XML 21 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
AOCI
Accumulated Deficit
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2017   169,565,000        
Stockholders' Equity [Roll Forward]            
Exchange of OP units for common stock (in shares) 339,000 342,000        
Exercise of stock options (in shares) 32,000 14,000        
Ending balance (in shares) at Jun. 30, 2018   169,921,000        
Beginning balance at Dec. 31, 2017 $ 3,902,049 $ 1,696 $ 3,272,539 $ 43,099 $ (879,810) $ 1,464,525
Stockholders' Equity [Roll Forward]            
Exchange of OP units for common stock   3 5,477     (5,480)
Net income 69,664       59,890 9,774
Cash flow hedge fair value adjustments 63,363     44,176   18,976
Cash flow hedge fair value adjustments 63,152          
Repurchase of OP Units with cash (108)   (59)     (49)
Taxes paid on exercise of stock options (314)   (314)      
Dividends (84,954)       (84,954)  
Distributions (26,115)         (26,115)
Stock-based compensation 6,912         6,912
Ending balance at Jun. 30, 2018 3,930,286 $ 1,699 3,277,643 87,486 (905,085) 1,468,543
Beginning balance (in shares) at Mar. 31, 2018   169,901,000        
Stockholders' Equity [Roll Forward]            
Exchange of OP units for common stock (in shares)   20,000        
Ending balance (in shares) at Jun. 30, 2018   169,921,000        
Beginning balance at Mar. 31, 2018 3,926,467 $ 1,699 3,277,421 74,021 (894,289) 1,467,615
Stockholders' Equity [Roll Forward]            
Exchange of OP units for common stock     281     (281)
Net income 37,033       31,684 5,349
Cash flow hedge fair value adjustments 18,994     13,465   5,529
Cash flow hedge fair value adjustments 18,994          
Repurchase of OP Units with cash (108)   (59)     (49)
Dividends (42,480)       (42,480)  
Distributions (13,029)         (13,029)
Stock-based compensation 3,409         3,409
Ending balance at Jun. 30, 2018 $ 3,930,286 $ 1,699 3,277,643 87,486 (905,085) 1,468,543
Beginning balance (in shares) at Dec. 31, 2018 170,214,809 170,215,000        
Stockholders' Equity [Roll Forward]            
Exchange of OP units for common stock (in shares) 75,000 76,000        
Issuance of common stock (in shares) 4,900,000 4,932,000        
Ending balance (in shares) at Jun. 30, 2019 175,222,968 175,223,000        
Beginning balance at Dec. 31, 2018 $ 3,848,430 $ 1,702 3,282,316 53,944 (935,630) 1,446,098
Stockholders' Equity [Roll Forward]            
Exchange of OP units for common stock   1 1,222     (1,223)
Net income 72,648       62,667 9,981
Cash flow hedge fair value adjustments (114,921)     (79,797)   (35,124)
Issuance of common stock, net 200,982 49 200,933      
Repurchase of OP Units with cash (507)   (291)     (216)
Contributions 176,000         176,000
Dividends (89,820)       (89,820)  
Distributions (43,974)         (43,974)
Stock-based compensation 6,021         6,021
Ending balance at Jun. 30, 2019 $ 4,052,360 $ 1,752 3,484,180 (25,853) (964,927) 1,557,208
Beginning balance (in shares) at Mar. 31, 2019   170,237,000        
Stockholders' Equity [Roll Forward]            
Exchange of OP units for common stock (in shares)   54,000        
Issuance of common stock (in shares)   4,932,000        
Ending balance (in shares) at Jun. 30, 2019 175,222,968 175,223,000        
Beginning balance at Mar. 31, 2019 $ 3,788,182 $ 1,702 3,282,388 30,943 (953,335) 1,426,484
Stockholders' Equity [Roll Forward]            
Exchange of OP units for common stock   1 859     (860)
Net income 39,860       33,966 5,894
Cash flow hedge fair value adjustments (81,613)     (56,796)   (24,817)
Issuance of common stock, net 200,982 49 200,933      
Contributions 176,000         176,000
Dividends (45,558)       (45,558)  
Distributions (28,214)         (28,214)
Stock-based compensation 2,721         2,721
Ending balance at Jun. 30, 2019 $ 4,052,360 $ 1,752 $ 3,484,180 $ (25,853) $ (964,927) $ 1,557,208