XML 105 R87.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting - Reconciliation of Segment Profit to Net Income Attributable to Common Stockholders (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting [Abstract]                      
Total profit from all segments                 $ 600,449 $ 554,018 $ 504,688
General and administrative                 (38,641) (36,234) (34,957)
Depreciation and amortization                 (309,864) (276,761) (248,914)
Other income                 11,414 9,712 8,759
Other expenses                 (7,472) (7,037) (9,477)
Income, including depreciation, from unconsolidated real estate funds                 6,400 5,905 7,812
Interest expense                 (133,402) (145,176) (146,148)
Demolition expenses                 (272) 0 0
Income before gains                 128,612 104,427 81,763
Gains on sales of investments in real estate                 0 0 14,327
Net income $ 23,532 $ 35,416 $ 37,033 $ 32,631 $ 31,986 $ 28,508 $ 22,153 $ 21,780 128,612 104,427 96,090
Less: Net income attributable to noncontrolling interests                 (12,526) (9,984) (10,693)
Net income attributable to common stockholders $ 25,635 $ 30,561 $ 31,684 $ 28,206 $ 29,536 $ 25,614 $ 20,244 $ 19,049 $ 116,086 $ 94,443 $ 85,397