XML 87 R72.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting - Reconciliation Of Segment Profit To Net Income Attributable To Common Stockholders (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Segment Reporting [Abstract]        
Total profit from all segments $ 135,867 $ 128,493 $ 269,516 $ 243,151
General and administrative (8,592) (9,403) (18,748) (17,474)
Depreciation and amortization (68,793) (62,568) (136,167) (118,120)
Other income 2,331 2,143 4,493 4,232
Other expenses (1,773) (1,908) (3,497) (4,912)
Income, including depreciation, from unconsolidated real estate funds 1,113 1,644 3,290 3,230
Interest expense (38,000) (37,703) (74,954) (73,363)
Income before gains 22,153 20,698 43,933 36,744
Gains on sales of investments in real estate 0 1,082 0 1,082
Net income 22,153 21,780 43,933 37,826
Less: Net income attributable to noncontrolling interests (1,909) (3,298) (4,640) (3,978)
Net income attributable to common stockholders $ 20,244 $ 18,482 $ 39,293 $ 33,848