Derivative Contracts (Tables)

9 Months Ended

Sep. 30, 2020

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Interest Rate Swap Derivatives

As of September 30, 2020, our interest rate swaps, which include the interest rate swaps of our consolidated JVs and our unconsolidated Fund, were designated as cash flow hedges:

	Number of Interest Rate Swaps	Notional (In thousands)
Consolidated derivatives(1)(2)(4)(5)	44	$	5,517,400
Unconsolidated Fund's derivatives(3)(4)(5)	1	$	110,000

___________________________________________________

(1)The notional amount reflects 100%, not our pro-rata share, of our consolidated JVs' derivatives.

(2)The notional amount includes:

a.Nine swaps with a combined initial notional amount of $145.0 million, which will increase to $1.20 billion in the future to replace existing swaps as they expire, and

b.Four forward swaps (swaps effective after September 30, 2020) with a combined notional of $800.0 million, which will replace existing swaps as they expire.

(3)The notional amount reflects 100%, not our pro-rata share, of our unconsolidated Fund's derivatives.

(4)Our derivative contracts do not provide for right of offset between derivative contracts.

(5)See Note 13 for our derivative fair value disclosures.

Schedule of Fair Value of Interest Rate Swap Contract Liabilities

The fair value of our interest rate swap contract liabilities, including accrued interest and excluding credit risk adjustments, was as follows:

(In thousands)	September 30, 2020		December 31, 2019
Consolidated derivatives(1)	$	254,268	$	56,896
Unconsolidated Fund's derivatives(2)	$	412	$	—

___________________________________________________

(1)The amounts reflect 100%, not our pro-rata share, of our consolidated JVs' derivatives.

(2)The amounts reflect 100%, not our pro-rata share, of our unconsolidated Fund's derivatives.

Schedule of Fair Value of Interest Rate Swap Contract Assets

The fair value of our interest rate swap contract assets, including accrued interest and excluding credit risk adjustments, was as follows:

(In thousands)	September 30, 2020		December 31, 2019
Consolidated derivatives(1)	$	—	$	23,275
Unconsolidated Fund's derivatives(2)	$	—	$	963

___________________________________________________

(1)The amounts reflect 100%, not our pro-rata share, of our consolidated JVs' derivatives.

(2)The amounts reflect 100%, not our pro-rata share, of our unconsolidated Fund's derivatives.

Effect of Derivative Instruments on Consolidated Statements of Operations

The table below presents the effect of our derivatives on our AOCI and the consolidated statements of operations:

(In thousands)	Nine Months Ended September 30,
	2020		2019
Derivatives Designated as Cash Flow Hedges:
Consolidated derivatives:
Loss recorded in AOCI before reclassifications(1)	$	(242,115)	$	(116,251)
Loss (gain) reclassified from AOCI to Interest Expense(1)	$	31,293	$	(22,202)
Interest Expense presented in the consolidated statements of operations	$	(106,777)	$	(107,753)
Unconsolidated Funds' derivatives (our share)(2):
Loss recorded in AOCI before reclassifications(1)	$	(407)	$	(7,995)
Loss (gain) reclassified from AOCI to Income from unconsolidated Funds(1)	$	35	$	(1,652)
Income from unconsolidated Funds presented in the consolidated statements of operations	$	328	$	5,589

___________________________________________________

(1)See Note 11 for our AOCI reconciliation.

(2)We calculate our share by multiplying the total amount for each Fund by our equity interest in the respective Fund.

Schedule of Future Reclassifications from AOCI

At September 30, 2020, our estimate of the AOCI related to derivatives designated as cash flow hedges that will be reclassified to earnings during the next twelve months as interest rate swap payments are made is as follows:

	(In thousands)
Consolidated derivatives:
Losses to be reclassified from AOCI to Interest Expense	$	(71,809)
Unconsolidated Fund's derivative (our share)(1):
Losses to be reclassified from AOCI to Income from unconsolidated Funds	$	(115)

_________________________________________

(1) We calculate our share by multiplying the total amount for the Fund by our equity interest in the Fund.