219
Reclassification of losses from AOCI to Interest Expense	28,061	36,602
Net current period OCI	234,276	80,866
OCI attributable to noncontrolling interests	(70,732)	(26,176)
OCI attributable to common stockholders	163,544	54,690
Ending balance	4,228,951	3,979,132
Unconsolidated Funds
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
Other comprehensive income before reclassifications	2,373	(1)
Reclassification of losses from AOCI to Interest Expense	73	46
AOCI
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
Beginning balance	(38,774)	(148,035)
Ending balance	$ 124,770	$ (93,345)

XML

Equity - Equity Compensation (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Stockholders' Equity Note [Abstract]
Stock-based compensation expense, net	$ 2,309	$ 2,347	$ 4,890	$ 5,041
Capitalized stock-based compensation	$ 838	$ 759	$ 1,629	$ 1,474

XML

EPS (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Earnings Per Share [Abstract]
Net income attributable to common stockholders	$ 24,374	$ 16,197	$ 49,888	$ 27,798
Allocation to participating securities: Unvested LTIP Units	(222)	(215)	(448)	(435)
Net income attributable to common stockholders - basic	24,152	15,982	49,440	27,363
Net income attributable to common stockholders - diluted	$ 24,152	$ 15,982	$ 49,440	$ 27,363
Weighted average shares of common stock outstanding, basic (in shares)	175,784,000	175,471,000	175,720,000	175,468,000
Weighted average shares of common stock outstanding, diluted (in shares)	175,784,000	175,471,000	175,720,000	175,468,000
Net income per common share, basic (in dollars per share)	$ 0.14	$ 0.09	$ 0.28	$ 0.16
Net income per common share, diluted (in dollars per share)	$ 0.14	$ 0.09	$ 0.28	$ 0.16
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Number of shares of common stock issued upon exchange of one OP unit or one vested LTIP unit (in shares)			1	1
OP Units
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-dilutive securities excluded from the computation of weighted average diluted shares (in shares)	29,346,000	28,194,000	29,356,000	28,199,000
Vested LTIP Units
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-dilutive securities excluded from the computation of weighted average diluted shares (in shares)	1,492,000	1,885,000	1,542,000	1,878,000

XML

Fair Value of Financial Instruments - Financial Instruments Disclosed at Fair Value (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Ground lease liability	$ 10,853	$ 10,860
Fair value | Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Secured notes payable	5,192,628	5,017,494
Ground lease liability	7,265	8,861
Carrying value | Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Secured notes payable	5,225,097	5,050,732
Ground lease liability	$ 10,853	$ 10,860

XML

Fair Value of Financial Instruments - Financial Instruments Measured at Fair Value (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Derivative Assets:
Interest rate contract assets	$ 178,921	$ 15,473
Derivative Liabilities:
Fair value - derivatives	$ 766	69,930
Percentage of notional amount disclosed	100.00%
Unconsolidated Funds
Derivative Liabilities:
Percentage of notional amount disclosed	100.00%
Level 2
Derivative Assets:
Interest rate contract assets	$ 178,921	15,473
Derivative Liabilities:
Fair value - derivatives	766	69,930
Level 2 | Unconsolidated Funds
Derivative Assets:
Interest rate contract assets	9,406	1,963
Derivative Liabilities:
Fair value - derivatives	$ 0	$ 0

XML

Segment Reporting - Narrative (Details)	6 Months Ended
	Jun. 30, 2022 segment
Segment Reporting [Abstract]
Number of reportable business segments	2

XML

Segment Reporting - Operating Activity Within Reportable Segments (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Segment Reporting Information [Line Items]
Total revenues	$ 246,970	$ 225,006	$ 485,852	$ 441,301
Office segment profit	165,096	152,214	326,431	297,020
Office Segment
Segment Reporting Information [Line Items]
Total revenues	205,677	191,926	408,817	378,569
Office expenses	(69,979)	(63,541)	(137,353)	(125,719)
Office segment profit	135,698	128,385	271,464	252,850
Multifamily Segment
Segment Reporting Information [Line Items]
Total revenues	41,293	33,080	77,035	62,732
Office expenses	(11,895)	(9,251)	(22,068)	(18,562)
Office segment profit	$ 29,398	$ 23,829	$ 54,967	$ 44,170

XML

Segment Reporting - Reconciliation of Segment Profit to Net Income Attributable to Common Stockholders (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Segment Reporting [Abstract]
Total profit from all segments	$ 165,096	$ 152,214	$ 326,431	$ 297,020
General and administrative expenses	(11,661)	(9,558)	(22,901)	(19,129)
Depreciation and amortization	(93,947)	(93,900)	(183,312)	(186,697)
Other income	474	1,329	841	1,680
Other expenses	(179)	(454)	(362)	(617)
Income from unconsolidated Fund	318	286	565	453
Interest expense	(36,264)	(35,935)	(71,166)	(71,140)
Net income	23,837	13,982	50,096	21,570
Net loss (income) attributable to noncontrolling interests	537	2,215	(208)	6,228
Net income attributable to common stockholders	$ 24,374	$ 16,197	$ 49,888	$ 27,798

XML

Future Minimum Lease Rental Receipts (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2022 USD ($) parcel
Future minimum base rentals to be received for twelve months ending September 30:
2023	$ 625,674
2024	530,668
2025	425,464
2026	331,284
2027	253,918
Thereafter	704,009
Total future minimum base rentals	$ 2,871,017
Future minimum payments receivable maximum term	1 year
Wholly-owned properties
Lessor, Lease, Description [Line Items]
Number of land parcels subject to ground lease | parcel	2

XML

Commitments, Contingencies and Guarantees - Narrative (Details) ft² in Thousands, $ in Thousands	6 Months Ended
	Jun. 30, 2022 USD ($) ft² building property apartment	Dec. 31, 2021 USD ($)
Other Commitments [Line Items]
Number of buildings containing asbestos | building	33
Principal balance	$ 5,221,318	$ 5,046,725
Partnership X
Other Commitments [Line Items]
Maximum future payments under swap agreement	4,200
Partnership X | Floating rate term loan
Other Commitments [Line Items]
Principal balance	$ 115,000
Maturity date	Sep. 14, 2028
Loan agreement LIBOR floor	0.00%
Number of properties to secure loan | property	2
Partnership X | Floating rate term loan | Interest Rate Swap
Other Commitments [Line Items]
Fixed interest rate	2.19%
Swap Maturity Date	Oct. 01, 2026
Partnership X | Floating rate term loan | LIBOR
Other Commitments [Line Items]
Debt instrument, basis spread on variable rate	1.35%
Repositionings, Capital Expenditure Projects, and Tenant Improvements
Other Commitments [Line Items]
Aggregate remaining contractual commitment	$ 31,900
Development Projects
Other Commitments [Line Items]
Aggregate remaining contractual commitment	$ 53,800
Development Projects | Hawaii
Other Commitments [Line Items]
Number of apartments under construction | apartment	493
Retail square footage (sq ft) | ft²	493