XML 20 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Operating Activities    
Net income $ 73,624 $ 52,149
Adjustments to reconcile net income to net cash provided by operating activities:    
Income, including depreciation, from unconsolidated real estate funds (5,564) (3,548)
Gain from insurance recoveries for damage to real estate 0 (82)
Gains on sales of investments in real estate (14,327) 0
Depreciation and amortization 181,947 153,309
Net accretion of acquired lease intangibles (13,415) (15,806)
Straight-line rent (10,915) (4,463)
Increase in the allowance for doubtful accounts 1,190 151
Amortization of deferred loan costs 5,470 5,136
Amortization of stock-based compensation 7,077 5,973
Operating distributions from unconsolidated real estate funds 1,356 762
Change in working capital components:    
Tenant receivables (1,451) (48)
Interest payable, accounts payable and deferred revenue 37,389 14,589
Security deposits 7,461 613
Other assets (4,179) (3,084)
Net cash provided by operating activities 265,663 205,651
Investing Activities    
Capital expenditures for improvements to real estate (57,771) (52,833)
Capital expenditures for developments (18,635) (2,636)
Insurance recoveries for damage to real estate 0 82
Property acquisitions (1,619,760) (89,906)
Proceeds from sales of investments in real estate, net 348,203 0
Proceeds from repayment of note receivable 0 1,000
Loan payments received from related parties 763 906
Contributions to unconsolidated real estate funds 0 (24)
Capital distributions from unconsolidated real estate funds 21,973 5,711
Net cash used in investing activities (1,325,227) (137,700)
Financing Activities    
Proceeds from borrowings 1,589,500 1,099,400
Repayment of borrowings (786,156) (1,060,579)
Loan cost payments (18,239) (8,164)
Contributions from noncontrolling interests in consolidated joint ventures 459,750 0
Distributions paid to noncontrolling interests in our Operating Partnership (26,185) (17,549)
Cash dividends paid to common stockholders (97,575) (91,775)
Proceeds from exercise of stock options 0 1,823
Taxes paid on exercise of stock options (53,467) 0
Repurchase of OP Units (826) 0
Proceeds from issuance of common stock, net 49,379 0
Net cash provided by financing activities 1,116,181 (76,844)
Increase (decrease) in cash and cash equivalents 56,617 (8,893)
Cash and cash equivalents at beginning of period 101,798 18,823
Cash and cash equivalents at end of period 158,415 9,930
SUPPLEMENTAL CASH FLOWS INFORMATION    
Cash paid for interest, net of capitalized interest of $793 and $701 for the nine months ended September 30, 2016 and 2015, respectively 104,205 96,617
Accrual (increase)/decrease for capital expenditures for improvements to real estate and developments (68) 1,427
Capitalized stock-based compensation for improvements to real estate and developments 683 610
Write-off of fully depreciated and amortized tenant improvements and lease intangibles 13,746 10,751
Write-off of fully amortized acquired lease intangible assets 1,241 36
Write-off of fully accreted acquired lease intangible liabilities 11,142 22,496
Settlement of note receivable in exchange for land and building acquired 0 26,500
Issuance of OP Units in exchange for land and building acquired 0 1,000
Application of deposit to purchase price of property 75,000 2,500
Loss from market value adjustments (37,927) (21,975)
Dividends declared 98,501 92,087
Common stock issued in exchange for OP Units 17,733 18,101
Fund X [Member]    
SUPPLEMENTAL CASH FLOWS INFORMATION    
Loss from market value adjustments $ (814) $ (2,483)