10-Q

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13

OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2011

Commission file number 001-33106

DOUGLAS EMMETT, INC.

(Exact name of registrant as specified in its charter)

MARYLAND	20-3073047
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

808 Wilshire Boulevard, Suite 200, Santa Monica, California	90401
(Address of principal executive offices)	(Zip Code)

(310) 255-7700

(Registrant’s telephone number, including area code)

None

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  x     Noo

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  x     No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  x	Accelerated filer  o
Non-accelerated filero(Do not check if a smaller reporting company)	Smaller reporting company  o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  o     Nox

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class	Outstanding at July 31, 2011
Common Stock,	127,625,185 shares
$0.01 par value per share

DOUGLAS EMMETT, INC.

FORM 10-Q

TABLE OF CONTENTS

			PAGE NO.
PART I.	FINANCIAL INFORMATION
	Item 1	Financial Statements	3
		Consolidated Balance Sheets as of June 30, 2011 (unaudited) and December 31, 2010	3
		Consolidated Statements of Operations for the three and six months ended June 30, 2011 and 2010 (unaudited)	4
		Consolidated Statements of Cash Flows for the six months ended June 30, 2011 and 2010 (unaudited)	5
		Notes to Consolidated Financial Statements	6
	Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	21
	Item 3	Quantitative and Qualitative Disclosures About Market Risk	31
	Item 4	Controls and Procedures	31
PART II.	OTHER INFORMATION
	Item 1	Legal Proceedings	32
	Item 1A	Risk Factors	32
	Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	32
	Item 3	Defaults Upon Senior Securities	32
	Item 4	Reserved	32
	Item 5	Other Information	32
	Item 6	Exhibits	33
	Signatures		34

2 

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

Douglas Emmett, Inc.

Consolidated Balance Sheets

(in thousands, except shares and per share data)

	June 30, 2011			December 31, 2010
	(unaudited)
Assets
Investment in real estate:
Land	$	851,679		$	851,679
Buildings and improvements		5,229,278			5,226,269
Tenant improvements and lease intangibles		613,691			592,735
Investment in real estate, gross		6,694,648			6,670,683
Less: accumulated depreciation		(1,028,190	)		(913,923	)
Investment in real estate, net		5,666,458			5,756,760
Cash and cash equivalents		332,139			272,419
Tenant receivables, net		1,290			1,591
Deferred rent receivables, net		54,229			48,933
Interest rate contracts		28,753			52,528
Acquired lease intangible assets, net		7,604			9,356
Investment in unconsolidated real estate funds		117,659			110,920
Other assets		35,229			26,782
Total assets	$	6,243,361		$	6,279,289
Liabilities
Secured notes payable, including loan premium	$	3,669,222		$	3,668,133
Accounts payable and accrued expenses		50,834			57,793
Security deposits		32,995			31,850
Acquired lease intangible liabilities, net		97,811			110,244
Interest rate contracts		74,603			99,687
Dividends payable		16,318			12,413
Total liabilities		3,941,783			3,980,120
Equity
Douglas Emmett, Inc. stockholders' equity:
Common Stock, $0.01 par value 750,000,000 authorized, 125,522,893 and 124,131,557 outstanding at June 30, 2011 and December 31, 2010, respectively		1,255			1,241
Additional paid-in capital		2,358,833			2,332,307
Accumulated other comprehensive income (loss)		(46,334	)		(58,765	)
Accumulated deficit		(481,835	)		(447,722	)
Total Douglas Emmett, Inc. stockholders' equity		1,831,919			1,827,061
Noncontrolling interests		469,659			472,108
Total equity		2,301,578			2,299,169
Total liabilities and equity	$	6,243,361		$	6,279,289

See notes to consolidated financial statements.

3 

Douglas Emmett, Inc.

Consolidated Statements of Operations

(unaudited and in thousands, except shares and per share data)

	Three Months Ended June 30,						Six Months Ended June 30,
	2011			2010			2011			2010
Revenues
Office rental
Rental revenues	$	98,109		$	98,695		$	197,319		$	197,442
Tenant recoveries		12,744			7,710			22,069			14,188
Parking and other income		17,046			15,838			33,906			31,389
Total office revenues		127,899			122,243			253,294			243,019
Multifamily rental
Rental revenues		16,230			15,879			32,275			31,778
Parking and other income		1,279			1,087			2,430			2,199
Total multifamily revenues		17,509			16,966			34,705			33,977
Total revenues		145,408			139,209			287,999			276,996
Operating Expenses
Office expense		42,183			37,198			82,787			73,312
Multifamily expense		4,736			4,434			9,485			9,002
General and administrative		6,820			5,944			14,306			11,794
Depreciation and amortization		57,114			54,921			114,267			110,253
Total operating expenses		110,853			102,497			220,845			204,361
Operating income		34,555			36,712			67,154			72,635
Other income		343			151			599			397
Loss including depreciation, from unconsolidated real estate funds		(255	)		(2,200	)		(1,779	)		(3,704	)
Interest expense		(40,852	)		(45,676	)		(72,528	)		(90,810	)
Acquisition-related expenses		-			(292	)		-			(292	)
Net loss		(6,209	)		(11,305	)		(6,554	)		(21,774	)
Less:  Net loss attributable to noncontrolling interests		1,193			2,314			1,189			4,496
Net loss attributable to common stockholders	$	(5,016	)	$	(8,991	)	$	(5,365	)	$	(17,278	)
Net loss attributable to common stockholders
per share – basic and diluted	$	(0.04	)	$	(0.07	)	$	(0.04	)	$	(0.14	)
Dividends declared per common share	$	0.13		$	0.10		$	0.23		$	0.20
Weighted average shares of common stock
outstanding – basic and diluted		124,610,351			122,331,803			124,411,176			121,989,652

See notes to consolidated financial statements.

4 

Douglas Emmett, Inc.

Consolidated Statements of Cash Flows

(unaudited and in thousands)

	Six Months Ended June 30,
	2011			2010
Operating Activities
Net loss	$	(6,554	)	$	(21,774	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Loss, including depreciation, from unconsolidated real estate funds		1,779			3,704
Depreciation and amortization		114,267			110,253
Net accretion of acquired lease intangibles		(10,681	)		(13,927	)
Amortization of deferred loan costs		2,305			830
Amortization of loan premium		(5,651	)		(2,624	)
Non-cash market value adjustments on interest rate contracts		12,102			9,454
Non-cash amortization of stock-based compensation		3,754			3,498
Change in working capital components:
Tenant receivables		301			1,101
Deferred rent receivables		(5,296	)		(4,408	)
Accounts payable and accrued expenses		(1,763	)		(4,677	)
Security deposits		1,145			(447	)
Other		3,390			2,612
Net cash provided by operating activities		109,098			83,595
Investing Activities
Capital expenditures and property acquisitions		(26,203	)		(252,226	)
Contributions to unconsolidated real estate funds		(9,211	)		(5,681	)
Distributions from unconsolidated real estate funds		2,835			-
Net cash used in investing activities		(32,579	)		(257,907	)
Financing Activities
Proceeds from long-term borrowings		860,000			-
Deferred loan costs		(6,945	)		(105	)
Repayment of borrowings		(853,260	)		-
Net change in short-term borrowings		-			154,500
Payment of refundable loan deposit		(7,100	)		-
Distributions to noncontrolling interests		(6,570	)		(6,811	)
Distributions of capital to noncontrolling interests		-			(400	)
Cash dividends		(24,843	)		(24,363	)
Investment in taxable REIT subsidiary		10			-
Net proceeds from ATM common stock issuances		21,909			-
Net cash (used in) provided by financing activities		(16,799	)		122,821
Increase (Decrease) in cash and cash equivalents		59,720			(51,491	)
Cash and cash equivalents at beginning of period		272,419			72,740
Cash and cash equivalents at end of period	$	332,139		$	21,249

See notes to consolidated financial statements.

5 

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements

(unaudited and in thousands, except shares and per share data)

1. Overview

Organization and Description of Business

Douglas Emmett, Inc. is a fully integrated, self-administered and self-managed Real Estate Investment Trust (REIT).  The terms “us,” “we” and “our” as used in these financial statements refer to Douglas Emmett, Inc. and its subsidiaries.  Through our interest in Douglas Emmett Properties, LP (our operating partnership) and its subsidiaries, as well as our investment in our unconsolidated real estate funds (Funds), we own or partially own, manage, lease, acquire and develop real estate, consisting primarily of office and multifamily properties.  As of June 30, 2011, we own a consolidated portfolio of 50 office properties (including ancillary retail space) and nine multifamily properties, as well as the fee interests in two parcels of land subject to ground leases.  Alongside our consolidated portfolio, we also manage and own equity interests in unconsolidated Funds that, at June 30, 2011, owned eight additional office properties, for a combined 58 office properties in our total portfolio.  All of these properties are located in Los Angeles County, California and Honolulu, Hawaii.

We are one of the largest owners and operators of high-quality office and multifamily properties in Los Angeles County, California and in Honolulu, Hawaii.  Our presence in Los Angeles and Honolulu is the result of a consistent and focused strategy of identifying submarkets that are supply constrained, have high barriers to entry and typically exhibit strong economic characteristics such as population and job growth and a diverse economic base.  In our office portfolio, we focus primarily on owning and acquiring a substantial share of top-tier office properties within submarkets located near high-end executive housing and key lifestyle amenities.  In our multifamily portfolio, we focus primarily on owning and acquiring select properties at premier locations within these same submarkets.  Our properties are concentrated in nine premier Los Angeles County submarkets—Brentwood, Olympic Corridor, Century City, Santa Monica, Beverly Hills, Westwood, Sherman Oaks/Encino, Warner Center/Woodland Hills and Burbank—as well as in Honolulu, Hawaii.

Basis of Presentation

The accompanying consolidated financial statements as of June 30, 2011 and December 31, 2010 and for the three and six months ended June 30, 2011 and 2010 are the consolidated financial statements of Douglas Emmett, Inc. and our subsidiaries, including our operating partnership.  All significant intercompany balances and transactions have been eliminated in our consolidated financial statements.

The accompanying unaudited interim financial statements have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC).  Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States (GAAP) may have been condensed or omitted pursuant to SEC rules and regulations, although we believe that the disclosures are adequate to make their presentation not misleading.  The accompanying unaudited financial statements include, in our opinion, all adjustments, consisting of normal recurring adjustments, necessary to present fairly the financial information set forth therein.  The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the year ended December 31, 2011.  The interim financial statements should be read in conjunction with the consolidated financial statements in our 2010 Annual Report on Form 10-K and the notes thereto.  Any reference to the number of properties and square footage are unaudited and outside the scope of our independent registered public accounting firm’s review of our financial statements in accordance with the standards of the United States Public Company Accounting Oversight Board.

The preparation of financial statements in conformity with GAAP requires us to make certain estimates and assumptions, including, for example, with respect to the allocation of the purchase price of acquisitions among land, buildings, improvements, equipment and any related intangible assets and liabilities.  These estimates and assumptions are subjective and affect the reported amounts in the consolidated financial statements and accompanying notes.  Actual results could differ materially from those estimates.

6

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (continued)

(unaudited and in thousands, except shares and per share data)

2. Summary of Significant Accounting Policies

Cash and Cash Equivalents

For purposes of the consolidated statements of cash flows, we consider short-term investments with maturities of three months or less when purchased to be cash equivalents.

Income Taxes

We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (IRC), commencing with our initial taxable year ending December 31, 2006.  To qualify as a REIT, we are required to distribute at least 90% of our REIT taxable income to our stockholders and meet the various other requirements imposed by the IRC relating to such matters as operating results, asset holdings, distribution levels and diversity of stock ownership.  Provided we qualify for taxation as a REIT, we are generally not subject to corporate-level income tax on the earnings distributed currently to our stockholders that we derive from our REIT qualifying activities. We are subject to corporate-level tax on the earnings we derive through our taxable REIT subsidiaries (TRS).  If we fail to qualify as a REIT in any taxable year, and were unable to avail ourselves of certain savings provisions set forth in the IRC, all of our taxable income would be subject to federal income tax at regular corporate rates, including any applicable alternative minimum tax.

In addition, we are subject to taxation by various state and local (and potentially foreign) jurisdictions, including those in which we transact business or reside.  Our non-TRS subsidiaries, including our operating partnership, are either partnerships or disregarded entities for federal income tax purposes.  Under applicable federal and state income tax rules, the allocated share of net income or loss from disregarded entities (including limited partnerships and S-Corporations) is reportable in the income tax returns of the respective partners and stockholders.  Accordingly, no income tax provision is included in the accompanying consolidated financial statements.

Earnings Per Share (EPS)

Basic EPS is calculated by dividing the net income applicable to common stockholders for the period by the weighted average of common shares outstanding during the period.  Diluted EPS is calculated by dividing the net income applicable to common stockholders for the period by the weighted average number of common and dilutive instruments outstanding during the period using the treasury stock method.  Since we were in a net loss position during the three and six months ended June 30, 2011 and 2010, all potentially dilutive instruments are anti-dilutive and have been excluded from our computation of weighted average dilutive shares outstanding.

Recently Issued Accounting Literature

Changes to GAAP are established by the FASB in the form of ASUs.  We consider the applicability and impact of all ASUs.  Recently issued ASUs not listed below are expected to not have any material impact on our consolidated financial position and results of operations, because either the ASU is not applicable or the impact is expected to be immaterial.

In June 2011, the FASB issued Accounting Standard Update (ASU) No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income.   This ASU requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income, or in two separate but consecutive statements. This ASU eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity.  This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, which for us means the first quarter of 2012.  We do not believe the adoption of this guidance will have a material effect on our financial position or results of operations as it only affects presentation.

7 

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (continued)

(unaudited and in thousands, except shares and per share data)

3. Segment Reporting

Segment information is prepared on the same basis that we review information for operational decision-making purposes.  We operate in two business segments: (i) the acquisition, redevelopment, ownership and management of office real estate and (ii) the acquisition, redevelopment, ownership and management of multifamily real estate.  The products for our office segment primarily include rental of office space and other tenant services, including parking and storage space rental.  The products for our multifamily segment include rental of apartments and other tenant services, including parking and storage space rental.

Asset information by segment is not reported because we do not use this measure to assess performance or make decisions to allocate resources.  Therefore, depreciation and amortization expense is not allocated among segments.  Interest and other income, management services, general and administrative expenses, interest expense, and net derivative gains and losses are not included in segment profit as our internal reporting addresses these items on a corporate level.

Segment profit is not a measure of operating income or cash flows from operating activities as measured by GAAP, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity.  Not all companies may calculate segment profit in the same manner.  We consider segment profit to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of our properties.

The following table represents operating activity within our reportable segments:

		Three Months Ended June 30,						Six Months Ended June 30,
Office Segment		2011				2010			2011			2010
Rental revenue		$	127,899		$	122,243		$	253,294		$	243,019
Rental expense			(42,183	)		(37,198	)		(82,787	)		(73,312	)
	Segment profit		85,716			85,045			170,507			169,707
Multifamily Segment
Rental revenue			17,509			16,966			34,705			33,977
Rental expense			(4,736	)		(4,434	)		(9,485	)		(9,002	)
	Segment profit		12,773			12,532			25,220			24,975
Total segments' profit		$	98,489		$	97,577		$	195,727		$	194,682

The following table is a reconciliation of segment profit to net loss attributable to common stockholders:

		Three Months Ended June 30,						Six Months Ended June 30,
			2011			2010			2011			2010
Total segments' profit		$	98,489		$	97,577		$	195,727		$	194,682
	General and administrative expense		(6,820	)		(5,944	)		(14,306	)		(11,794	)
	Depreciation and amortization		(57,114	)		(54,921	)		(114,267	)		(110,253	)
	Other income		343			151			599			397
	Loss, including depreciation, from unconsolidated real estate funds		(255	)		(2,200	)		(1,779	)		(3,704	)
	Interest expense		(40,852	)		(45,676	)		(72,528	)		(90,810	)
	Acquisition-related expenses		-			(292	)		-			(292	)
Net loss			(6,209	)		(11,305	)		(6,554	)		(21,774	)
	Less: Net loss attributable to noncontrolling interests		1,193			2,314			1,189			4,496
Net loss attributable to common stockholders		$	(5,016	)	$	(8,991	)	$	(5,365	)	$	(17,278	)

8 

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (continued)

(unaudited and in thousands, except shares and per share data)

4. Other Assets

Other assets consist of the following as of:

	June 30, 2011		December 31, 2010
Deferred loan costs, net of accumulated amortization of $6,633 and $4,770 at June 30, 2011 and December 31, 2010, respectively	$	16,505	$	12,561
Restricted cash		2,451		2,675
Prepaid expenses		735		3,710
Interest receivable		3,517		3,560
Other indefinite-lived intangible		1,988		1,988
Deposits in escrow		7,852		-
Other		2,181		2,288
Total other assets	$	35,229	$	26,782

We incurred deferred loan cost amortization expense of $926 and $409 for the three months ended June 30, 2011 and 2010, respectively, and $2,305 and $830 for the six months ended June 30, 2011 and 2010, respectively.  Deferred loan cost amortization is included as a component of interest expense in the consolidated statements of operations.

5. Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses consist of the following as of:

	June 30, 2011		December 31, 2010
Accounts payable	$	21,836	$	29,713
Accrued interest payable		14,700		12,789
Deferred revenue		14,298		15,291
Total accounts payable and accrued expenses	$	50,834	$	57,793

6. Acquired Lease Intangibles

The following summarizes our acquired lease intangibles related to above/below-market leases as of:

	June 30, 2011			December 31, 2010
Above-market tenant leases	$	34,968		$	34,968
Accumulated amortization		(30,202	)		(28,489	)
Below-market ground leases		3,198			3,198
Accumulated amortization		(360	)		(321	)
Acquired lease intangible assets, net	$	7,604		$	9,356
Below-market tenant leases	$	263,220		$	263,220
Accumulated accretion		(178,461	)		(166,127	)
Above-market ground leases		16,200			16,200
Accumulated accretion		(3,148	)		(3,049	)
Acquired lease intangible liabilities, net	$	97,811		$	110,244

9 

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (continued)

(unaudited and in thousands, except shares and per share data)

7. Secured Notes Payable

The following summarizes our secured notes payable:

Description	Maturity Date (1)		Amount as of June 30, 2011		Amount as of December 31, 2010		Variable Rate		Effective Annual Fixed Interest Rate (1)		Swap Maturity Date
Term Loans (2)	8/31/2012		$	803,600	$	1,655,000	LIBOR + 0.85%		N/A		--
Term Loans (2)	8/31/2012			322,500		322,500	LIBOR + 0.85%		4.98%		08/01/11
Term Loans (2)	8/31/2012			322,500		322,500	LIBOR + 0.85%		5.02%		08/01/12
Term Loan (3)	3/3/2014			16,140		18,000	LIBOR + 1.85%		N/A		--
Fannie Mae Loan (4)	2/1/2015			36,920		36,920	DMBS + 0.60%	(5)	5.78%		08/01/11
Fannie Mae Loan (4)	2/1/2015			75,000		75,000	DMBS + 0.76%	(5)	4.86%		08/01/11
Term Loan (6)	4/1/2015			340,000		340,000	LIBOR +1.50%		4.77%		01/02/13
Fannie Mae Loan (6)	2/1/2016			82,000		82,000	LIBOR + 0.62%		5.62%		03/01/12
Fannie Mae Loans (6)	6/1/2017			18,000		18,000	LIBOR + 0.62%		5.82%		06/01/12
Term Loan (6)	10/2/2017			400,000		400,000	LIBOR + 2.00%		4.45%		07/01/15
Term Loan (6)	4/2/2018			510,000		-	LIBOR + 2.00%		4.12%		04/01/16
Term Loan (7)	3/1/2020	(8)		350,000		-	--		4.46%		--
Fannie Mae Loans (6)	11/2/2020			388,080		388,080	LIBOR + 1.65%		3.65%		11/01/17
Aggregate loan principal				3,664,740		3,658,000
Unamortized Loan Premium (9)				4,482		10,133
Total			$	3,669,222	$	3,668,133
Aggregate amount of effective fixed rate loans			$	2,495,000	$	1,985,000			4.54%	(1)
Aggregate amount of fixed rate loans				350,000		--			4.46%
Aggregate amount of variable rate loans				819,740		1,673,000			N/A
Aggregate loan principal				3,664,740		3,658,000
Unamortized Loan Premium (9)				4,482		10,133
Total			$	3,669,222	$	3,668,133

(1)	Includes the effect of interest rate contracts and excludes amortization of loan fees, all shown on an actual/360-day basis.  As of June 30, 2011, the weighted average remaining life of our consolidated outstanding debt was 4.5 years.  Of the $2.8 billion of that debt where the interest rate was fixed under the terms of the loan or a swap, the weighted average remaining life was 5.5 years, the weighted average remaining period during which interest was fixed was 3.7 years and the weighted average annual interest rate was 4.52%.
(2)	Includes a group of five separate loans aggregating approximately $1.45 billion as of June 30, 2011 and seven separate loans aggregating $2.30 billion as of December 31, 2010; each secured by a separate collateralized pool of properties.  Requires monthly payments of interest only, with outstanding principal due upon maturity.Originally, the interest rates on all of these loans were effectively fixed by interest rate swaps.  As shown in the table, only certain of the debt remained effectively fixed as of June 30, 2011 because of the expiration of certain of these swaps.  Subsequent to June 30, 2011, we closed two non-recourse, secured term loans and repaid all but one of these loans; See Note 15.
(3)	This loan is held by a consolidated entity in which our operating partnership held a two-thirds interest.  In January 2011, we refinanced this debt at a reduced principal balance of $16.14 million, a rate of LIBOR + 1.85% and a maturity date of March 3, 2014.  Prior to this refinancing, the interest rate was LIBOR + 1.25%.
(4)	Secured by one property; requires monthly payments of interest only with outstanding principal due upon maturity.  The loan has two tranches aggregating $111.92 million with different interest rates.
(5)	Fannie Mae Discount Mortgage-Backed Security (DMBS) has historically tracked 90-day LIBOR, although volatility may exist between the two rates, resulting in an immaterial amount of swap ineffectiveness.
(6)	Each loan is secured by a separate collateral pool consisting of one or more properties, requiring monthly payments of interest only with outstanding principal due upon maturity.
(7)	Secured by seven properties in a collateralized pool. Bears interest at a fixed interest rate of 4.46% until March 1, 2018 and a floating interest rate thereafter.  Monthly interest payments are interest-only for the first three years, with principal amortization thereafter based upon a 30-year amortization table.
(8)	There are two one-year extension options available, which would extend the maturity to March 1, 2020 from March 1, 2018, subject to meeting certain conditions.
(9)	Represents non-cash mark-to-market adjustment on variable rate debt associated with office properties.

10 

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (continued)

(unaudited and in thousands, except shares and per share data)

The minimum future principal payments due on our secured notes payable at June 30, 2011, excluding the non-cash loan premium amortization, were as follows:

Twelve months ending June 30,
2012	$	-
2013		1,448,600
2014		16,140
2015		451,920
2016		82,000
Thereafter		1,666,080
Total future principal payments	$	3,664,740

In January 2011, we modified and extended the maturity of an $18 million loan that was scheduled to mature on March 1, 2011.  The modified loan has an outstanding balance of $16.14 million, bears interest at a floating rate equal to one-month LIBOR plus 1.85% and matures on March 3, 2014.

In February 2011, we obtained a secured, non-recourse $350 million term loan.  This loan has a maturity date of March 1, 2020, including two one-year extension options.  The loan bears interest at a fixed interest rate of 4.46% until March 1, 2018 and a floating interest rate thereafter.  Monthly loan payments are interest-only for the first three years with principal amortization thereafter based upon a 30-year amortization schedule.  The loan proceeds were largely used to fully repay a $319.6 million term loan, which was scheduled to mature in 2012.  The balance of the loan proceeds were retained for other corporate purposes.

In March 2011, we obtained a secured, non-recourse $510 million term loan.  This loan has a maturity date of April 2, 2018.  The loan bears interest at a floating rate equal to LIBOR plus 2.00%, but we have entered into an interest rate swap contract that effectively fixes the annual interest rate at 4.12% for the period from April 1, 2011 until April 1, 2016. The loan proceeds were used in the repayment of a $531.8 million term loan, which was scheduled to mature in 2012.

Subsequent to quarter end, we obtained two additional loans.  See Note 15.

11 

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (continued)

(unaudited and in thousands, except shares and per share data)

8. Interest Rate Contracts

Cash Flow Hedges of Interest Rate Risk

We manage our interest rate risk associated with floating-rate borrowings by obtaining interest rate swap and interest rate cap contracts.  Our objective in using derivatives is to add stability to interest expense and to manage our exposure to interest rate movements or other identified risks.  To accomplish this objective, we primarily use interest rate swaps as part of our cash flow hedging strategy to convert our floating-rate debt to a fixed-rate basis, thus reducing the impact of interest-rate changes on future interest expense and cash flows.  These agreements involve the receipt of floating-rate amounts in exchange for fixed-rate interest payments over the life of the agreements without an exchange of the underlying principal amount.  We may enter into derivative contracts that are intended to hedge certain economic risks, even though hedge accounting does not apply, or for which we elect to not apply hedge accounting.  We do not use any other derivative instruments.

As of June 30, 2011, the totals of our existing swaps that qualified as highly effective cash flow hedges were as follows:

Interest Rate Derivative	Number of Instruments	Notional
Interest Rate Swaps	19	$2,495,000

Non-designated Hedges

Derivatives not designated as hedges are not speculative.  Prior to our initial public offering (IPO) in October 2006, we entered into pay-fixed swaps at swap rates ranging between 4.04% and 5.00%, as well as purchased caps to manage our exposure to interest rate movements and other identified risks.  At the time of our IPO, we entered into offsetting receive-fixed swaps at swap rates ranging between 4.96% and 5.00%, as well as sold caps, which were intended to largely offset the future cash flows and reduce the effect on our reported earnings from any future change in fair value of our pre-IPO pay-fixed swaps and purchased caps.  Over time, certain swaps have reached their natural maturity and others have been terminated.  Most recently, in January 2011, we terminated $388.08 million of these interest rate caps as well as $388.08 million of the offsetting sold caps.  Accordingly, as of June 30, 2011, we had the following outstanding interest rate derivatives that were not designated for accounting purposes as hedging instruments, but were used to hedge our economic exposure to interest rate risk:

Interest Rate Derivative	Number of Instruments	Notional
Pay-Fixed Swaps	9	$802,000
Receive-Fixed Swaps	9	$802,000
Purchased Caps	7	$211,920
Sold Caps	7	$211,920

Credit-risk-related Contingent Features

We have agreements with each of our derivative counterparties that contain a provision under which we could also be declared in default on our derivative obligations if we default on any of our indebtedness, including any default where repayment of the indebtedness has not been accelerated by the lender.  We have agreements with certain of our derivative counterparties that contain a provision under which, if we fail to maintain a minimum cash and cash equivalents balance of $1 million, then the derivative counterparty would have the right to terminate the derivative.  There have been no events of default on any of our derivatives.

As of June 30, 2011, the fair value of derivatives, aggregated by counterparty, in a net liability position was $56.2 million, which includes accrued interest but excludes any adjustment for nonperformance risk related to these agreements.

12 

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (continued)

(unaudited and in thousands, except shares and per share data)

Accounting for Interest Rate Contracts

Hedge accounting generally provides for the timing of gain or loss recognition on the hedging instrument to match the earnings effect of the hedged forecasted transactions in a cash flow hedge.  All other changes in fair value, with the exception of hedge ineffectiveness, are recorded in accumulated other comprehensive income (loss), which is a component of equity outside of earnings.  Amounts reported in accumulated other comprehensive income (loss) related to derivatives designated as accounting hedges will typically be reclassified to interest expense as interest payments are made on our hedged variable-rate debt or amortized into interest expense on a straight-line basis over the original remaining contractual life for interest rate contracts that were terminated prior to their original maturity.  The ineffective portion of changes in the fair value of the derivative is recognized directly in earnings as interest expense.  We assess the effectiveness of each hedging relationship by comparing the changes in fair value or cash flows of the derivative hedging instrument with the changes in fair value or cash flows of the designated hedged item or transaction.  For derivatives not designated as hedges, changes in fair value are recognized directly in earnings as interest expense.

For derivatives designated as cash flow hedges, we estimate an additional $56.6 million will be reclassified within the next 12 months from accumulated other comprehensive income (loss) (OCI) to interest expense as an increase to interest expense.  This estimate includes the amortization of accumulated OCI related to terminated swaps totaling $1.5 million.

The following table represents the effect of derivative instruments on our consolidated statements of operations:

	Three Months Ended June 30,						Six Months Ended June 30,
	2011			2010			2011			2010
Derivatives in Designated Cash Flow Hedging Relationships:
Amount of gain (loss) recognized in OCI on derivatives (effective portion)	$	(38,839	)	$	(21,321	)	$	(29,162	)	$	(39,948	)
Amount of gain (loss) reclassified from accumulated OCI into earnings under "interest expense" (effective portion)	$	(23,925	)	$	(36,835	)	$	(44,941	)	$	(73,760	)
Amount of gain (loss) on derivatives recognized in earnings under "interest expense" (ineffective portion and amount excluded from effectiveness testing)	$	23		$	80		$	45		$	162
Derivatives Not Designated as Cash Flow Hedges:
Amount of realized and unrealized gain (loss) on derivatives recognized in earnings under "interest expense"	$	(74	)	$	(91	)	$	(188	)	$	(124	)

13 

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (continued)

(unaudited and in thousands, except shares and per share data)

Fair Value Measurement

We record all derivatives on the balance sheet at fair value, using the framework for measuring fair value established by the Financial Accounting Standards Board (FASB).  The fair value of these hedges is obtained through independent third-party valuation sources that use conventional valuation algorithms.  The following table represents the fair values of derivative instruments as of:

	June 30, 2011		December 31, 2010
Derivative assets, disclosed as "Interest Rate Contracts":
Derivatives designated as accounting hedges	$	7,965	$	14,204
Derivatives not designated as accounting hedges		20,788		38,324
Total derivative assets	$	28,753	$	52,528
Derivative liabilities, disclosed as "Interest Rate Contracts":
Derivatives designated as accounting hedges	$	57,206	$	67,990
Derivatives not designated as accounting hedges		17,397		31,697
Total derivative liabilities	$	74,603	$	99,687

The FASB fair value framework includes a hierarchy that distinguishes between assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market-based inputs.  Level 1 inputs utilize unadjusted quoted prices in active markets for identical assets or liabilities.  Level 2 inputs are observable either directly or indirectly for similar assets and liabilities in active markets.  Level 3 inputs are unobservable assumptions generated by the reporting entity.

The valuation of our interest rate swaps and capsis determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative.  This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities.  We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements.  In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees.  We have determined that our derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.  We did not have any fair value measurements using significant unobservable inputs (Level 3) as of June 30, 2011.

The table below presents the derivative assets and liabilities presented in our financial statements at their estimated fair value on a gross basis as of June 30, 2011 without reflecting any net settlement positions with the same counterparty:

	Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Balance at June 30, 2011
Assets
Interest Rate Contracts	$	-	$	28,753	$	-	$	28,753
Liabilities
Interest Rate Contracts	$	-	$	74,603	$	-	$	74,603

14 

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (continued)

(unaudited and in thousands, except shares and per share data)

9.  Equity

Noncontrolling Interests

Noncontrolling interests in our operating partnership relate to interests that are not owned by us.  Noncontrolling interests represented approximately 20% of our operating partnership at June 30, 2011.  A unit in our operating partnership and a share of our common stock have essentially the same economic characteristics, as they share equally in the total net income or loss distributions of our operating partnership.  Investors who own units in our operating partnership have the right to cause our operating partnership to redeem any or all of their units in our operating partnership for cash equal to the then-current market value of one share of common stock, or, at our election, shares of our common stock on a one-for-one basis.

Noncontrolling interests also includes the interest of a minority partner in a joint venture which owns an office building in Honolulu, Hawaii.  The joint venture is two-thirds owned by our operating partnership and is consolidated in our financial statements as of June 30, 2011.

The tables below represent our condensed consolidated statements of equity:

	Douglas Emmett, Inc. Stockholders' Equity			Noncontrolling Interests			Total Equity
Balance as of January 1, 2011, as reported	$	1,827,061		$	472,108		$	2,299,169
Comprehensive income (loss):
Net loss		(5,365	)		(1,189	)		(6,554	)
Other comprehensive income (loss)		12,431			3,348			15,779
Comprehensive income (loss)		7,066			2,159			9,225
Dividends and distributions		(28,748	)		(6,406	)		(35,154	)
Conversion of operating partnership units		4,328			(4,328	)		-
Stock compensation		713			6,116			6,829
Sale of common stock, net of offering costs		21,499			-			21,499
Other		-			10			10
Balance as of June 30, 2011	$	1,831,919		$	469,659		$	2,301,578

	Douglas Emmett, Inc. Stockholders' Equity			Noncontrolling Interests			Total Equity
Balance as of January 1, 2010, as reported	$	1,793,363		$	499,022		$	2,292,385
Comprehensive income (loss):
Net loss		(17,278	)		(4,496	)		(21,774	)
Other comprehensive income (loss)		27,336			6,476			33,812
Comprehensive income (loss)		10,058			1,980			12,038
Dividends and distributions		(24,466	)		(7,115	)		(31,581	)
Conversion of operating partnership units		15,290			(15,290	)		-
Stock compensation		3,268			3,386			6,654
Balance as of June 30, 2010	$	1,797,513		$	481,983		$	2,279,496

15 

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (continued)

(unaudited and in thousands, except shares and per share data)

The table below represents our consolidated statements of comprehensive income (loss):

	Three Months Ended June 30,						Six Months Ended June 30,
	2011			2010			2011			2010
Net loss	$	(6,209	)	$	(11,305	)	$	(6,554	)	$	(21,774	)
Cash flow hedge adjustment		(14,914	)		15,515			15,779			33,812
Comprehensive income (loss)		(21,123	)		4,210			9,225			12,038
Less: Comprehensive (income) loss attributable to noncontrolling interests		4,124			(458	)		(2,159	)		(1,980	)
Comprehensive income (loss) attributable to common stockholders	$	(16,999	)	$	3,752		$	7,066		$	10,058

Equity Sales, Conversions and Repurchases

During the six months ended June 30, 2011, approximately 293,000 units in our operating partnership were converted to shares of our common stock and we sold approximately 1.1 million shares of our common stock in open market transactions under our “at the market” (ATM) stock offering program for net proceeds of approximately $21.9 million .  See Note 15 with respect to additional sales following June 30, 2011.  We did not make any repurchases of shares or share equivalents during the six months ended June 30, 2011.  The table below represents the net income attributable to common stockholders and transfers (to) from the noncontrolling interests:

	Three Months Ended June 30,						Six Months Ended June 30,
	2011			2010			2011			2010
Net loss attributable to common stockholders	$	(5,016	)	$	(8,991	)	$	(5,365	)	$	(17,278	)
Transfers from the noncontrolling interests:
Increase in common stockholders paid-in capital
for redemption of operating partnership units		1,844			8,898			4,325			15,280
Change from net income attributable to common
stockholders and transfers from noncontrolling interests	$	(3,172	)	$	(93	)	$	(1,040	)	$	(1,998	)

Stock-Based Compensation

The Douglas Emmett, Inc. 2006 Omnibus Stock Incentive Plan is administered by the compensation committee of our board of directors.  All full-time and part-time officers, employees, directors and consultants are eligible to participate in our stock incentive plan.  For more information on our stock incentive plan, please refer to the notes to the consolidated financial statements in our 2010 Annual Report on Form 10-K, which was filed with the SEC on February 25, 2011.

Total net equity compensation expense for equity grants was $2.0 million and $1.5 million for the three months ended June 30, 2011 and 2010, respectively, and $3.8 million and $2.8 million for the six months ended June 30, 2011 and 2010, respectively.  These amounts do not include (i) capitalized equity compensation totaling $0.2 million and $0.1 million for the three months ended June 30, 2011 and 2010, respectively, and $0.3 million and $0.2 million for the six months ended June 30, 2011 and 2010, respectively and (ii) $2.8 million and $3.6 million in immediately vested equity grants issued during the six months ended June 30, 2011 and 2010, respectively, to satisfy a portion of the annual bonuses that were accrued during the prior year.  During each year, we accrue for certain grants of immediately vested equity which we expect to make shortly after the end of that year as part of the annual bonuses.  Compensation expense for our long term incentive plan units which are not immediately vested is recognized using the accelerated recognition method.  Compensation expense for options which are not immediately vested is recognized on a straight-line basis over the requisite service period which is equal to the vesting period.  Certain amounts of equity compensation expense are capitalized for employees who provide leasing and construction services.

16 

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (continued)

(unaudited and in thousands, except shares and per share data)

10. Future Minimum Lease Receipts

We lease space to tenants primarily under noncancelable operating leases that generally contain provisions for a base rent plus reimbursement for certain operating expenses.  Operating expense reimbursements are reflected in our consolidated statements of operations as tenant recoveries.

We also lease space to certain tenants under noncancelable leases that provide for percentage rents based upon tenant revenues.  Percentage rental income for the three months ended June 30, 2011 and 2010 totaled $106 and $115, respectively, and $254 and $246 for the six months ended June 30, 2011 and 2010, respectively.

Future minimum base rentals on our non-cancelable office and ground operating leases at June 30, 2011 were as follows:

Twelve months ending June 30:

2012	$	364,530
2013		328,412
2014		266,270
2015		213,725
2016		169,458
Thereafter		396,241
Total future minimum base rentals	$	1,738,636

The above future minimum lease receipts exclude residential leases, which typically have a term of one year or less, as well as tenant reimbursements, amortization of deferred rent receivables and above/below-market lease intangibles.  Some leases are subject to termination options, generally upon payment of a termination fee.  The preceding table assumes that these options are not exercised.

11. Future Minimum Lease Payments

We currently lease portions of the land underlying two of our office properties.  We expensed ground lease payments of $543 for both the three months ended June 30, 2011 and 2010, and $1,082 for both the six months ended June 30, 2011 and 2010.  We have a purchase option in one of these two leases, which we may exercise at any time prior to May 31, 2014 for a purchase price of $27.5 million.  Because we have the ability and the intent to exercise this option, we have excluded payments under this lease from the future minimum rent payments in the table below.  The following is a schedule of our future minimum ground lease payments as of June 30, 2011:

Twelve months ending June 30:
2012	$	733
2013		733
2014		733
2015		733
2016		733
Thereafter		51,675
Total future minimum lease payments	$	55,340

17 

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (continued)

(unaudited and in thousands, except shares and per share data)

12. Fair Value of Financial Instruments

Our estimates of the fair value of financial instruments at June 30, 2011 were determined using available market information and appropriate valuation methods.  Considerable judgment is necessary to interpret market data and develop estimated fair value.  The use of different market assumptions or estimation methods may have a material effect on the estimated fair value amounts.

The carrying amounts for cash and cash equivalents, restricted cash, rents and other receivables, due from affiliates, accounts payable and other liabilities approximate fair value because of the short-term nature of these instruments.  We calculate the fair value of our secured notes payable by adjusting their face value for current market interest rates (assuming the loans are outstanding through maturity) and any changes to underlying collateral.  At June 30, 2011, the aggregate fair value of our secured notes payable was estimated to be approximately $3.62 billion, based on a credit-adjusted present value of the future principal and interest payments related to our debt, in comparison to the carrying value of $3.66 billion at June 30, 2011.  As of December 31, 2010, the estimated fair value of our secured loans was approximately $3.58 billion compared to their carrying value of $3.66 billion at December 31, 2010.

Currently, we use interest rate swaps and caps to manage interest rate risk resulting from variable interest payments on our floating rate debt.  These financial instruments are carried on our balance sheet at fair value based on assumptions used by market participants in pricing the asset or liability.  See Note 8.

13. Investments in Unconsolidated Real Estate Funds

We manage and own an equity interest in two Funds through which institutional investors provide capital commitments for acquisition of properties.  The table below reflects selected financial information for our Funds.  The amounts represent 100% (not our pro-rata share) of amounts related to the Funds, and are based upon historical acquired book value.

	Three Months Ended June 30,						Six Months Ended June 30,
	2011			2010			2011			2010
Total revenues	$	15,395		$	11,304		$	29,593		$	22,709
Operating income (loss)		2,590			(557	)		3,619			(1,045	)
Net loss		(3,432	)		(5,698	)		(8,314	)		(11,295	)

	June 30, 2011		December 31, 2010
Real estate	$	745,637	$	712,228
Other assets		26,844		26,146
Secured notes payable		420,747		421,225
Other liabilities		37,759		43,636

18 

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (continued)

(unaudited and in thousands, except shares and per share data)

14. Commitments and Contingencies

We are subject to various legal proceedings and claims that arise in the ordinary course of business.  Excluding ordinary, routine litigation incidental to our business, we are not currently a party to any legal proceedings that we believe would reasonably be expected to have a material adverse effect on our business, financial condition or results of operations.

Concentration of Credit Risk

Our properties are located in Los Angeles County, California and Honolulu, Hawaii.  The ability of the tenants to honor the terms of their respective leases is dependent upon the economic, regulatory and social factors affecting the markets in which the tenants operate.  We perform ongoing credit evaluations of our tenants for potential credit losses.  In addition, we have financial instruments that subject us to credit risk, which consist primarily of accounts receivable, deferred rents receivable and interest rate contracts.  We maintain our cash and cash equivalents with high quality financial institutions.  Accounts at each U.S. banking institution are insured by the Federal Deposit Insurance Corporation up to $250.  We have not experienced any losses to date on our deposited cash.  All of our deposits are maintained at banks with investment grade ratings as evaluated by the predominant rating agencies.

Asset Retirement Obligations

Conditional asset retirement obligations represent a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement is conditional on a future event that may or may not be within our control.  A liability for a conditional asset retirement obligation must be recorded if the fair value of the obligation can be reasonably estimated.  Environmental site assessments and investigations have identified 20 properties in our consolidated portfolio containing asbestos, which would have to be removed in compliance with applicable environmental regulations if these properties undergo major renovations or are demolished.  As of June 30, 2011, the obligations to remove the asbestos from these properties have indeterminable settlement dates, and we are unable to reasonably estimate the fair value of the associated conditional asset retirement obligation.

Investment in Unconsolidated Real Estate Fund

At June 30, 2011, we had commitments for future capital contributions related to our investments in our Funds totaling $38.0 million.

Guarantees

In 2008, we contributed six properties, a related $365 million term loan and the benefits and burdens of related interest rate swap agreements to one of our Funds.  If that Fund fails to perform any obligations under the swap agreement, we remain liable to the swap counterparties.  The maximum future payments under the swap agreement were approximately $16.9 million as of June 30, 2011.  As of June 30, 2011, all obligations under the swap agreement have been performed by that Fund in accordance with the terms of that agreement.

Tenant Concentrations

For the six months ended June 30, 2011 and 2010, no tenant accounted for more than 10% of our total rental revenue and tenant recoveries.

19 

Douglas Emmett, Inc.

Notes to Consolidated Financial Statements (continued)

(unaudited and in thousands, except shares and per share data)

15. Subsequent Events

In July 2011, we closed two secured, non-recourse loans totaling $885 million.  The first loan, for $355 million, bears interest at a fixed rate of 4.14% through the maturity date of August 5, 2018.  Monthly payments are interest-only for the first four and one-half years, with principal amortization thereafter based upon a 30-year amortization table.  The second loan, for $530 million, bears interest at a floating rate equal to LIBOR plus 1.70% through the maturity date of August 1, 2018, but we have entered into an interest rate swap contract that effectively fixes the annual interest rate at 3.74% for the period from August 1, 2011 until August 1, 2016.  The loan requires monthly interest-only payments.  The proceeds of these loans were used in the repayment of term loans that were scheduled to mature in 2012.

In July 2011, we sold approximately 1.9 million shares under our ATM common stock offering program for net proceeds of approximately $38.2 million.

20 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statements.

This Quarterly Report on Form 10-Q (Report) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act).  You can find many (but not all) of these statements by looking for words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” or other similar expressions in this Report.  We claim the protection of the safe harbor contained in the Private Securities Litigation Reform Act of 1995.  We caution investors that any forward-looking statements presented in this Report, or those that we may make orally or in writing from time to time, are based on our beliefs and assumptions.  The actual outcome will be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control or ability to predict.  Although we believe that our assumptions are reasonable, they are not guarantees of future performance and some will inevitably prove to be incorrect.  As a result, our actual future results can be expected to differ from our expectations, and those differences may be material.  Accordingly, investors should use caution in relying on previously reported forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.

Some of the risks and uncertainties that may cause our actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include the following: adverse economic or real estate developments in Southern California and Honolulu; a general downturn in the economy, such as the recent global financial crisis; decreased rental rates or increased tenant incentive and vacancy rates; defaults on, early termination of, or non-renewal of leases by tenants; increased interest rates and operating costs; failure to generate sufficient cash flows to service our outstanding indebtedness; difficulties in raising capital for our institutional funds; difficulties in identifying properties to acquire and completing acquisitions; failure to successfully operate acquired properties and operations; failure to maintain our status as a Real Estate Investment Trust (REIT) under the Internal Revenue Code of 1986, as amended; possible adverse changes in rent control laws and regulations; environmental uncertainties; risks related to natural disasters; lack or insufficient amount of insurance; inability to successfully expand into new markets and submarkets; risks associated with property development; conflicts of interest with our officers; changes in real estate zoning laws and increases in real property tax rates; and the consequences of any possible future terrorist attacks. For further discussion of these and other factors, see “Item 1A.  Risk Factors” in our 2010 Annual Report on Form 10-K.

This Report and all subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section.  We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances after the date of this Report.

Executive Summary

Through our interest in Douglas Emmett Properties, LP (our operating partnership) and its subsidiaries, including our investments in unconsolidated institutional real estate funds (Funds), we own or partially own, manage, lease, acquire and develop real estate, consisting primarily of office and multifamily properties.  As of June 30, 2011, we owned a consolidated portfolio of 50 Class A office properties (including ancillary retail space) with approximately 12.9 million rentable square feet and nine multifamily properties with a total of 2,868 units, as well as the fee interests in two parcels of land subject to ground leases.  Our total office portfolio, which includes our consolidated office properties and the eight Class A office properties owned by the Funds we manage and in which we invested an average of 35% of the total capital, consisted of 58 office properties with approximately 14.7 million rentable square feet.  As of June 30, 2011, our consolidated office portfolio was 89.9% leased and 87.7% occupied, our total office portfolio (including properties owned by our Funds and our operating partnership) was 88.8% leased and 86.7% occupied, and our multifamily properties were 99.4% leased and 98.2% occupied.  Our consolidated office portfolio contributed approximately 86.6% of our annualized rent during the first six months of 2011, while our multifamily portfolio contributed the remaining 13.4%.  Our properties are located in nine premier Los Angeles County submarkets—Brentwood, Olympic Corridor, Century City, Santa Monica, Beverly Hills, Westwood, Sherman Oaks/Encino, Warner Center/Woodland Hills and Burbank—as well as in Honolulu, Hawaii.  During the first six months of 2011, our Los Angeles County office and multifamily consolidated portfolio contributed approximately 85.8% of our annualized rent, and our Honolulu, Hawaii office and multifamily consolidated portfolio contributed the remaining 14.2%.

21 

Current Year Acquisitions, Dispositions and Financings.

Acquisitions.  During the first six months of 2011, there were no property acquisitions in our consolidated portfolio.  However, in April 2011, our total portfolio that we manage increased by one property when one of our unconsolidated Funds acquired a Class “A” office building located on Rodeo Drive in Beverly Hills for a contract price of $42 million.

Dispositions.  We had no property dispositions during the first six months of 2011.

Financings.  During the first six months of 2011, we completed the following transactions:

·   In January 2011, we modified and extended the maturity of our $18 million loan that was scheduled to mature on March 1, 2011.  The modified loan has an outstanding balance of $16.14 million, bears interest at a floating rate equal to one-month LIBOR plus 185 basis points and matures on March 3, 2014.

·   In February 2011, we obtained a secured, non-recourse $350 million term loan.  This loan has a maturity date of March 1, 2020, including two one-year extension options.  The loan bears interest at a fixed interest rate of 4.46% until March 1, 2018.  The loan proceeds were primarily used to repay a term loan that was scheduled to mature in 2012.

·   In March 2011, we obtained a secured, non-recourse $510 million term loan.  This loan has a maturity date of April 2, 2018, with an annual interest rate effectively fixed at 4.12% until April 1, 2016.  The loan proceeds were used in the repayment of a term loan which was scheduled to mature in 2012.

In July 2011, after the end of our second quarter, we closed two additional secured, non-recourse term loans totaling $885 million.  The first loan, for $355 million, bears interest at a fixed rate of 4.14% through its maturity date of August 5, 2018.  The second loan, for $530 million, matures August 1, 2018, and has an annual interest rate effectively fixed at 3.74% until August 1, 2016.  The proceeds of these loans were used in the repayment of term loans that were scheduled to mature in 2012.  See Notes 7 and 15 to our consolidated financial statements in Item 1 of this Report.

22 

Rental rate trends.

Office Rental Rates.  Our office rental revenue in recent periods has been primarily affected by changes in occupancy, while net changes in our effective rental rates have had a positive, although small, impact.  Almost all of our office leases contain annual rent escalations of base rent of between 3% and 5%.  Because these annual rent escalations affect a much larger portion of our office portfolio (approximately 75-80% in any year), their positive impact on office rental revenue has outweighed the negative impact of declining market rents in recent quarters for that portion of our office portfolio covered by new leases executed during the quarter (averaging approximately 11%-14% per year).  During the second quarter of 2011, the average straight line rent under new and renewal leases we signed was 7.2% lower than the average straight line rent under the expiring leases for the same space.  Because straight-line rent takes into account the full economic value of each lease, including accommodations and rent escalations, we believe that it provides a fairer picture of the overall economic circumstances in our markets than ending cash rents, which reflects the annual escalations in the lease.  Going forward, we expect to see continued increases in expiring cash rents as set forth in the following table:

	Three Months Ended
	September 30, 2011		December 31, 2011		March 31, 2012		June 30, 2012
Expiring square feet (1)		371,858		421,735		404,206		429,506
Expiring rent per square foot (2)	$	31.47	$	35.80	$	34.02	$	36.06

(1)

Includes scheduled expirations for our total office portfolio, including our consolidated portfolio of 50 properties as well as eight properties totaling 1.8 million square feet owned by our Funds and a 78,000 square foot property owned by a joint venture in which we own a 66.7% interest.  Expiring square footage reflects all existing leases that are scheduled to expire in the respective quarter shown above, excluding the square footage under leases where the existing tenant has renewed the lease prior to June 30, 2011.  These numbers (i) include leases for space where someone other than the existing tenant (for example, a subtenant) had executed a lease for the space prior to June 30, 2011 but that had not commenced as of that date but (ii) do not include exercises of early termination options (unless exercised prior to June 30, 2011) or future defaults.  All month-to-month tenants are included in the expiring leases in the first quarter listed.

(2)

Represents annualized base rent (i.e., excludes tenant reimbursements, parking and other revenue) per leased square foot at expiration.  The amount reflects total cash base rent before abatements.  For our Burbank and Honolulu office properties, annualized base rent is converted from triple net to gross by adding expense reimbursements to base rent.  Expiring rent per square foot on a quarterly basis is impacted by a number of variables, including variations in the submarkets or buildings involved.

Although the difference in the average straight-line rents for our new office leases will depend on changes in market rents and other terms, we expect that the effect on our office rental revenues will continue to be outweighed by the impact of annual rent escalations over these periods.

The following table sets forth the average effective annual rental rate per leased square foot and the annualized lease transaction costs for leases executed in our total office portfolio during the specified periods:

	Twelve Months Ended December 31,								Six Months Ended
	2007		2008		2009		2010		June 30, 2011
Average rental rate (1)	$	43.37	$	41.90	$	35.11	$	32.33	$	30.40
Annualized lease transaction costs (2)	$	3.62	$	3.23	$	3.33	$	3.68	$	3.79

(1)	Represents the weighted average straight-line annualized base rent (i.e., excludes tenant reimbursements, parking and other revenue) per leased square foot within our total office portfolio.  For our Burbank and Honolulu office properties, annualized base rent is converted from triple net to gross by adding expense reimbursements to base rent.
(2)	Represents the weighted average leasing commissions and tenant improvement allowances under all office leases within our total office portfolio that were entered into during the applicable period, divided by the number of years of the lease.

23 

Multi family Rental Rates.  With respect to our residential properties, our average rent on leases to new tenants during the second quarter of 2011 was 6.5% higher than the rent for the same unit at the time it became vacant.  The following table sets forth the average effective annual rental rate per leased unit for leases executed in our residential portfolio during the specified periods:

	Twelve Months Ended December 31,								Six Months Ended
	2007		2008		2009		2010		June 30, 2011
Rental rate	$	23,837	$	23,427	$	22,776	$	22,497	$	24,719

Historical Results of Operations

Overview

Our results of operations for the three and six months ended June 30, 2011 and 2010 consists of the rental operations for 49 office properties and nine multifamily properties that we owned during both comparable periods as well as one office property that we owned for less than both comparable periods, as we acquired the property at the end of the second quarter of 2010.

Comparison of three months ended June 30, 2011 to three months ended June 30, 2010

Revenues

Office Rental Revenue.  Rental revenue includes rental revenues from our office properties, percentage rent on the retail space contained within office properties and lease termination income.  Total office rental revenue decreased by $0.6 million, or 0.6%, to $98.1 million for the three months ended June 30, 2011, compared to $98.7 million for the three months ended June 30, 2010.  The decrease is primarily due to $4.3 million lower revenue from the 49 office properties we owned during both comparable periods, partially offset by $3.7 million of incremental rent from the property we acquired at the end of the second quarter of 2010.  The decrease for our comparable properties was primarily due to (i) decreases in occupancy and average rental rates and (ii) lower accretion from below-market leases in place at the time of our IPO as the result of the ongoing expiration of these leases.

Tenant Recoveries.  Total office tenant recoveries increased by $5.0 million, or 65.3%, to $12.7 million for the three months ended June 30, 2011, compared to $7.7 million for the three months ended June 30, 2010.  The increase is primarily due to $3.2 million of incremental revenue from the property we acquired at the end of the second quarter of 2010, as well as an increase of $1.9 million for the remainder of our portfolio primarily due to the completion of a higher volume of  common area maintenance reconciliations.

Parking and Other Income.  Total office parking and other income increased by $1.2 million, or 7.6%, to $17.0 million for the three months ended June 30, 2011, compared to $15.8 million for the three months ended June 30, 2010.  The increase is primarily due to $1.5 million of incremental revenue from the property we acquired at the end of the second quarter of 2010, partly offset by the effects of lower occupancy at the rest of our consolidated portfolio.

Operating Expenses

Office Rental Expenses.  Total office rental expense increased by $5.0 million, or 13.4%, to $42.2 million for the three months ended June 30, 2011, compared to $37.2 million for the three months ended June 30, 2010.  The increase is primarily due to $3.6 million of incremental expense from the property we acquired at the end of the second quarter of 2010, as well as an increase of $1.4 million for the remainder of our portfolio.  The $1.4 million increase is primarily due to increases in utilities expense, scheduled services, and ancillary property tax assessments.

24 

General and Administrative Expenses.  General and administrative expenses increased $0.9 million, or 14.7%, to $6.8 million for the three months ended June 30, 2011, compared to $5.9 million for the three months ended June 30, 2010.  The increase is primarily due to an increase in equity compensation due to expensing restricted equity grants awarded in the fourth quarter of 2010.

Depreciation and Amortization.  Depreciation and amortization expense increased $2.2 million, or 4.0%, to $57.1 million for the three months ended June 30, 2011, compared to $54.9 million for the three months ended June 30, 2010.  The increase is primarily due to $2.3 million of incremental depreciation expense from the property we acquired at the end of the second quarter of 2010.

Non-Operating Income and Expenses

Loss, including Depreciation, from Unconsolidated Real Estate Funds.  The loss, including depreciation, from unconsolidated real estate funds represents our equity interest in the operating results of our Funds, including the operating income net of historical cost-basis depreciation.  Our share of the loss, including depreciation, from our Funds decreased $1.9 million, or 88.4%, to $0.3 million for the three months ended June 30, 2011, compared to $2.2 million for the three months ended June 30, 2010, which was primarily due to better operating results for the Funds, as well as an increase in revenue we earned for managing our Funds.

Interest Expense.  Interest expense decreased $4.8 million, or 10.6%, to $40.9 million for the three months ended June 30, 2011, compared to $45.7 million for the three months ended June 30, 2010.  The decrease is primarily due to the expiration of various interest rate swaps during the third and fourth quarters of 2010, which resulted in $1.66 billion of our debt bearing interest at variable rates that were lower than the effectively fixed rates under the expired swaps.  Non-cash interest expense also declined because of the expiration and early termination of approximately $1.40 billion of our pre-IPO swaps during the third and fourth quarters of 2010.   These decreases were partially offset by higher interest expense due to an increase in outstanding borrowings during the second quarter of 2011, as well as the amortization of the remaining accumulated other comprehensive income balance associated with certain cash flow swaps that we terminated in 2010 (this amortization will be completed as of the beginning of August 2011).  We expect that our interest expense in future quarters will increase as our new term loans increase the portion of our debt that is effectively fixed.  See Notes 7 and 15 to our consolidated financial statements in Item 1 of this Report.

Comparison of six months ended June 30, 2011 to six months ended June 30, 2010

Revenues

Office Rental Revenue.  Total office rental revenue decreased by $0.1 million, or 0.1%, to $197.3 million for the six months ended June 30, 2011, compared to $197.4 million for the six months ended June 30, 2010.  The decrease is primarily due to $7.6 million lower revenue from the 49 office properties we owned during both comparable periods, partially offset by $7.5 million of incremental rent from the property we acquired at the end of the second quarter of 2010.  The decrease for our comparable properties was primarily due to (i) decreases in occupancy and average rental rates, and (ii) lower accretion from below-market leases in place at the time of our IPO as the result of the ongoing expiration of these leases.

Tenant Recoveries.  Total office tenant recoveries increased by $7.9 million, or 55.5%, to $22.1 million for the six months ended June 30, 2011, compared to $14.2 million for the six months ended June 30, 2010.  The increase is primarily due to $6.3 million of incremental revenue from the property we acquired at the end of the second quarter of 2010, as well as an increase of $1.6 million for the remainder of our portfolio primarily due to the completion of a higher volume of common area maintenance reconciliations.

Parking and Other Income.  Total office parking and other income increased by $2.5 million, or 8.0%, to $33.9 million for the six months ended June 30, 2011, compared to $31.4 million for the six months ended June 30, 2010.  The increase is primarily due to $3.1 million of incremental revenue from the property we acquired at the end of the second quarter of 2010, partly offset by the effects of lower occupancy at the rest of our consolidated portfolio.

25 

Operating Expenses

Office Rental Expenses.  Total office rental expense increased by $9.5 million, or 12.9%, to $82.8 million for the six months ended June 30, 2011, compared to $73.3 million for the six months ended June 30, 2010.  The increase is primarily due to $7.0 million of incremental expense from the property we acquired at the end of the second quarter of 2010, as well as an increase of $2.5 million for the remainder of our portfolio.  The $2.5 million increase is primarily due to increases in utilities expense, scheduled services and ancillary property tax assessments.

General and Administrative Expenses.  General and administrative expenses increased $2.5 million, or 21.3%, to $14.3 million for the six months ended June 30, 2011, compared to $11.8 million for the six months ended June 30, 2010.  The increase is primarily due to an increase in equity compensation due to expensing restricted equity grants awarded in the fourth quarter of 2010.

Depreciation and Amortization.  Depreciation and amortization expense increased $4.0 million, or 3.6%, to $114.3 million for the six months ended June 30, 2011, compared to $110.3 million for the six months ended June 30, 2010.  The increase is primarily due to $4.6 million of incremental depreciation expense from the property we acquired at the end of the second quarter of 2010, partially offset by a decrease of $0.6 million due to certain assets in the remainder of our portfolio being fully depreciated.

Non-Operating Income and Expenses

Loss, including Depreciation, from Unconsolidated Real Estate Funds.  The loss, including depreciation, from unconsolidated real estate funds represents our equity interest in the operating results of our Funds, including the operating income net of historical cost-basis depreciation.  Our share of the loss, including depreciation, from our Funds decreased by $1.9 million or 52.0%, to $1.8 million for the six months ended June 30, 2011, compared to $3.7 million for the six months ended June 30, 2010, which was primarily due to better operating results for the Funds, as well as an increase in revenue we earned for managing our Funds.

Interest Expense.  Interest expense decreased $18.3 million, or 20.1%, to $72.5 million for the six months ended June 30, 2011, compared to $90.8 million for the six months ended June 30, 2010.  The decrease is primarily due to the expiration of various interest rate swaps during the third and fourth quarters of 2010, which resulted in $1.66 billion of our debt bearing interest at variable rates that were lower than the effectively fixed rates under the expired swaps.  Non-cash interest expense also declined because of the expiration and early termination of approximately $1.40 billion of our pre-IPO swaps during the third and fourth quarters of 2010.  These decreases were partially offset by higher interest expense due to an increase in outstanding borrowings during the six months ended June 30, 2011 compared to the same period of the prior year, as well as the amortization of the remaining accumulated other comprehensive income balance associated with certain cash flow swaps that we terminated in 2010.

Liquidity and Capital Resources

Available Borrowings, Cash Balances and Capital Resources

We have typically financed our capital needs through short-term lines of credit and long-term secured mortgages.  We had total indebtedness of $3.66 billion at June 30, 2011, excluding the loan premium representing the mark-to-market adjustment on variable rate debt in place at the time of our IPO.  See Note 7 to our consolidated financial statements in Item 1 of this Report.  To mitigate the impact of fluctuations in short-term interest rates on our cash flows from operations, some of our long-term secured mortgages carry fixed interest rates, and we generally enter into interest rate swap or interest rate cap agreements with respect to those with floating interest rates.  As of June 30, 2011, approximately $2.8 billion, or 78% of our debt, had an annual interest rate that was effectively fixed at an average of 4.52% (on an actual / 360-day basis).  See Item 3 of this Report for a description of the impact of variable rates on our interest expense.

26 

As of June 30, 2011, we had no loans that were scheduled to mature in 12 months or less.  Since September 2010, we closed six term loan transactions totaling over $2.5 billion at a weighted average fixed interest rate of 4.07%, completing our term loan financing program announced last year.  This includes the two loans we closed in July 2011 totaling $885 million.  Following the expiration of certain of our interest rate swaps on August 1, 2011, approximately $3.3 billion, equal to 91% of our debt, had an annual interest rate that was effectively fixed at an average of 4.28%.  See Note 15 to our consolidated financial statements in Item 1 of this Report.

We currently intend to repay the last $522 million of our 2012 debt maturities from our cash on hand and a new secured, revolving floating rate credit line which we intend to put in place over the next few quarters.  We also currently expect to terminate, prior to the end of 2011, a $322.5 million interest rate swap scheduled to expire on August 1, 2012, the impact of which will depend on the interest rate market at that time, but which would be approximately $10 million under current market conditions.  However, the decisions on whether to obtain a new credit line and to terminate the $322.5 million swap are still being evaluated and will depend on future events.

Based on the interest rates in effect on August 1, 2011, our annualized interest cost as of that date was approximately $147 million.  This annualized rate includes the interest on our remaining $522 million of loans that mature before the end of 2012, although we expect to repay and/or refinance those loans within twelve months.  For other information concerning the estimated impact of changes in market interest rates on our annual earnings, please see Item 3, “Quantitative and Qualitative Disclosures about Market Risk.”

At June 30, 2011, our $3.66 billion of borrowings under secured loans represented 54% of our total market capitalization of $6.8 billion.  Total market capitalization includes our consolidated debt and the value of our common stock and the minority units in our operating partnership, each based on our common stock closing price at June 30, 2011 on the New York Stock Exchange of $19.89 per share.

In 2010, we filed a prospectus with the Securities and Exchange Commission covering an “at the market” sales program for up to $250 million of our common stock.  During the quarter ended June 30, 2011, we sold an aggregate of 1.1 million shares of our common stock under this program, in exchange for aggregate gross proceeds of approximately $22.3 million.  After commissions of $335 thousand and other expenses, the net proceeds from sales during the quarter totaled $21.9 million.  We expect to use the net proceeds for general corporate purposes, which as noted above could include repaying some of our outstanding debt.  As of June 30, 2011, up to an additional $227.7 million in our common stock could be sold under this program during the next two years.

We expect to meet our operating liquidity requirements generally through cash on hand and cash provided by operations.  At June 30, 2011, we did not have any material commitments for development projects or acquisitions, although we expect to pursue such opportunities as they occur.  Excluding any acquisitions and debt refinancings, we anticipate that cash on hand and provided by operations will be sufficient to meet our liquidity requirements for at least the next 12 months.

Our long-term liquidity needs consist primarily of funds necessary to pay for acquisitions, redevelopment and repositioning of properties, non-recurring capital expenditures and refinancing of indebtedness.  We do not expect that we will have sufficient funds on hand to cover all of these long-term cash requirements.  The nature of our business, and the requirements imposed by REIT rules that we distribute a substantial majority of our income on an annual basis, may cause us to have substantial liquidity needs over the long term.  We will seek to satisfy our long-term liquidity needs through cash flows from operations, long-term secured and unsecured indebtedness, the issuance of debt and equity securities, including units in our operating partnership, property dispositions and joint venture transactions.

27 

Cash Flows

Our cash flows from operating activities is primarily dependent upon the occupancy level of our portfolio, the rental rates on our leases, the collectability of rent and recoveries from our tenants and the level of our operating expenses and other general and administrative costs.  Net cash provided by operating activities increased by $25.5 million to $109.1 million for the six months ended June 30, 2011, compared to $83.6 million for the six months ended June 30, 2010.  The increase is primarily due to lower cash interest paid in the current period resulting from the lower effective interest rates on certain of our debt following the expiration of $1.66 billion of swaps during the third and fourth quarters of 2010, partially offset by higher cash interest paid for new borrowings.  Additionally, we had incremental cash flows from the property we acquired at the end of the second quarter of 2010.  The increase was partially offset by lower cash flows from the remainder of properties in our portfolio, primarily due to decreases in occupancy.

Our net cash used in investing activities is generally used to fund property acquisitions, development and redevelopment projects and recurring and non-recurring capital expenditures.  Net cash used in investing activities decreased by $225.3 million to $32.6 million for the six months ended June 30, 2011 compared to $257.9 million for the six months ended June 30, 2010.  The decrease is primarily due to the property acquisition that occurred at the end of the second quarter of 2010 and related increase in capital expenditures for the new property in the current year.

Our net cash related to financing activities is generally impacted by our borrowings, and capital activities net of dividends and distributions paid to common stockholders and noncontrolling interests.  Net cash used in financing activities totaled $16.8 million for the six months ended June 30, 2011, compared to net cash provided by financing activities totaling $122.8 million for the six months ended June 30, 2010.  During the six months ended June 30, 2011, our cash used in financing activities reflects the repayment of approximately $853.2 million in borrowings as part of our term loan financing program, as well as $6.9 million in fees on the replacement loans and a refundable $7.1 million cash deposit paid to a lender during the current reporting period related to a loan that closed subsequent to quarter end.  See Note 15 to our consolidated financial statements in Item 1 of this Report.  These uses of cash were offset by the cash sources of approximately $860.0 million in replacement loans and net proceeds of $21.9 million from the issuance of shares of our common stock under our ATM program.  During the six months ended June 30, 2010, our financing cash sources reflect net short-term borrowings of $154.5 million related to the property acquisition that occurred at the end of the second quarter of 2010.

Contractual Obligations

During the first quarter of 2011, we entered into a new seven-year $350 million term loan agreement and a new seven-year $510 million term loan agreement.  We also modified an existing $18 million loan that was scheduled to mature on March 1, 2011 by extending the maturity to March 3, 2014 at a reduced principal balance of $16.14 million.  As of June 30, 2011, our outstanding $3.7 billion of debt included $2.85 billion of effectively fixed rate debt that bore interest at a weighted average rate of 4.52%, as well as $819.7 million of floating rate debt at a weighted average rate of 1.06% using the floating rates in effect at June 30, 2011.  See Note 7 to our consolidated financial statements in Item 1 of this Report.  Other than these three loans, during the first six months of 2011 there were no material changes outside the ordinary course of business in the information regarding specified contractual obligations contained in our 2010 Annual Report on Form 10-K.  However, subsequent to the end of this reporting period, we obtained two new term loans and used the proceeds to repay certain term loans that were scheduled to mature in 2012.  Including the effect of these financings, as of August 1, 2011, our weighted average interest rate was 4.28% on the $3.3 billion of our total debt balance of $3.6 billion that bears interest at fixed rates.  The remaining $327.5 million of debt bears interest at floating rates.  See Note 15 to our consolidated financial statements in Item 1 of this Report.

28 

Off-Balance Sheet Arrangements

We have established and manage Funds through which institutional investors provide capital commitments for acquisition of properties.  The capital we invest in our Funds is invested on a pari passu basis with the other investors.  In addition, we also receive certain additional distributions based on committed capital and on any profits that exceed certain specified cash returns to the investors.  We do not expect to receive additional significant liquidity from our investments in our Funds until the disposition of the properties held by the relevant Fund, which may not be for many years.  Certain of our wholly-owned affiliates provide property management and other services with respect to the real estate owned by our Funds for which we are paid fees and/or reimbursed our costs.

At June 30, 2011, our Funds had obtained capital commitments of $554.7 million, of which $171.3 million remained undrawn.  This amount included commitments from us of $196.4 million, of which $38.0 million remained undrawn.

We do not have any debt outstanding in connection with our interest in our Funds. Each of our Funds may have its own debt, secured by the properties it owns.  The following table summarizes the debt of our Funds at June 30, 2011:

Type of Debt	Principal Balance (in millions)		Maturity Date	Variable Rate	Fixed Rate		Swap Maturity Date
Variable rate term loan (swapped to fixed rate) (1) (2)	$	365.0	08/19/13	LIBOR + 1.65%	5.52%	(3)	09/04/12
Fixed rate term loan (4)	$	55.7	04/01/16	N/A	5.67%		N/A

(1)	The loan is secured by six properties in a collateralized pool.  Requires monthly payments of interest only, with outstanding principal due upon maturity.
(2)	We transferred this loan to one of our Funds during the fourth quarter of 2008 when we contributed the properties securing it to that Fund.  We remain responsible under certain environmental and other limited indemnities and guarantees covering customary non-recourse carve outs under this loan, which we entered into prior to our contribution of this debt and the related properties, although we have an indemnity from that Fund for any amounts we would be required to pay under these agreements.  If that Fund fails to perform any obligations under a swap agreement related to this loan, we remain liable to the swap counterparties.  The maximum future payments under the swap agreements were approximately $16.9 million as of June 30, 2011.  To date, all obligations under the swap agreements have been performed by that Fund in accordance with the terms of the agreements.
(3)	Effective annual rate including the effect of interest rate contracts.  Based on actual/360-day basis and excludes amortization of loan fees.
(4)	Assumed by one of our Funds upon acquisition of the property securing the loan.  Requires monthly payments of principal and interest.

29 

Critical Accounting Policies

Our discussion and analysis of our historical financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP.  The preparation of our financial statements in conformity with GAAP requires us to make estimates of certain items and judgments as to certain future events, for example with respect to the allocation of the purchase price of acquired property among land, buildings, improvements, equipment, and any related intangible assets and liabilities, or the effect of a property tax reassessment of our properties.  These determinations, even though inherently subjective and prone to change, affect the reported amounts of our assets, liabilities, revenues and expenses.  While we believe that our estimates are based on reasonable assumptions and judgments at the time they are made, some of our assumptions, estimates and judgments will inevitably prove to be incorrect.  As a result, actual outcomes will likely differ from our accruals, and those differences—positive or negative—could be material.  Some of our accruals are subject to adjustment, as we believe appropriate based on revised estimates and reconciliation to the actual results when available.

In addition, we identified certain critical accounting policies that affect certain of our more significant estimates and assumptions used in preparing our consolidated financial statements in our 2010 Annual Report on Form 10-K.  We have not made any material changes to these policies during the periods covered by this Report.

Tax Developments.

The following information supplements and updates, and should be read in conjunction with, our prior disclosure concerning certain tax considerations, including the disclosure in our most recent Annual Report on Form 10-K and in our Registration Statements Nos. 333-147483, 333-148268 and 333-167431 (collectively, our “Prior Disclosure”):

·   As we previously disclosed in our Registration Statement 333-167431, withholding taxes may be imposed on certain types of payments made to “foreign financial institutions” and certain other non-United States entities.  Specifically, a 30% withholding tax will be imposed on dividends and interest on, and gross proceeds from the sale or other disposition of, capital stock or debt securities paid to a foreign financial institution or to a foreign non-financial entity, unless (i) the foreign financial institution undertakes certain diligence and reporting obligations or (ii) the foreign non-financial entity either certifies it does not have any substantial United States owners or furnishes identifying information regarding each substantial United States owner. If the payee is a foreign financial institution, it must enter into an agreement with the United States Treasury requiring, among other things, that it undertake to identify accounts held by certain United States persons or United States-owned foreign entities, annually report certain information about such accounts, and withhold 30% on payments to certain other account holders.  Although, these rules currently apply to applicable payments made after December 31, 2012 (other than payments made on debt securities outstanding on March 18, 2012), in guidance issued in July 2011, the IRS has indicated that Treasury Regulations will be issued providing that the withholding provisions described above will apply to payments of dividends on our common stock or interest on our debt securities (excluding those debt securities outstanding on March 18, 2012) made on or after January 1, 2014 and to payments of gross proceeds from a sale or other disposition of such stock or debt securities on or after January 1, 2015. Prospective investors should consult their tax advisors regarding these withholding provisions, including this new IRS guidance.

·   DEI X Partnership REIT, LP filed an election to be taxed as a corporation and as a REIT under Sections 856 through 860 of the Internal Revenue Code commencing with its initial taxable year ending December 31, 2010.  As noted in our Prior Disclosure, a failure of this entity to qualify as a REIT could have an adverse effect on our ability to qualify as a REIT.

This summary is for general information only and does not constitute tax advice.

30 

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

Our future income, cash flows and fair values relevant to financial instruments are dependent upon prevalent market interest rates.  Market risk refers to the risk of loss from adverse changes in market prices and interest rates.  We use derivative financial instruments to manage, or hedge, interest rate risks related to our borrowings.  In conjunction with our IPO, we entered into two series of interest rate swap and interest rate cap contracts.  The first series were designed to minimize future changes in fair value from our existing interest rate swap and interest rate cap contracts, and the second series replaced the existing interest rate contracts and qualified for cash flow hedge accounting.  We only enter into contracts with major financial institutions based on their credit rating and other factors.  For a description of our interest rate contracts, please see Note 8 to our consolidated financial statements contained in Item 1 of this Report.

At June 30, 2011, approximately $2.8 billion, or 78%, of our debt had an annual interest rate that was either fixed or was hedged with derivative instruments.  Based on debt outstanding at June 30, 2011, a 50 basis point change in LIBOR would result in an annual impact to our earnings of approximately $4.2 million. We calculate interest sensitivity by computing the amount of floating rate debt not mitigated by interest rate contracts by the respective change in rate.  The sensitivity analysis does not take into consideration possible changes in the balances or fair value of our debt.

By using derivative instruments to hedge exposure to changes in interest rates, we expose ourselves to credit risk and the potential inability of our counterparties to perform under the terms of the agreements.  We attempt to minimize this credit risk by contracting with high-quality financial counterparties.

Item 4.  Controls and Procedures

We maintain disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act)  that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and regulations and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As of June 30, 2011, the end of the period covered by this Report, we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of our disclosure controls and procedures at the end of the period covered by this Report.  Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded, as of that time, that our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in reports filed or submitted under the Exchange Act (i) is processed, recorded, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.

No changes to our internal control over financial reporting were identified in connection with the evaluation referenced above that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

31

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

From time to time, we are party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of our business.  Excluding ordinary, routine litigation incidental to our business, we are not currently a party to any legal proceedings that we believe would reasonably be expected to have a material adverse effect on our business, financial condition or results of operation.

Item 1A.  Risk Factors

There have been no material changes to the risk factors included in Item 1A. “Risk Factors” in our 2010 Annual Report on Form 10-K.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

Sales.  We did not make any unregistered sales of our securities during the quarter ended June 30, 2011.

Purchases.  We did not make any purchases of our share equivalents during the quarter ended June 30, 2011.

Item 3.  Defaults Upon Senior Securities

None.

Item 4.  Reserved

Item 5.  Other Information

None.

32 

Item 6.  Exhibits

Exhibit Number	Description
31.1	Certificate of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certificate of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certificate of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(1)
32.2	Certificate of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (1)
101	The following financial information from Douglas Emmett Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statement of Cash Flows (unaudited) and (iv) Notes to Consolidated Financial Statements, tagged as blocks of text.

________________________________________

Footnotes to exhibit

(1)   In accordance with SEC Release No. 33-8212, the following exhibit is being furnished, and is not being filed as part of this Report on Form 10-Q or as a separate disclosure document, and is not being incorporated by reference into any Securities Act of 1933 registration statement.

33 

Signatures

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	DOUGLAS EMMETT, INC.
Date:  August 5, 2011	By:	/s/ JORDAN L. KAPLAN
		Jordan L. Kaplan
		President and Chief Executive Officer
Date:  August 5, 2011	By:	/s/ WILLIAM KAMER
		William Kamer
		Chief Financial Officer

34 

EX-31.1

 

EXHIBIT 31.1

Certification of Chief Executive Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Jordan L. Kaplan, certify that:

1)   I have reviewed this Quarterly Report on Form 10-Q of Douglas Emmett, Inc.;

2)   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3)   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4)   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)   designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)   designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)   evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)   disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5)   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)   all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  August 5, 2011	By:	/s/ JORDAN L. KAPLAN
		Jordan L. Kaplan
		President and Chief Executive Officer

EX-31.2

 

EXHIBIT 31.2

Certification of Chief Financial Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, William Kamer, certify that:

1)   I have reviewed this Quarterly Report on Form 10-Q of Douglas Emmett, Inc.;

2)   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3)   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4)   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)   designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)   designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)   evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)   disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5)   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)   all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  August 5, 2011	By:	/s/ WILLIAM KAMER
		William Kamer
		Chief Financial Officer

EX-32.1

 

EXHIBIT 32.1

OFFICERS’ CERTIFICATIONS

Certification of Chief Executive Officer

Pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of Douglas Emmett, Inc. (the “Company”), hereby certifies, to such officer’s knowledge, that:

(i)   the accompanying quarterly report on Form 10-Q of the Company for the period ended June 30, 2011 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(ii)   the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:  August 5, 2011	By:	/s/ JORDAN L. KAPLAN
		Jordan L. Kaplan
		President and Chief Executive Officer

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. §1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

EX-32.2

 

EXHIBIT 32.2

OFFICERS’ CERTIFICATIONS

Certification of Chief Financial Officer

Pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of Douglas Emmett, Inc. (the “Company”), hereby certifies, to such officer’s knowledge, that:

(i)   the accompanying quarterly report on Form 10-Q of the Company for the period ended June 30, 2011 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(ii)   the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:  August 5, 2011	By:	/s/ WILLIAM KAMER
		William Kamer
		Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

XML



Equity (Narrative) (Details) (USD $)	1 Months Ended	3 Months Ended		6 Months Ended
	Jul. 31, 2011	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Equity
Noncontrolling interest, ownership percentage by noncontrolling owners		20.00%		20.00%
One OP unit is equivalent to one share of Common Stock				1
Ownership percentage of joint venture by operating partnership		66.67%		66.67%
Number of operating partnership converted to shares of common stock				293,000
Common stock sold, shares	1,900,000	1,100,000		1,100,000
Common stock sold, value	$ 38,200,000			$ 21,909,000
Net equity compensation expense		2,000,000	1,500,000	3,800,000	2,800,000
Capitalized equity compensation		200,000	100,000	300,000	200,000
Immediately vested equity grants				$ 2,800,000	$ 3,600,000

XML



Consolidated Balance Sheets (Parenthetical) (USD $)	Jun. 30, 2011	Dec. 31, 2010
Consolidated Balance Sheets (Parenthetical)
Common stock, par value	$ 0.01	$ 0.01
Common stock, shares authorized	750,000,000	750,000,000
Common stock, shares outstanding	125,522,893	124,131,557

XML



Consolidated Statements of Operations (USD $) In Thousands, except Share data	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Office rental
Rental revenues	$ 98,109	$ 98,695	$ 197,319	$ 197,442
Tenant recoveries	12,744	7,710	22,069	14,188
Parking and other income	17,046	15,838	33,906	31,389
Total office revenues	127,899	122,243	253,294	243,019
Multifamily rental
Rental revenues	16,230	15,879	32,275	31,778
Parking and other income	1,279	1,087	2,430	2,199
Total multifamily revenues	17,509	16,966	34,705	33,977
Total revenues	145,408	139,209	287,999	276,996
Operating Expenses
Office expense	42,183	37,198	82,787	73,312
Multifamily expense	4,736	4,434	9,485	9,002
General and administrative	6,820	5,944	14,306	11,794
Depreciation and amortization	57,114	54,921	114,267	110,253
Total operating expenses	110,853	102,497	220,845	204,361
Operating income	34,555	36,712	67,154	72,635
Other income	343	151	599	397
Loss, including depreciation, from unconsolidated real estate funds	(255)	(2,200)	(1,779)	(3,704)
Interest expense	(40,852)	(45,676)	(72,528)	(90,810)
Acquisition-related expenses		(292)		(292)
Net loss	(6,209)	(11,305)	(6,554)	(21,774)
Less: Net (income) loss attributable to noncontrolling interests	1,193	2,314	1,189	4,496
Net loss attributable to common stockholders	$ (5,016)	$ (8,991)	$ (5,365)	$ (17,278)
Net loss attributable to common stockholders per share - basic and diluted	$ (0.04)	$ (0.07)	$ (0.04)	$ (0.14)
Dividends declared per common share	$ 0.13	$ 0.10	$ 0.23	$ 0.20
Weighted average shares of common stock outstanding - basic and diluted	124,610,351	122,331,803	124,411,176	121,989,652

XML



Equity (Net Income Attributable to Common Stockholders and Transfers to Non-controlling Interests) (Details) (USD $) In Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Net loss attributable to common stockholders	$ (5,016)	$ (8,991)	$ (5,365)	$ (17,278)
Change from net income attributable to common stockholders and transfers from noncontrolling interests	(3,172)	(93)	(1,040)	(1,998)
Additional Paid-in Capital [Member]
Increase in common stockholders paid-in capital for redemption of operating partnership units	$ 1,844	$ 8,898	$ 4,325	$ 15,280

XML



Other Assets (Tables)

6 Months Ended

Jun. 30, 2011

Other Assets

Schedule of Other Assets

				December 31,
		June 30, 2011		2010
Deferred loan costs, net of accumulated amortization of $6,633 and
$4,770 at June 30, 2011 and December 31, 2010, respectively	$	16,505	$	12,561
Restricted cash		2,451		2,675
Prepaid expenses		735		3,710
Interest receivable		3,517		3,560
Other indefinite-lived intangible		1,988		1,988
Deposits in escrow		7,852		-
Other		2,181		2,288
Total other assets	$	35,229	$	26,782

XML



Document and Entity Information	6 Months Ended
	Jun. 30, 2011	Jul. 31, 2011
Document and Entity Information
Document Type	10-Q
Document Period End Date	Jun. 30, 2011
Document Fiscal Year Focus	2011
Document Fiscal Period Focus	Q2
Amendment Flag	false
Entity Registrant Name	Douglas Emmett Inc
Entity Central Index Key	0001364250
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		127,625,185

XML



Interest Rate Contracts (Schedule of Fair Values of Derivative Instruments) (Details) (USD $) In Thousands	Jun. 30, 2011	Dec. 31, 2010
Total derivative assets	$ 28,753	$ 52,528
Total derivative liabilities	74,603	99,687
Interest Rate Contract [Member]
Total derivative assets	28,753	52,528
Total derivative liabilities	74,603	99,687
Interest Rate Contract [Member] | Designated as Hedging Instrument [Member]
Derivative asset, fair value	7,965	14,204
Derivative liability, fair value	57,206	67,990
Interest Rate Contract [Member] | Not Designated as Hedging Instrument [Member]
Derivative asset, fair value	20,788	38,324
Derivative liability, fair value	$ 17,397	$ 31,697

XML



Secured Notes Payable (Tables)

6 Months Ended

Jun. 30, 2011

Secured Notes Payable

Schedule of Notes Payable

Effective
												Annual
							Amount as of					Fixed					Swap
		Maturity			Amount as of		December 31,					Interest					Maturity
Description	Date	(1	)		June 30, 2011		2010	Variable Rate			Rate	(1	)				Date
Term Loans (2)		8/31/2012		$	803,600	$	1,655,000	LIBOR + 0.85%				N/A				-	-
Term Loans (2)		8/31/2012			322,500		322,500	LIBOR + 0.85%				4.98	%				08/01/11
Term Loans (2)		8/31/2012			322,500		322,500	LIBOR + 0.85%				5.02	%				08/01/12
Term Loan (3)		3/3/2014			16,140		18,000	LIBOR + 1.85%				N/A				-	-
Fannie Mae Loan (4)		2/1/2015			36,920		36,920	DMBS + 0.60%	(5	)		5.78	%				08/01/11
Fannie Mae Loan (4)		2/1/2015			75,000		75,000	DMBS + 0.76%	(5	)		4.86	%				08/01/11
Term Loan (6)		4/1/2015			340,000		340,000	LIBOR +1.50%				4.77	%				01/02/13
Fannie Mae Loan (6)		2/1/2016			82,000		82,000	LIBOR + 0.62%				5.62	%				03/01/12
Fannie Mae Loans (6)		6/1/2017			18,000		18,000	LIBOR + 0.62%				5.82	%				06/01/12
Term Loan (6)		10/2/2017			400,000		400,000	LIBOR + 2.00%				4.45	%				07/01/15
Term Loan (6)		4/2/2018			510,000		-	LIBOR + 2.00%				4.12	%				04/01/16
Term Loan (7)		3/1/2020	(8)		350,000		-	--				4.46	%			-	-
Fannie Mae Loans (6)		11/2/2020			388,080		388,080	LIBOR + 1.65%				3.65	%				11/01/17
Aggregate loan principal					3,664,740		3,658,000
Unamortized Loan Premium (9)					4,482		10,133
Total				$	3,669,222	$	3,668,133
Aggregate amount of effective fixed rate loans				$	2,495,000	$	1,985,000					4.54	%	(1	)
Aggregate amount of fixed rate loans					350,000	-	-					4.46	%
Aggregate amount of variable rate loans					819,740		1,673,000					N/A
Aggregate loan principal					3,664,740		3,658,000
Unamortized Loan Premium (9)					4,482		10,133
Total				$	3,669,222	$	3,668,133

Schedule of Minimum Future Principal Payments Due on Secured Notes Payable

Twelve months ending June 30,
2012	$	-
2013		1,448,600
2014		16,140
2015		451,920
2016		82,000
Thereafter		1,666,080
Total future principal payments	$	3,664,740

XML



Interest Rate Contracts (Effect of Derivative Instruments on Consolidated Statements of Operations) (Details) (Cash Flow Hedging [Member], USD $) In Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Interest Expense [Member] | Designated as Hedging Instrument [Member]
Amount of gain (loss) reclassified from accumulated OCI into earnings	$ (23,925)	$ (36,835)	$ (44,941)	$ (73,760)
Amount of gain (loss) on derivatives recognized in earnings (ineffective portion and amount excluded from effectiveness testing)	23	80	45	162
Interest Expense [Member] | Not Designated as Hedging Instrument [Member]
Amount of realized and unrealized gain (loss) on derivatives	(74)	(91)	(188)	(124)
Designated as Hedging Instrument [Member]
Amount of gain (loss) recognized in OCI on derivatives (effective portion)	$ (38,839)	$ (21,321)	$ (29,162)	$ (39,948)

XML



Secured Notes Payable

6 Months Ended

Jun. 30, 2011

Secured Notes Payable

Secured Notes Payable

7. Secured Notes Payable

The following summarizes our secured notes payable:

Effective
												Annual
							Amount as of					Fixed					Swap
		Maturity			Amount as of		December 31,					Interest					Maturity
Description	Date	(1	)		June 30, 2011		2010	Variable Rate			Rate	(1	)				Date
Term Loans (2)		8/31/2012		$	803,600	$	1,655,000	LIBOR + 0.85%				N/A				-	-
Term Loans (2)		8/31/2012			322,500		322,500	LIBOR + 0.85%				4.98	%				08/01/11
Term Loans (2)		8/31/2012			322,500		322,500	LIBOR + 0.85%				5.02	%				08/01/12
Term Loan (3)		3/3/2014			16,140		18,000	LIBOR + 1.85%				N/A				-	-
Fannie Mae Loan (4)		2/1/2015			36,920		36,920	DMBS + 0.60%	(5	)		5.78	%				08/01/11
Fannie Mae Loan (4)		2/1/2015			75,000		75,000	DMBS + 0.76%	(5	)		4.86	%				08/01/11
Term Loan (6)		4/1/2015			340,000		340,000	LIBOR +1.50%				4.77	%				01/02/13
Fannie Mae Loan (6)		2/1/2016			82,000		82,000	LIBOR + 0.62%				5.62	%				03/01/12
Fannie Mae Loans (6)		6/1/2017			18,000		18,000	LIBOR + 0.62%				5.82	%				06/01/12
Term Loan (6)		10/2/2017			400,000		400,000	LIBOR + 2.00%				4.45	%				07/01/15
Term Loan (6)		4/2/2018			510,000		-	LIBOR + 2.00%				4.12	%				04/01/16
Term Loan (7)		3/1/2020	(8)		350,000		-	--				4.46	%			-	-
Fannie Mae Loans (6)		11/2/2020			388,080		388,080	LIBOR + 1.65%				3.65	%				11/01/17
Aggregate loan principal					3,664,740		3,658,000
Unamortized Loan Premium (9)					4,482		10,133
Total				$	3,669,222	$	3,668,133
Aggregate amount of effective fixed rate loans				$	2,495,000	$	1,985,000					4.54	%	(1	)
Aggregate amount of fixed rate loans					350,000	-	-					4.46	%
Aggregate amount of variable rate loans					819,740		1,673,000					N/A
Aggregate loan principal					3,664,740		3,658,000
Unamortized Loan Premium (9)					4,482		10,133
Total				$	3,669,222	$	3,668,133

(1) Includes the effect of interest rate contracts and excludes amortization of loan fees, all shown on an actual/360-day basis.  As of June 30, 2011, the weighted average remaining life of our consolidated outstanding debt was 4.5 years.  Of the $2.8 billion of that debt where the interest rate was fixed under the terms of the loan or a swap, the weighted average remaining life was 5.5 years, the weighted average remaining period during which interest was fixed was 3.7 years and the weighted average annual interest rate was 4.52%.

(2) Includes a group of five separate loans aggregating approximately $1.45 billion as of June 30, 2011 and seven separate loans aggregating $2.30 billion as of December 31, 2010; each secured by a separate collateralized pool of properties. Requires monthly payments of interest only, with outstanding principal due upon maturity. Originally, the interest rates on all of these loans were effectively fixed by interest rate swaps. As shown in the table, only certain of the debt remained effectively fixed as of June 30, 2011 because of the expiration of certain of these swaps. Subsequent to June 30, 2011, we closed two non-recourse, secured term loans and repaid all but one of these loans; See Note 15.

(3) This loan is held by a consolidated entity in which our operating partnership held a two-thirds interest. In January 2011, we refinanced this debt at a reduced principal balance of $16.14 million, a rate of LIBOR + 1.85% and a maturity date of March 3, 2014. Prior to this refinancing, the interest rate was LIBOR + 1.25%.

(4) Secured by one property; requires monthly payments of interest only with outstanding principal due upon maturity.  The loan has two tranches aggregating $111.92 million with different interest rates.

(5) Fannie Mae Discount Mortgage-Backed Security (DMBS) has historically tracked 90-day LIBOR, although volatility may exist between the two rates, resulting in an immaterial amount of swap ineffectiveness.

(6) Each loan is secured by a separate collateral pool consisting of one or more properties, requiring monthly payments of interest only with outstanding principal due upon maturity

(7) Secured by seven properties in a collateralized pool. Bears interest at a fixed interest rate of 4.46% until March 1, 2018 and a floating interest rate thereafter. Monthly interest payments are interest-only for the first three years, with principal amortization thereafter based upon a 30-year amortization table.

(8) There are two one-year extension options available, which would extend the maturity to March 1, 2020 from March 1, 2018, subject to meeting certain conditions.

(9) Represents non-cash mark-to-market adjustment on variable rate debt associated with office properties.

The minimum future principal payments due on our secured notes payable at June 30, 2011, excluding the non-cash loan premium amortization, were as follows:

Twelve months ending June 30,
2012	$	-
2013		1,448,600
2014		16,140
2015		451,920
2016		82,000
Thereafter		1,666,080
Total future principal payments	$	3,664,740

     In January 2011, we modified and extended the maturity of an $18 million loan that was scheduled to mature on March 1, 2011. The modified loan has an outstanding balance of $16.14 million, bears interest at a floating rate equal to one-month LIBOR plus 1.85% and matures on March 3, 2014.

     In February 2011, we obtained a secured, non-recourse $350 million term loan. This loan has a maturity date of March 1, 2020, including two one-year extension options. The loan bears interest at a fixed interest rate of 4.46% until March 1, 2018 and a floating interest rate thereafter. Monthly loan payments are interest-only for the first three years with principal amortization thereafter based upon a 30-year amortization schedule. The loan proceeds were largely used to fully repay a $319.6 million term loan, which was scheduled to mature in 2012. The balance of the loan proceeds were retained for other corporate purposes.

     In March 2011, we obtained a secured, non-recourse $510 million term loan. This loan has a maturity date of April 2, 2018. The loan bears interest at a floating rate equal to LIBOR plus 2.00%, but we have entered into an interest rate swap contract that effectively fixes the annual interest rate at 4.12% for the period from April 1, 2011 until April 1, 2016. The loan proceeds were used in the repayment of a $531.8 million term loan, which was scheduled to mature in 2012.

Subsequent to quarter end, we obtained two additional loans. See Note 15.

XML



Interest Rate Contracts (Tables)

6 Months Ended

Jun. 30, 2011

Interest Rate Contracts

Interest Rate Derivatives Designated as Hedging Instruments

Interest Rate Derivative	Number of Instruments	Notional
Interest Rate Swaps	19	$2,495,000

Interest Rate Derivatives Not Designated as Hedging Instruments

Interest Rate Derivative	Number of Instruments		Notional
Pay-Fixed Swaps	9	$	802,000
Receive-Fixed Swaps	9	$	802,000
Purchased Caps	7	$	211,920
Sold Caps	7	$	211,920

Effect of Derivative Instruments on Consolidated Statements of Operations

		Three months ended June 30,						Six months ended June 30,
		2011			2010			2011			2010
Derivatives in Designated Cash Flow Hedging Relationships:
Amount of gain (loss) recognized in OCI on derivatives
(effective portion)	($	38,839	)	($	21,321	)	($	29,162	)	($	39,948	)
Amount of gain (loss) reclassified from accumulated OCI into
earnings under "interest expense" (effective portion)	($	23,925	)	($	36,835	)	($	44,941	)	($	73,760	)
Amount of gain (loss) on derivatives recognized in earnings
under "interest expense" (ineffective portion and amount
excluded from effectiveness testing)	$	23		$	80		$	45		$	162
Derivatives Not Designated as Cash Flow Hedges:
Amount of realized and unrealized gain (loss) on derivatives
recognized in earnings under "interest expense"	($	74	)	($	91	)	($	188	)	($	124	)

Schedule of Fair Values of Derivative Instruments

		June 30, 2011		December 31, 2010
Derivative assets, disclosed as "Interest Rate Contracts":
Derivatives designated as accounting hedges	$	7,965	$	14,204
Derivatives not designated as accounting hedges		20,788		38,324
Total derivative assets	$	28,753	$	52,528
Derivative liabilities, disclosed as "Interest Rate Contracts":
Derivatives designated as accounting hedges	$	57,206	$	67,990
Derivatives not designated as accounting hedges		17,397		31,697
Total derivative liabilities	$	74,603	$	99,687

Schedule of Derivatives Assets and Liabilities Measured at Fair Value by Level in Fair Value Hierarchy

	Quoted Prices in
	Active Markets for		Significant Other		Significant
	Identical Assets and		Observable		Unobservable		Balance at
	Liabilities (Level 1)		Inputs (Level 2)		Inputs (Level 3)		June 30, 2011
Assets
Interest Rate Contracts	$	-	$	28,753	$	-	$	28,753
Liabilities
Interest Rate Contracts	$	-	$	74,603	$	-	$	74,603

XML



Secured Notes Payable (Schedule of Minimum Future Principal Payments Due on Secured Notes Payable) (Details) (USD $) In Thousands	Jun. 30, 2011	Dec. 31, 2010
Secured Notes Payable
2012
2013	1,448,600
2014	16,140
2015	451,920
2016	82,000
Thereafter	1,666,080
Total future principal payments	$ 3,664,740	$ 3,658,000

XML



Other Assets (Schedule Of Other Assets) (Parenthetical) (USD $) In Thousands	Jun. 30, 2011	Dec. 31, 2010
Other Assets
Deferred loan costs, net of accumulated amortization	$ 6,633	$ 4,770

XML



Acquired Lease Intangibles (Tables)

6 Months Ended

Jun. 30, 2011

Acquired Lease Intangibles

Summary of Acquired Lease Intangibles

		June 30, 2011			December 31, 2010
Above-market tenant leases	$	34,968		$	34,968
Accumulated amortization		(30,202	)		(28,489	)
Below-market ground leases		3,198			3,198
Accumulated amortization		(360	)		(321	)
Acquired lease intangible assets, net	$	7,604		$	9,356
Below-market tenant leases	$	263,220		$	263,220
Accumulated accretion		(178,461	)		(166,127	)
Above-market ground leases		16,200			16,200
Accumulated accretion		(3,148	)		(3,049	)
Acquired lease intangible liabilities, net	$	97,811		$	110,244

XML



Fair Value of Financial Instruments

6 Months Ended

Jun. 30, 2011

Fair Value of Financial Instruments

Fair Value of Financial Instruments

12. Fair Value of Financial Instruments

Our estimates of the fair value of financial instruments at June 30, 2011 were determined using available market information and appropriate valuation methods.  Considerable judgment is necessary to interpret market data and develop estimated fair value.  The use of different market assumptions or estimation methods may have a material effect on the estimated fair value amounts.

The carrying amounts for cash and cash equivalents, restricted cash, rents and other receivables, due from affiliates, accounts payable and other liabilities approximate fair value because of the short-term nature of these instruments.  We calculate the fair value of our secured notes payable by adjusting their face value for current market interest rates (assuming the loans are outstanding through maturity) and any collateral impairments.  At June 30, 2011, the aggregate fair value of our secured notes payable was estimated to be approximately $3.62 billion, based on a credit-adjusted present value of the future principal and interest payments related to our debt, in comparison to the carrying value of $3.66 billion at June 30, 2011.  As of December 31, 2010, the estimated fair value of our secured loans was approximately $3.58 billion compared to their carrying value of $3.66 billion at December 31, 2010.

Currently, we use interest rate swaps and caps to manage interest rate risk resulting from variable interest payments on our floating rate debt.  These financial instruments are carried on our balance sheet at fair value based on assumptions used by market participants in pricing the asset or liability.  See Note 8.

XML



Segment Reporting

6 Months Ended

Jun. 30, 2011

Segment Reporting

Segment Reporting

3. Segment Reporting

     Segment information is prepared on the same basis that we review information for operational decision-making purposes. We operate in two business segments: (i) the acquisition, redevelopment, ownership and management of office real estate and (ii) the acquisition, redevelopment, ownership and management of multifamily real estate. The products for our office segment primarily include rental of office space and other tenant services, including parking and storage space rental. The products for our multifamily segment include rental of apartments and other tenant services, including parking and storage space rental.

     Asset information by segment is not reported because we do not use this measure to assess performance or make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. Interest and other income, management services, general and administrative expenses, interest expense, and net derivative gains and losses are not included in segment profit as our internal reporting addresses these items on a corporate level.

     Segment profit is not a measure of operating income or cash flows from operating activities as measured by GAAP, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. Not all companies may calculate segment profit in the same manner. We consider segment profit to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of our properties.

The following table represents operating activity within our reportable segments:

		Three Months Ended June 30,						Six Months Ended June 30,
Office Segment		2011			2010			2011			2010
Rental revenue	$	127,899		$	122,243		$	253,294		$	243,019
Rental expense		(42,183	)		(37,198	)		(82,787	)		(73,312	)
Segment profit		85,716			85,045			170,507			169,707
Multifamily Segment
Rental revenue		17,509			16,966			34,705			33,977
Rental expense		(4,736	)		(4,434	)		(9,485	)		(9,002	)
Segment profit		12,773			12,532			25,220			24,975
Total segments' profit	$	98,489		$	97,577		$	195,727		$	194,682

The following table is a reconciliation of segment profit to net loss attributable to common stockholders:

		Three Months Ended June 30,						Six Months Ended June 30,
		2011			2010			2011			2010
Total segments' profit	$	98,489		$	97,577		$	195,727		$	194,682
General and administrative expense		(6,820	)		(5,944	)		(14,306	)		(11,794	)
Depreciation and amortization		(57,114	)		(54,921	)		(114,267	)		(110,253	)
Other income		343			151			599			397
Loss, including depreciation, from
unconsolidated real estate funds		(255	)		(2,200	)		(1,779	)		(3,704	)
Interest expense		(40,852	)		(45,676	)		(72,528	)		(90,810	)
Acquisition-related expenses		-			(292	)		-			(292	)
Net loss		(6,209	)		(11,305	)		(6,554	)		(21,774	)
Less: Net (income) loss attributable to
noncontrolling interests		1,193			2,314			1,189			4,496
Net loss attributable to common stockholders	$	(5,016	)	$	(8,991	)	$	(5,365	)	$	(17,278	)

XML



Segment Reporting (Reconciliation of Segment Profit to Net Loss Attributable to Common Stockholders) (Details) (USD $) In Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Segment Reporting
Total segments' profit	$ 98,489	$ 97,577	$ 195,727	$ 194,682
General and administrative expense	(6,820)	(5,944)	(14,306)	(11,794)
Depreciation and amortization	(57,114)	(54,921)	(114,267)	(110,253)
Other income	343	151	599	397
Loss, including depreciation, from unconsolidated real estate funds	(255)	(2,200)	(1,779)	(3,704)
Interest expense	(40,852)	(45,676)	(72,528)	(90,810)
Acquisition-related expenses		(292)		(292)
Net loss	(6,209)	(11,305)	(6,554)	(21,774)
Less: Net (income) loss attributable to noncontrolling interests	1,193	2,314	1,189	4,496
Net loss attributable to common stockholders	$ (5,016)	$ (8,991)	$ (5,365)	$ (17,278)

XML



Equity

6 Months Ended

Jun. 30, 2011

Equity

Equity

 

9. Equity

Noncontrolling Interests

     Noncontrolling interests in our operating partnership relate to interests that are not owned by us. Noncontrolling interests represented approximately 20% of our operating partnership at June 30, 2011. A unit in our operating partnership and a share of our common stock have essentially the same economic characteristics, as they share equally in the total net income or loss distributions of our operating partnership. Investors who own units in our operating partnership have the right to cause our operating partnership to redeem any or all of their units in our operating partnership for cash equal to the then-current market value of one share of common stock, or, at our election, shares of our common stock on a one-for-one basis.

     Noncontrolling interests also includes the interest of a minority partner in a joint venture which owns an office building in Honolulu, Hawaii. The joint venture is two-thirds owned by our operating partnership and is consolidated in our financial statements as of June 30, 2011.

The tables below represent our condensed consolidated statements of equity:

		Douglas
		Emmett, Inc.
		Stockholders'			Noncontrolling
		Equity			Interests			Total Equity
Balance as of January 1, 2011, as reported	$	1,827,061		$	472,108		$	2,299,169
Comprehensive income (loss):
Net loss		(5,365	)		(1,189	)		(6,554	)
Other comprehensive income (loss)		12,431			3,348			15,779
Comprehensive income (loss)		7,066			2,159			9,225
Dividends and distributions		(28,748	)		(6,406	)		(35,154	)
Conversion of operating partnership units		4,328			(4,328	)		-
Stock compensation		713			6,116			6,829
Sale of common stock, net of offering costs		21,499			-			21,499
Other		-			10			10
Balance as of June 30, 2011	$	1,831,919		$	469,659		$	2,301,578

		Douglas
		Emmett, Inc.
		Stockholders'			Noncontrolling
		Equity			Interests			Total Equity
Balance as of January 1, 2010, as reported	$	1,793,363		$	499,022		$	2,292,385
Comprehensive income (loss):
Net loss		(17,278	)		(4,496	)		(21,774	)
Other comprehensive income (loss)		27,336			6,476			33,812
Comprehensive income (loss)		10,058			1,980			12,038
Dividends and distributions		(24,466	)		(7,115	)		(31,581	)
Conversion of operating partnership units		15,290			(15,290	)		-
Stock compensation		3,268			3,386			6,654
Balance as of June 30, 2010	$	1,797,513		$	481,983		$	2,279,496

The table below represents our consolidated statements of comprehensive income (loss):

		Three Months Ended June 30,						Six Months Ended June 30,
		2011			2010			2011			2010
Net loss	$	(6,209	)	$	(11,305	)	$	(6,554	)	$	(21,774	)
Cash flow hedge adjustment		(14,914	)		15,515			15,779			33,812
Comprehensive income (loss)		(21,123	)		4,210			9,225			12,038
Less: Comprehensive (income) loss attributable to
noncontrolling interests		4,124			(458	)		(2,159	)		(1,980	)
Comprehensive income (loss) attributable to
common stockholders	$	(16,999	)	$	3,752		$	7,066		$	10,058

Equity Sales, Conversions and Repurchases

During the six months ended June 30, 2011, approximately 293,000 units in our operating partnership were converted to shares of our common stock and we sold approximately 1.1 million shares of our common stock in open market transactions under our "at the market" (ATM) stock offering program for net proceeds of approximately $21.9 million .  See Note 15 with respect to additional sales following June 30, 2011.  We did not make any repurchases of shares or share equivalents during the six months ended June 30, 2011.  The table below represents the net income attributable to common stockholders and transfers (to) from the noncontrolling interests:

		Three Months Ended June 30,						Six Months Ended June 30,
		2011			2010			2011			2010
Net loss attributable to common stockholders	$	(5,016	)	$	(8,991	)	$	(5,365	)	$	(17,278	)
Transfers from the noncontrolling interests:
Increase in common stockholders paid-in capital
for redemption of operating partnership units		1,844			8,898			4,325			15,280
Change from net income attributable to common
stockholders and transfers from
noncontrolling interests	$	(3,172	)	$	(93	)	$	(1,040	)	$	(1,998	)

Stock-Based Compensation

The Douglas Emmett, Inc. 2006 Omnibus Stock Incentive Plan is administered by the compensation committee of our board of directors.  All full-time and part-time officers, employees, directors and consultants are eligible to participate in our stock incentive plan.  For more information on our stock incentive plan, please refer to the notes to the consolidated financial statements in our 2010 Annual Report on Form 10-K, which was filed with the SEC on February 25, 2011.

Total net equity compensation expense for equity grants was $2.0 million and $1.5 million for the three months ended June 30, 2011 and 2010, respectively, and $3.8 million and $2.8 million for the six months ended June 30, 2011 and 2010, respectively.  These amounts do not include (i) capitalized equity compensation totaling $0.2 million and $0.1 million for the three months ended June 30, 2011 and 2010, respectively, and $0.3 million and $0.2 million for the six months ended June 30, 2011 and 2010, respectively and (ii) $2.8 million and $3.6 million in immediately vested equity grants issued during the six months ended June 30, 2011 and 2010, respectively, to satisfy a portion of the annual bonuses that were accrued during the prior year.  During each year, we accrue for certain grants of immediately vested equity which we expect to make shortly after the end of that year as part of the annual bonuses.  Compensation expense for our long term incentive plan units which are not immediately vested is recognized using the accelerated recognition method.  Compensation expense for options which are not immediately vested is recognized on a straight-line basis over the requisite service period which is equal to the vesting period.  Certain amounts of equity compensation expense are capitalized for employees who provide leasing and construction services.

XML



Commitments and Contingencies

6 Months Ended

Jun. 30, 2011

Commitments and Contingencies

Commitments and Contingencies

14. Commitments and Contingencies

We are subject to various legal proceedings and claims that arise in the ordinary course of business.  Excluding ordinary, routine litigation incidental to our business, we are not currently a party to any legal proceedings that we believe would reasonably be expected to have a material adverse effect on our business, financial condition or results of operations.

Concentration of Credit Risk

Our properties are located in Los Angeles County, California and Honolulu, Hawaii.  The ability of the tenants to honor the terms of their respective leases is dependent upon the economic, regulatory and social factors affecting the markets in which the tenants operate.  We perform ongoing credit evaluations of our tenants for potential credit losses.  In addition, we have financial instruments that subject us to credit risk, which consist primarily of accounts receivable, deferred rents receivable and interest rate contracts.  We maintain our cash and cash equivalents with high quality financial institutions.  Accounts at each U.S. banking institution are insured by the Federal Deposit Insurance Corporation up to $250.  We have not experienced any losses to date on our deposited cash.  All of our deposits are maintained at banks with investment grade ratings as evaluated by the predominant rating agencies.

Asset Retirement Obligations

Conditional asset retirement obligations represent a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement is conditional on a future event that may or may not be within our control.  A liability for a conditional asset retirement obligation must be recorded if the fair value of the obligation can be reasonably estimated.  Environmental site assessments and investigations have identified 20 properties in our consolidated portfolio containing asbestos, which would have to be removed in compliance with applicable environmental regulations if these properties undergo major renovations or are demolished.  As of June 30, 2011, the obligations to remove the asbestos from these properties have indeterminable settlement dates, and we are unable to reasonably estimate the fair value of the associated conditional asset retirement obligation.

Investment in Unconsolidated Real Estate Fund

At June 30, 2011, we had commitments for future capital contributions related to our investments in our Funds totaling $38.0 million.

Guarantees

     In 2008, we contributed six properties, a related $365 million term loan and the benefits and burdens of related interest rate swap agreements to one of our Funds. If that Fund fails to perform any obligations under the swap agreement, we remain liable to the swap counterparties. The maximum future payments under the swap agreement were approximately $16.9 million as of June 30, 2011. As of June 30, 2011, all obligations under the swap agreement have been performed by that Fund in accordance with the terms of that agreement.

Tenant Concentrations

     For the six months ended June 30, 2011 and 2010, no tenant accounted for more than 10% of our total rental revenue and tenant recoveries.

XML



Future Minimum Lease Receipts

6 Months Ended

Jun. 30, 2011

Future Minimum Lease Receipts

Future Minimum Lease Receipts

10. Future Minimum Lease Receipts

     We lease space to tenants primarily under noncancelable operating leases that generally contain provisions for a base rent plus reimbursement for certain operating expenses. Operating expense reimbursements are reflected in our consolidated statements of operations as tenant recoveries.

     We also lease space to certain tenants under noncancelable leases that provide for percentage rents based upon tenant revenues. Percentage rental income for the three months ended June 30, 2011 and 2010 totaled $106 and $115, respectively, and $254 and $246 for the six months ended June 30, 2011 and 2010, respectively.

     Future minimum base rentals on our non-cancelable office and ground operating leases at June 30, 2011 were as follows:

Twelve months ending June 30:
2012	$	364,530
2013		328,412
2014		266,270
2015		213,725
2016		169,458
Thereafter		396,241
Total future minimum base rentals	$	1,738,636

     The above future minimum lease receipts exclude residential leases, which typically have a term of one year or less, as well as tenant reimbursements, amortization of deferred rent receivables and above/below-market lease intangibles. Some leases are subject to termination options, generally upon payment of a termination fee. The preceding table assumes that these options are not exercised.

XML



Overview (Details)	Jun. 30, 2011
Number of office properties owned	58
Number of multifamily properties owned	9
Number of land parcels	2
Wholly Owned Consolidated Office Properties [Member]
Number of office properties owned	50
Partially Owned Unconsolidated Office Properties [Member]
Number of office properties owned	8

XML



Interest Rate Contracts

6 Months Ended

Jun. 30, 2011

Interest Rate Contracts

Interest Rate Contracts

8. Interest Rate Contracts

Cash Flow Hedges of Interest Rate Risk

We manage our interest rate risk associated with floating-rate borrowings by obtaining interest rate swap and interest rate cap contracts.  Our objective in using derivatives is to add stability to interest expense and to manage our exposure to interest rate movements or other identified risks.  To accomplish this objective, we primarily use interest rate swaps as part of our cash flow hedging strategy to convert our floating-rate debt to a fixed-rate basis, thus reducing the impact of interest-rate changes on future interest expense and cash flows.  These agreements involve the receipt of floating-rate amounts in exchange for fixed-rate interest payments over the life of the agreements without an exchange of the underlying principal amount.  We may enter into derivative contracts that are intended to hedge certain economic risks, even though hedge accounting does not apply, or for which we elect to not apply hedge accounting.  We do not use any other derivative instruments.

As of June 30, 2011, the totals of our existing swaps that qualified as highly effective cash flow hedges were as follows:

Interest Rate Derivative	Number of Instruments	Notional
Interest Rate Swaps	19	$2,495,000

Non-designated Hedges

Derivatives not designated as hedges are not speculative.  Prior to our initial public offering (IPO) in October 2006, we entered into pay-fixed swaps at swap rates ranging between 4.04% and 5.00%, as well as purchased caps to manage our exposure to interest rate movements and other identified risks.  At the time of our IPO, we entered into offsetting receive-fixed swaps at swap rates ranging between 4.96% and 5.00%, as well as sold caps, which were intended to largely offset the future cash flows and reduce the effect on our reported earnings from any future change in fair value of our pre-IPO pay-fixed swaps and purchased caps.  Over time, certain swaps have reached their natural maturity and others have been terminated.  Most recently, in January 2011, we terminated $388.08 million of these interest rate caps as well as $388.08 million of the offsetting sold caps.  Accordingly, as of June 30, 2011, we had the following outstanding interest rate derivatives that were not designated for accounting purposes as hedging instruments, but were used to hedge our economic exposure to interest rate risk:

Interest Rate Derivative	Number of Instruments		Notional
Pay-Fixed Swaps	9	$	802,000
Receive-Fixed Swaps	9	$	802,000
Purchased Caps	7	$	211,920
Sold Caps	7	$	211,920

Credit-risk-related Contingent Features

     We have agreements with each of our derivative counterparties that contain a provision under which we could also be declared in default on our derivative obligations if we default on any of our indebtedness, including any default where repayment of the indebtedness has not been accelerated by the lender. We have agreements with certain of our derivative counterparties that contain a provision under which, if we fail to maintain a minimum cash and cash equivalents balance of $1 million, then the derivative counterparty would have the right to terminate the derivative. There have been no events of default on any of our derivatives.

     As of June 30, 2011, the fair value of derivatives, aggregated by counterparty, in a net liability position was $56.2 million, which includes accrued interest but excludes any adjustment for nonperformance risk related to these agreements.

Accounting for Interest Rate Contracts

     Hedge accounting generally provides for the timing of gain or loss recognition on the hedging instrument to match the earnings effect of the hedged forecasted transactions in a cash flow hedge. All other changes in fair value, with the exception of hedge ineffectiveness, are recorded in accumulated other comprehensive income (loss), which is a component of equity outside of earnings. Amounts reported in accumulated other comprehensive income (loss) related to derivatives designated as accounting hedges will typically be reclassified to interest expense as interest payments are made on our hedged variable-rate debt or amortized into interest expense on a straight-line basis over the original remaining contractual life for interest rate contracts that were terminated prior to their original maturity. The ineffective portion of changes in the fair value of the derivative is recognized directly in earnings as interest expense. We assess the effectiveness of each hedging relationship by comparing the changes in fair value or cash flows of the derivative hedging instrument with the changes in fair value or cash flows of the designated hedged item or transaction. For derivatives not designated as hedges, changes in fair value are recognized directly in earnings as interest expense.

     For derivatives designated as cash flow hedges, we estimate an additional $56.6 million will be reclassified within the next 12 months from accumulated other comprehensive income (loss) (OCI) to interest expense as an increase to interest expense.  This estimate includes the amortization of accumulated OCI related to terminated swaps totaling $1.5 million.

The following table represents the effect of derivative instruments on our consolidated statements of operations:

		Three months ended June 30,						Six months ended June 30,
		2011			2010			2011			2010
Derivatives in Designated Cash Flow Hedging Relationships:
Amount of gain (loss) recognized in OCI on derivatives
(effective portion)	($	38,839	)	($	21,321	)	($	29,162	)	($	39,948	)
Amount of gain (loss) reclassified from accumulated OCI into
earnings under "interest expense" (effective portion)	($	23,925	)	($	36,835	)	($	44,941	)	($	73,760	)
Amount of gain (loss) on derivatives recognized in earnings
under "interest expense" (ineffective portion and amount
excluded from effectiveness testing)	$	23		$	80		$	45		$	162
Derivatives Not Designated as Cash Flow Hedges:
Amount of realized and unrealized gain (loss) on derivatives
recognized in earnings under "interest expense"	($	74	)	($	91	)	($	188	)	($	124	)

Fair Value Measurement

     We record all derivatives on the balance sheet at fair value, using the framework for measuring fair value established by the Financial Accounting Standards Board (FASB). The fair value of these hedges is obtained through independent third-party valuation sources that use conventional valuation algorithms. The following table represents the fair values of derivative instruments as of:

		June 30, 2011		December 31, 2010
Derivative assets, disclosed as "Interest Rate Contracts":
Derivatives designated as accounting hedges	$	7,965	$	14,204
Derivatives not designated as accounting hedges		20,788		38,324
Total derivative assets	$	28,753	$	52,528
Derivative liabilities, disclosed as "Interest Rate Contracts":
Derivatives designated as accounting hedges	$	57,206	$	67,990
Derivatives not designated as accounting hedges		17,397		31,697
Total derivative liabilities	$	74,603	$	99,687

     The FASB fair value framework includes a hierarchy that distinguishes between assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity's own assumptions about market-based inputs. Level 1 inputs utilize unadjusted quoted prices in active markets for identical assets or liabilities. Level 2 inputs are observable either directly or indirectly for similar assets and liabilities in active markets. Level 3 inputs are unobservable assumptions generated by the reporting entity.

     The valuation of our interest rate swaps and caps is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees. We have determined that our derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy. We did not have any fair value measurements using significant unobservable inputs (Level 3) as of June 30, 2011.

The table below presents the derivative assets and liabilities presented in our financial statements at their estimated fair value on a gross basis as of June 30, 2011 without reflecting any net settlement positions with the same counterparty:

	Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Balance at June 30, 2011
Assets
Interest Rate Contracts		$-		$28,753		$-		$28,753
Liabilities
Interest Rate Contracts		$-		$74,603		$-		$74,603

XML



Equity (Statements of Comprehensive Income (Loss)) (Details) (USD $) In Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Equity
Net loss	$ (6,209)	$ (11,305)	$ (6,554)	$ (21,774)
Cash flow hedge adjustment	(14,914)	15,515	15,779	33,812
Comprehensive income (loss)	(21,123)	4,210	9,225	12,038
Less: Comprehensive (income) loss attributable to noncontrolling interests	4,124	(458)	(2,159)	(1,980)
Comprehensive income (loss) attributable to common stockholders	$ (16,999)	$ 3,752	$ 7,066	$ 10,058

XML



Overview

6 Months Ended

Jun. 30, 2011

Overview

Overview

1. Overview

Organization and Description of Business

     Douglas Emmett, Inc. is a fully integrated, self-administered and self-managed Real Estate Investment Trust (REIT). The terms "us," "we" and "our" as used in these financial statements refer to Douglas Emmett, Inc. and its subsidiaries. Through our interest in Douglas Emmett Properties, LP (our operating partnership) and its subsidiaries, as well as our investment in our unconsolidated real estate funds (Funds), we own or partially own, manage, lease, acquire and develop real estate, consisting primarily of office and multifamily properties. As of June 30, 2011, we own a consolidated portfolio of 50 office properties (including ancillary retail space) and nine multifamily properties, as well as the fee interests in two parcels of land subject to ground leases. Alongside our consolidated portfolio, we also manage and own equity interests in unconsolidated Funds that, at June 30, 2011, owned eight additional office properties, for a combined 58 office properties in our total portfolio. All of these properties are located in Los Angeles County, California and Honolulu, Hawaii.

     We are one of the largest owners and operators of high-quality office and multifamily properties in Los Angeles County, California and in Honolulu, Hawaii. Our presence in Los Angeles and Honolulu is the result of a consistent and focused strategy of identifying submarkets that are supply constrained, have high barriers to entry and typically exhibit strong economic characteristics such as population and job growth and a diverse economic base. In our office portfolio, we focus primarily on owning and acquiring a substantial share of top-tier office properties within submarkets located near high-end executive housing and key lifestyle amenities. In our multifamily portfolio, we focus primarily on owning and acquiring select properties at premier locations within these same submarkets. Our properties are concentrated in nine premier Los Angeles County submarkets—Brentwood, Olympic Corridor, Century City, Santa Monica, Beverly Hills, Westwood, Sherman Oaks/Encino, Warner Center/Woodland Hills and Burbank—as well as in Honolulu, Hawaii.

Basis of Presentation

     The accompanying consolidated financial statements as of June 30, 2011 and December 31, 2010 and for the three and six months ended June 30, 2011 and 2010 are the consolidated financial statements of Douglas Emmett, Inc. and our subsidiaries, including our operating partnership. All significant intercompany balances and transactions have been eliminated in our consolidated financial statements.

     The accompanying unaudited interim financial statements have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States (GAAP) may have been condensed or omitted pursuant to SEC rules and regulations, although we believe that the disclosures are adequate to make their presentation not misleading. The accompanying unaudited financial statements include, in our opinion, all adjustments, consisting of normal recurring adjustments, necessary to present fairly the financial information set forth therein. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the year ended December 31, 2011. The interim financial statements should be read in conjunction with the consolidated financial statements in our 2010 Annual Report on Form 10-K and the notes thereto. Any reference to the number of properties and square footage are unaudited and outside the scope of our independent registered public accounting firm's review of our financial statements in accordance with the standards of the United States Public Company Accounting Oversight Board.

     The preparation of financial statements in conformity with GAAP requires us to make certain estimates and assumptions, including, for example, with respect to the allocation of the purchase price of acquisitions among land, buildings, improvements, equipment and any related intangible assets and liabilities. These estimates and assumptions are subjective and affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.

XML



Other Assets

6 Months Ended

Jun. 30, 2011

Other Assets

Other Assets

4. Other Assets

Other assets consist of the following as of:

				December 31,
		June 30, 2011		2010
Deferred loan costs, net of accumulated amortization of $6,633 and
$4,770 at June 30, 2011 and December 31, 2010, respectively	$	16,505	$	12,561
Restricted cash		2,451		2,675
Prepaid expenses		735		3,710
Interest receivable		3,517		3,560
Other indefinite-lived intangible		1,988		1,988
Deposits in escrow		7,852		-
Other		2,181		2,288
Total other assets	$	35,229	$	26,782

     We incurred deferred loan cost amortization expense of $926 and $409 for the three months ended June 30, 2011 and 2010, respectively, and $2,305 and $830 for the six months ended June 30, 2011 and 2010, respectively. Deferred loan cost amortization is included as a component of interest expense in the consolidated statements of operations.

XML



Acquired Lease Intangibles (Summary of Acquired Lease Intangibles) (Details) (USD $) In Thousands	Jun. 30, 2011	Dec. 31, 2010
Acquired lease intangible assets, net	$ 7,604	$ 9,356
Acquired lease intangible liabilities, net	97,811	110,244
Above-Market Tenant Leases [Member]
Acquired lease intangible assets, gross	34,968	34,968
Accumulated amortization	(30,202)	(28,489)
Below-Market Ground Leases [Member]
Acquired lease intangible assets, gross	3,198	3,198
Accumulated amortization	(360)	(321)
Below-Market Tenant Leases [Member]
Acquired lease intangible liabilities, gross	263,220	263,220
Accumulated accretion	(178,461)	(166,127)
Above-Market Ground Leases [Member]
Acquired lease intangible liabilities, gross	16,200	16,200
Accumulated accretion	$ (3,148)	$ (3,049)

XML



Investments in Unconsolidated Real Estate Funds (Tables)

6 Months Ended

Jun. 30, 2011

Investments in Unconsolidated Real Estate Funds

Scheudle of Equity Interest Income Statement Line Items

		Three months ended June 30,						Six months ended June 30,
		2011			2010			2011		2010
Total revenues	$	15,395		$	11,304		$	29,593	$	22,709
Operating income (loss)		2,590			(557	)		3,619		(1,045	)
Net loss		(3,432	)		(5,698	)		(8,314	)	(11,295	)

Schedule of Equity Interest Balance Sheet Line Items

December 31,
		June 30, 2011		2010
Real estate	$	745,637	$	712,228
Other assets		26,844		26,146
Secured notes payable		420,747		421,225
Other liabilities		37,759		43,636

XML



Fair Value of Financial Instruments (Details) (USD $)	Jun. 30, 2011	Dec. 31, 2010
Fair Value of Financial Instruments
Fair value of secured notes payable	$ 3,620,000,000	$ 3,580,000,000
Loan amount	$ 3,664,740,000	$ 3,658,000,000

XML



Investments in Unconsolidated Real Estate Funds (Schedule of Equity Interest Balance Sheet Line Items) (Details) (USD $) In Thousands	Jun. 30, 2011	Dec. 31, 2010
Investments in Unconsolidated Real Estate Funds
Real estate	$ 745,637	$ 712,228
Other assets	26,844	26,146
Other liabilities	37,759	43,636
Secured notes payable	$ 420,747	$ 421,225

XML



Equity (Condensed Consolidated Statements of Equity) (Details) (USD $) In Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Stockholders' Equity Attributable to Parent, Beginning Balance			$ 1,827,061
Noncontrolling Interests, Beginning Balance			472,108
Total Equity Beginning Balance			2,299,169	2,292,385
Stockholders' Equity Attributable to Parent, Net loss	(5,016)	(8,991)	(5,365)	(17,278)
Noncontrolling Interests, Net loss	(1,193)	(2,314)	(1,189)	(4,496)
Total Equity, Net loss	(6,209)	(11,305)	(6,554)	(21,774)
Total Equity, Other comprehensive income (loss)			15,779	33,812
Stockholders' Equity Attributable to Parent, Comprehensive income (loss)	(16,999)	3,752	7,066	10,058
Noncontrolling Interests, Comprehensive income (loss)	(4,124)	458	2,159	1,980
Comprehensive income (loss)	(21,123)	4,210	9,225	12,038
Total Equity, Dividends and distributions			(35,154)	(31,581)
Total Stock Equity, Stock compensation			6,829	6,654
Sale of common stock, net of offering costs			21,499
Total Equity, Other			10
Stockholders' Equity Attributable to Parent, Ending Balance	1,831,919		1,831,919
Noncontrolling Interests, Ending Balance	469,659		469,659
Total Equity, Ending Balance	2,301,578	2,279,496	2,301,578	2,279,496
Douglas Emmet, Inc. Stockholders' Equity [Member]
Stockholders' Equity Attributable to Parent, Beginning Balance			1,827,061	1,793,363
Stockholders' Equity Attributable to Parent, Net loss			(5,365)	(17,278)
Stockholders' Equity Attributable to Parent, Other comprehensive income (loss)			12,431	27,336
Stockholders' Equity Attributable to Parent, Comprehensive income (loss)			7,066	10,058
Stockholders' Equity Attributable to Parent, Dividends and distributions			(28,748)	(24,466)
Conversion of operating partnership units			4,328	15,290
Stockholders' Equity Attributable to Parent, Stock compensation			713	3,268
Sale of common stock, net of offering costs			21,499
Stockholders' Equity Attributable to Parent, Other
Stockholders' Equity Attributable to Parent, Ending Balance	1,831,919	1,797,513	1,831,919	1,797,513
Noncontrolling Interest [Member]
Noncontrolling Interests, Beginning Balance			472,108	499,022
Noncontrolling Interests, Net loss			(1,189)	(4,496)
Noncontrolling Interest, Other comprehensive income (loss)			3,348	6,476
Noncontrolling Interests, Comprehensive income (loss)			2,159	1,980
Distributions to noncontrolling interests			(6,406)	(7,115)
Conversion of operating partnership units			(4,328)	(15,290)
Noncontrolling Interests, Stock compensation			6,116	3,386
Noncontrolling Interests, Other			10
Noncontrolling Interests, Ending Balance	$ 469,659	$ 481,983	$ 469,659	$ 481,983

XML



Accounts Payable and Accrued Expenses

6 Months Ended

Jun. 30, 2011

Accounts Payable and Accrued Expenses

Accounts Payable and Accrued Expenses

5. Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses consist of the following as of:

				December 31,
		June 30, 2011		2010
Accounts payable	$	21,836	$	29,713
Accrued interest payable		14,700		12,789
Deferred revenue		14,298		15,291
Total accounts payable and accrued expenses	$	50,834	$	57,793

XML



Secured Notes Payable (Schedule of Notes Payable) (Details) (USD $) In Thousands, unless otherwise specified	6 Months Ended		12 Months Ended
	Jun. 30, 2011 years		Dec. 31, 2010
Loan amount	$ 3,664,740		$ 3,658,000
Unamortized Loan Premium	4,482	[1]	10,133	[1]
Secured notes payable, total	3,669,222		3,668,133
Number of separate loans aggregated in total	5		7
Number of properties securing loan	7
Weighted average remaining life of total outstanding debt	4.5
Weighted average remaining life of interest rate swaps and fixed rate debt	5.5
Weighted average annual interest rate	4.52%
Term Loan With Maturity Date 8/31/2012 [Member]
Maturity Date	Aug. 31, 2012	[2],[3]
Loan amount	803,600	[2]	1,655,000	[2]
Variable Rate	LIBOR + 0.85%	[2]
Term Loan With Effective Annual Fixed Interest Rate At 4.98% [Member]
Maturity Date	Aug. 31, 2012	[2],[3]
Loan amount	322,500	[2]	322,500	[2]
Variable Rate	LIBOR + 0.85%	[2]
Effective Annual Fixed Interest Rate	4.98%	[2],[3]
Term Loan With Effective Annual Fixed Interest Rate At 4.98% [Member] | Swap [Member]
Swap Maturity Date	Aug. 01, 2011	[2]
Term Loan With Effective Annual Fixed Interest Rate At 5.02% [Member]
Maturity Date	Aug. 31, 2012	[2],[3]
Loan amount	322,500	[2]	322,500	[2]
Variable Rate	LIBOR + 0.85%	[2]
Effective Annual Fixed Interest Rate	5.02%	[2],[3]
Term Loan With Effective Annual Fixed Interest Rate At 5.02% [Member] | Swap [Member]
Swap Maturity Date	Aug. 01, 2012	[2]
Term Loan With Maturity Date 3/3/2014 [Member]
Maturity Date	Mar. 03, 2014	[3],[4]
Loan amount	16,140	[4]	18,000	[4]
Variable Rate	LIBOR + 1.85%	[4]
Fannie Mae Loan With Effective Annual Fixed Interest Rate At 5.78% [Member]
Maturity Date	Feb. 01, 2015	[3],[5]
Loan amount	36,920	[5]	36,920	[5]
Variable Rate	DMBS + 0.60%	[5],[6]
Effective Annual Fixed Interest Rate	5.78%	[3],[5]
Fannie Mae Loan With Effective Annual Fixed Interest Rate At 5.78% [Member] | Swap [Member]
Swap Maturity Date	Aug. 01, 2011	[5]
Fannie Mae Loan With Effective Annual Fixed Interest Rate At 4.86% [Member]
Maturity Date	Feb. 01, 2015	[3],[5]
Loan amount	75,000	[5]	75,000	[5]
Variable Rate	DMBS + 0.76%	[5],[6]
Effective Annual Fixed Interest Rate	4.86%	[3],[5]
Fannie Mae Loan With Effective Annual Fixed Interest Rate At 4.86% [Member] | Swap [Member]
Swap Maturity Date	Aug. 01, 2011	[5]
Term Loan With Effective Annual Fixed Interest Rate At 4.77% [Member]
Maturity Date	Apr. 01, 2015	[3],[7]
Loan amount	340,000	[7]	340,000	[7]
Variable Rate	LIBOR +1.50%	[7]
Effective Annual Fixed Interest Rate	4.77%	[3],[7]
Term Loan With Effective Annual Fixed Interest Rate At 4.77% [Member] | Swap [Member]
Swap Maturity Date	Jan. 02, 2013	[7]
Fannie Mae Loan With Effective Annual Fixed Interest Rate At 5.62% [Member]
Maturity Date	Feb. 01, 2016	[3],[7]
Loan amount	82,000	[7]	82,000	[7]
Variable Rate	LIBOR + 0.62%	[7]
Effective Annual Fixed Interest Rate	5.62%	[3],[7]
Fannie Mae Loan With Effective Annual Fixed Interest Rate At 5.62% [Member] | Swap [Member]
Swap Maturity Date	Mar. 01, 2012	[7]
Fannie Mae Loan With Effective Annual Fixed Interest Rate At 5.82% [Member]
Maturity Date	Jun. 01, 2017	[3],[7]
Loan amount	18,000	[7]	18,000	[7]
Variable Rate	LIBOR + 0.62%	[7]
Effective Annual Fixed Interest Rate	5.82%	[3],[7]
Fannie Mae Loan With Effective Annual Fixed Interest Rate At 5.82% [Member] | Swap [Member]
Swap Maturity Date	Jun. 01, 2012	[7]
Term Loan With Effective Annual Fixed Interest Rate At 4.45% [Member]
Maturity Date	Oct. 02, 2017	[3],[7]
Loan amount	400,000	[7]	400,000	[7]
Variable Rate	LIBOR + 2.00%	[7]
Effective Annual Fixed Interest Rate	4.45%	[3],[7]
Term Loan With Effective Annual Fixed Interest Rate At 4.45% [Member] | Swap [Member]
Swap Maturity Date	Jul. 01, 2015	[7]
Term Loan With Effective Annual Fixed Interest Rate At 4.12% [Member]
Maturity Date	Apr. 02, 2018	[3],[7]
Loan amount	510,000	[7]
Variable Rate	LIBOR + 2.00%	[7]
Effective Annual Fixed Interest Rate	4.12%	[3],[7]
Swap Maturity Date	Apr. 01, 2016
Term Loan With Effective Annual Fixed Interest Rate At 4.12% [Member] | Swap [Member]
Swap Maturity Date	Apr. 01, 2016	[7]
Term Loan With Effective Annual Fixed Interest Rate At 4.46% [Member]
Maturity Date	Mar. 01, 2020	[3],[8],[9]
Loan amount	350,000	[8]		[8]
Effective Annual Fixed Interest Rate	4.46%	[3],[8]
Fannie Mae Loan With Effective Annual Fixed Interest Rate At 3.65% [Member]
Maturity Date	Nov. 02, 2020	[3],[7]
Loan amount	388,080	[7]	388,080	[7]
Variable Rate	LIBOR + 1.65%	[7]
Effective Annual Fixed Interest Rate	3.65%	[3],[7]
Fannie Mae Loan With Effective Annual Fixed Interest Rate At 3.65% [Member] | Swap [Member]
Swap Maturity Date	Nov. 01, 2017	[7]
Effective Fixed Rate Loans [Member]
Loan amount	2,495,000		1,985,000
Effective Annual Fixed Interest Rate	4.54%	[3]
Fixed Rate Loans [Member]
Loan amount	350,000
Effective Annual Fixed Interest Rate	4.46%	[3]
Variable Rate Loans [Member]
Loan amount	$ 819,740		$ 1,673,000

[1] Represents non-cash mark-to-market adjustment on variable rate debt associated with office properties.

[2] Includes a group of five separate loans aggregating approximately $1.45 billion as of June 30, 2011 and seven separate loans aggregating $2.30 billion as of December 31, 2010; each secured by a separate collateralized pool of properties. Requires monthly payments of interest only, with outstanding principal due upon maturity. Originally, the interest rates on all of these loans were effectively fixed by interest rate swaps. As shown in the table, only certain of the debt remained effectively fixed as of June 30, 2011 because of the expiration of certain of these swaps. Subsequent to June 30, 2011, we closed two non-recourse, secured term loans and repaid all but one of these loans; See Note 15.

[3] Includes the effect of interest rate contracts and excludes amortization of loan fees, all shown on an actual/360-day basis. As of June 30, 2011, the weighted average remaining life of our consolidated outstanding debt was 4.5 years. Of the $2.8 billion of that debt where the interest rate was fixed under the terms of the loan or a swap, the weighted average remaining life was 5.5 years, the weighted average remaining period during which interest was fixed was 3.7 years and the weighted average annual interest rate was 4.52%.

[4] This loan is held by a consolidated entity in which our operating partnership held a two-thirds interest. In January 2011, we refinanced this debt at a reduced principal balance of $16.14 million, a rate of LIBOR + 1.85% and a maturity date of March 3, 2014. Prior to this refinancing, the interest rate was LIBOR + 1.25%.

[5] Secured by one property; requires monthly payments of interest only with outstanding principal due upon maturity. The loan has two tranches aggregating $111.92 million with different interest rates.

[6] Fannie Mae Discount Mortgage-Backed Security (DMBS) has historically tracked 90-day LIBOR, although volatility may exist between the two rates, resulting in an immaterial amount of swap ineffectiveness.

[7] Each loan is secured by a separate collateral pool consisting of one or more properties, requiring monthly payments of interest only with outstanding principal due upon maturity

[8] Secured by seven properties in a collateralized pool. Bears interest at a fixed interest rate of 4.46% until March 1, 2018 and a floating interest rate thereafter. Monthly interest payments are interest-only for the first three years, with principal amortization thereafter based upon a 30-year amortization table.

[9] There are two one-year extension options available, which would extend the maturity to March 1, 2020 from March 1, 2018, subject to meeting certain conditions.

XML



Equity (Tables)

6 Months Ended

Jun. 30, 2011

Equity

Condensed Consolidated Statements of Equity

 

		Douglas
		Emmett, Inc.
		Stockholders'			Noncontrolling
		Equity			Interests			Total Equity
Balance as of January 1, 2011, as reported	$	1,827,061		$	472,108		$	2,299,169
Comprehensive income (loss):
Net loss		(5,365	)		(1,189	)		(6,554	)
Other comprehensive income (loss)		12,431			3,348			15,779
Comprehensive income (loss)		7,066			2,159			9,225
Dividends and distributions		(28,748	)		(6,406	)		(35,154	)
Conversion of operating partnership units		4,328			(4,328	)		-
Stock compensation		713			6,116			6,829
Sale of common stock, net of offering costs		21,499			-			21,499
Other		-			10			10
Balance as of June 30, 2011	$	1,831,919		$	469,659		$	2,301,578

		Douglas
		Emmett, Inc.
		Stockholders'			Noncontrolling
		Equity			Interests			Total Equity
Balance as of January 1, 2010, as reported	$	1,793,363		$	499,022		$	2,292,385
Comprehensive income (loss):
Net loss		(17,278	)		(4,496	)		(21,774	)
Other comprehensive income (loss)		27,336			6,476			33,812
Comprehensive income (loss)		10,058			1,980			12,038
Dividends and distributions		(24,466	)		(7,115	)		(31,581	)
Conversion of operating partnership units		15,290			(15,290	)		-
Stock compensation		3,268			3,386			6,654
Balance as of June 30, 2010	$	1,797,513		$	481,983		$	2,279,496

Statements of Comprehensive Income (Loss)

		Three Months Ended June 30,						Six Months Ended June 30,
		2011			2010			2011			2010
Net loss	$	(6,209	)	$	(11,305	)	$	(6,554	)	$	(21,774	)
Cash flow hedge adjustment		(14,914	)		15,515			15,779			33,812
Comprehensive income (loss)		(21,123	)		4,210			9,225			12,038
Less: Comprehensive (income) loss attributable to
noncontrolling interests		4,124			(458	)		(2,159	)		(1,980	)
Comprehensive income (loss) attributable to
common stockholders	$	(16,999	)	$	3,752		$	7,066		$	10,058

Net Income Attributable to Common Stockholders and Transfers to Non-controlling Interests

		Three Months Ended June 30,						Six Months Ended June 30,
		2011			2010			2011			2010
Net loss attributable to common stockholders	$	(5,016	)	$	(8,991	)	$	(5,365	)	$	(17,278	)
Transfers from the noncontrolling interests:
Increase in common stockholders paid-in capital
for redemption of operating partnership units		1,844			8,898			4,325			15,280
Change from net income attributable to common
stockholders and transfers from
noncontrolling interests	$	(3,172	)	$	(93	)	$	(1,040	)	$	(1,998	)

XML



Subsequent Events (Details) (USD $) In Thousands, except Share data in Millions, unless otherwise specified	1 Months Ended	6 Months Ended
	Jul. 31, 2011	Jun. 30, 2011	Dec. 31, 2010
Loan amount		$ 3,664,740	$ 3,658,000
Common stock sold, shares	1.9	1.1
Common stock sold, value	38,200	21,909
Number of loans closed	2
Non Recourse Loans [Member]
Loan amount	885,000
Interest Rate Swap [Member] | Variable Interest Rate Loan [Member]
Effective Annual Fixed Interest Rate	3.74%
Effective date of derivative	August 1, 2011
Derivative maturity dates	Aug. 01, 2016
Fixed Interest Rate Loan [Member]
Loan amount	355,000
Fixed interest rate	4.14%
Maturity Date	Aug. 05, 2018
Loan payment terms	Monthly payments are interest-only for the first four and one-half years, with principal amortization thereafter based upon a 30-year amortization table.
Variable Interest Rate Loan [Member]
Loan amount	$ 530,000
Variable rate description	LIBOR plus 1.70%
Maturity Date	Aug. 01, 2018
Loan payment terms	The second loan, for $530 million, bears interest at a floating rate equal to LIBOR plus 1.70% through the maturity date of August 1, 2018, but we have entered into an interest rate swap contract that effectively fixes the annual interest rate at 3.74% for the period from August 1, 2011 until August 1, 2016.

XML



Summary of Significant Accounting Policies (Details)	Jun. 30, 2011
Summary of Significant Accounting Policies
Distribution of REIT taxable income	90.00%

XML



Secured Notes Payable (Narrative) (Details) (USD $)			6 Months Ended				6 Months Ended				6 Months Ended						6 Months Ended				12 Months Ended		6 Months Ended				6 Months Ended						6 Months Ended						6 Months Ended						6 Months Ended						6 Months Ended						6 Months Ended		1 Months Ended	6 Months Ended				1 Months Ended	6 Months Ended				6 Months Ended				6 Months Ended
	Jun. 30, 2011	Dec. 31, 2010	Jun. 30, 2011 Term Loan With Maturity Date 8/31/2012 [Member]		Dec. 31, 2010 Term Loan With Maturity Date 8/31/2012 [Member]		Jun. 30, 2011 Term Loan With Effective Annual Fixed Interest Rate At 4.98% [Member]		Dec. 31, 2010 Term Loan With Effective Annual Fixed Interest Rate At 4.98% [Member]		Jun. 30, 2011 Term Loan With Effective Annual Fixed Interest Rate At 4.98% [Member] Swap [Member]		Jun. 30, 2011 Term Loan With Effective Annual Fixed Interest Rate At 5.02% [Member]		Dec. 31, 2010 Term Loan With Effective Annual Fixed Interest Rate At 5.02% [Member]		Jun. 30, 2011 Term Loan With Effective Annual Fixed Interest Rate At 5.02% [Member] Swap [Member]		Jun. 30, 2011 Term Loan With Maturity Date 3/3/2014 [Member]		Dec. 31, 2010 Term Loan With Maturity Date 3/3/2014 [Member]		Jun. 30, 2011 Fannie Mae Loan With Effective Annual Fixed Interest Rate At 5.78% [Member]		Dec. 31, 2010 Fannie Mae Loan With Effective Annual Fixed Interest Rate At 5.78% [Member]		Jun. 30, 2011 Fannie Mae Loan With Effective Annual Fixed Interest Rate At 5.78% [Member] Swap [Member]		Jun. 30, 2011 Fannie Mae Loan With Effective Annual Fixed Interest Rate At 4.86% [Member]		Dec. 31, 2010 Fannie Mae Loan With Effective Annual Fixed Interest Rate At 4.86% [Member]		Jun. 30, 2011 Fannie Mae Loan With Effective Annual Fixed Interest Rate At 4.86% [Member] Swap [Member]		Jun. 30, 2011 Term Loan With Effective Annual Fixed Interest Rate At 4.77% [Member]		Dec. 31, 2010 Term Loan With Effective Annual Fixed Interest Rate At 4.77% [Member]		Jun. 30, 2011 Term Loan With Effective Annual Fixed Interest Rate At 4.77% [Member] Swap [Member]		Jun. 30, 2011 Fannie Mae Loan With Effective Annual Fixed Interest Rate At 5.62% [Member]		Dec. 31, 2010 Fannie Mae Loan With Effective Annual Fixed Interest Rate At 5.62% [Member]		Jun. 30, 2011 Fannie Mae Loan With Effective Annual Fixed Interest Rate At 5.62% [Member] Swap [Member]		Jun. 30, 2011 Fannie Mae Loan With Effective Annual Fixed Interest Rate At 5.82% [Member]		Dec. 31, 2010 Fannie Mae Loan With Effective Annual Fixed Interest Rate At 5.82% [Member]		Jun. 30, 2011 Fannie Mae Loan With Effective Annual Fixed Interest Rate At 5.82% [Member] Swap [Member]		Jun. 30, 2011 Term Loan With Effective Annual Fixed Interest Rate At 4.45% [Member]		Dec. 31, 2010 Term Loan With Effective Annual Fixed Interest Rate At 4.45% [Member]		Jun. 30, 2011 Term Loan With Effective Annual Fixed Interest Rate At 4.45% [Member] Swap [Member]		Mar. 31, 2011 Term Loan With Effective Annual Fixed Interest Rate At 4.12% [Member]	Jun. 30, 2011 Term Loan With Effective Annual Fixed Interest Rate At 4.12% [Member]		Jun. 30, 2011 Term Loan With Effective Annual Fixed Interest Rate At 4.12% [Member] Swap [Member]		Feb. 28, 2011 Term Loan With Effective Annual Fixed Interest Rate At 4.46% [Member]	Jun. 30, 2011 Term Loan With Effective Annual Fixed Interest Rate At 4.46% [Member]		Dec. 31, 2010 Term Loan With Effective Annual Fixed Interest Rate At 4.46% [Member]		Jun. 30, 2011 Fannie Mae Loan With Effective Annual Fixed Interest Rate At 3.65% [Member]		Dec. 31, 2010 Fannie Mae Loan With Effective Annual Fixed Interest Rate At 3.65% [Member]		Jun. 30, 2011 Fannie Mae Loan With Effective Annual Fixed Interest Rate At 3.65% [Member] Swap [Member]		Jun. 30, 2011 Effective Fixed Rate Loans [Member]		Dec. 31, 2010 Effective Fixed Rate Loans [Member]	Jun. 30, 2011 Fixed Rate Loans [Member]		Jun. 30, 2011 Variable Rate Loans [Member]	Dec. 31, 2010 Variable Rate Loans [Member]
Loan amount	$ 3,664,740,000	$ 3,658,000,000	$ 803,600,000	[1]	$ 1,655,000,000	[1]	$ 322,500,000	[1]	$ 322,500,000	[1]			$ 322,500,000	[1]	$ 322,500,000	[1]			$ 16,140,000	[2]	$ 18,000,000	[2]	$ 36,920,000	[3]	$ 36,920,000	[3]			$ 75,000,000	[3]	$ 75,000,000	[3]			$ 340,000,000	[4]	$ 340,000,000	[4]			$ 82,000,000	[4]	$ 82,000,000	[4]			$ 18,000,000	[4]	$ 18,000,000	[4]			$ 400,000,000	[4]	$ 400,000,000	[4]				$ 510,000,000	[4]				$ 350,000,000	[5]		[5]	$ 388,080,000	[4]	$ 388,080,000	[4]			$ 2,495,000,000		$ 1,985,000,000	$ 350,000,000		$ 819,740,000	$ 1,673,000,000
Aggregate amount of separate loans secured by separate collateralized pools of properties			1,450,000,000		2,300,000,000
Repayment of term loan																																																											$ 531,800,000					$ 319,600,000
Maturity year of term loan repaid																																																											2012					2012
Effective Annual Fixed Interest Rate							4.98%	[1],[6]					5.02%	[1],[6]									5.78%	[3],[6]					4.86%	[3],[6]					4.77%	[4],[6]					5.62%	[4],[6]					5.82%	[4],[6]					4.45%	[4],[6]						4.12%	[4],[6]				4.46%	[5],[6]			3.65%	[4],[6]					4.54%	[6]		4.46%	[6]
Variable rate description			LIBOR + 0.85%	[1]			LIBOR + 0.85%	[1]					LIBOR + 0.85%	[1]					LIBOR + 1.85%	[2]			DMBS + 0.60%	[3],[7]					DMBS + 0.76%	[3],[7]					LIBOR +1.50%	[4]					LIBOR + 0.62%	[4]					LIBOR + 0.62%	[4]					LIBOR + 2.00%	[4]						LIBOR + 2.00%	[4]								LIBOR + 1.65%	[4]
Number of one-year extension options available																																																																	2
Derivative maturity dates											Aug. 01, 2011	[1]					Aug. 01, 2012	[1]									Aug. 01, 2011	[3]					Aug. 01, 2011	[3]					Jan. 02, 2013	[4]					Mar. 01, 2012	[4]					Jun. 01, 2012	[4]					Jul. 01, 2015	[4]		Apr. 01, 2016		Apr. 01, 2016	[4]										Nov. 01, 2017	[4]
Effective date of derivative																																																												April 1, 2011
Maturity date of loan before modification																					March 1, 2011

[1] Includes a group of five separate loans aggregating approximately $1.45 billion as of June 30, 2011 and seven separate loans aggregating $2.30 billion as of December 31, 2010; each secured by a separate collateralized pool of properties. Requires monthly payments of interest only, with outstanding principal due upon maturity. Originally, the interest rates on all of these loans were effectively fixed by interest rate swaps. As shown in the table, only certain of the debt remained effectively fixed as of June 30, 2011 because of the expiration of certain of these swaps. Subsequent to June 30, 2011, we closed two non-recourse, secured term loans and repaid all but one of these loans; See Note 15.

[2] This loan is held by a consolidated entity in which our operating partnership held a two-thirds interest. In January 2011, we refinanced this debt at a reduced principal balance of $16.14 million, a rate of LIBOR + 1.85% and a maturity date of March 3, 2014. Prior to this refinancing, the interest rate was LIBOR + 1.25%.

[3] Secured by one property; requires monthly payments of interest only with outstanding principal due upon maturity. The loan has two tranches aggregating $111.92 million with different interest rates.

[4] Each loan is secured by a separate collateral pool consisting of one or more properties, requiring monthly payments of interest only with outstanding principal due upon maturity

[5] Secured by seven properties in a collateralized pool. Bears interest at a fixed interest rate of 4.46% until March 1, 2018 and a floating interest rate thereafter. Monthly interest payments are interest-only for the first three years, with principal amortization thereafter based upon a 30-year amortization table.

[6] Includes the effect of interest rate contracts and excludes amortization of loan fees, all shown on an actual/360-day basis. As of June 30, 2011, the weighted average remaining life of our consolidated outstanding debt was 4.5 years. Of the $2.8 billion of that debt where the interest rate was fixed under the terms of the loan or a swap, the weighted average remaining life was 5.5 years, the weighted average remaining period during which interest was fixed was 3.7 years and the weighted average annual interest rate was 4.52%.

[7] Fannie Mae Discount Mortgage-Backed Security (DMBS) has historically tracked 90-day LIBOR, although volatility may exist between the two rates, resulting in an immaterial amount of swap ineffectiveness.

XML



Future Minimum Lease Payments (Tables)

6 Months Ended

Jun. 30, 2011

Future Minimum Lease Payments

Future Minimum Ground Lease Payments

Twelve months ending June 30:
2012	$	733
2013		733
2014		733
2015		733
2016		733
Thereafter		51,675
Total future minimum lease payments	$	55,340

XML



Investments in Unconsolidated Real Estate Funds

6 Months Ended

Jun. 30, 2011

Investments in Unconsolidated Real Estate Funds

Investments in Unconsolidated Real Estate Funds

13. Investments in Unconsolidated Real Estate Funds

We manage and own an equity interest in two Funds through which institutional investors provide capital commitments for acquisition of properties.  The table below reflects selected financial information for our Funds.  The amounts represent 100% (not our pro-rata share) of amounts related to the Funds, and are based upon historical acquired book value.

		Three months ended June 30,						Six months ended June 30,
		2011			2010			2011		2010
Total revenues	$	15,395		$	11,304		$	29,593	$	22,709
Operating income (loss)		2,590			(557	)		3,619		(1,045	)
Net loss		(3,432	)		(5,698	)		(8,314	)	(11,295	)
					December 31,
		June 30, 2011			2010
Real estate	$	745,637		$	712,228
Other assets		26,844			26,146
Secured notes payable		420,747			421,225
Other liabilities		37,759			43,636

XML



Future Minimum Lease Payments (Narrative) (Details) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Future Minimum Lease Payments
Ground lease payments expensed	$ 543,000	$ 543,000	$ 1,082,000	$ 1,082,000
Lease purchase option exercise date			May 31, 2014
Lease purchase price	$ 27,500,000		$ 27,500,000
Number of ground leases held			2
Number of ground leases held with purchase options			1

XML



Commitments and Contingencies (Details) (USD $)	6 Months Ended		12 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Dec. 31, 2008	Dec. 31, 2010
Amount of accounts insured by Federal Deposit Insurance Corporation	$ 250,000
Number of consolidated properties containing asbestos	20
Investment in unconsolidated real estate fund	38,000,000
Number of properties contributed to our unconsolidated funds			6
Maximum future payments under the swap agreement	16,900,000
Concentration risk percentage	10.00%	10.00%
Number of tenants exceeding concentration risk percentage	0	0
Term loan under guarantee	3,664,740,000			3,658,000,000
Unconsolidated Properties [Member]
Term loan under guarantee	$ 365,000,000

XML



Acquired Lease Intangibles

6 Months Ended

Jun. 30, 2011

Acquired Lease Intangibles

Acquired Lease Intangibles

6. Acquired Lease Intangibles

The following summarizes our acquired lease intangibles related to above/below-market leases as of:

		June 30, 2011			December 31, 2010
Above-market tenant leases	$	34,968		$	34,968
Accumulated amortization		(30,202	)		(28,489	)
Below-market ground leases		3,198			3,198
Accumulated amortization		(360	)		(321	)
Acquired lease intangible assets, net	$	7,604		$	9,356
Below-market tenant leases	$	263,220		$	263,220
Accumulated accretion		(178,461	)		(166,127	)
Above-market ground leases		16,200			16,200
Accumulated accretion		(3,148	)		(3,049	)
Acquired lease intangible liabilities, net	$	97,811		$	110,244

XML



Summary of Significant Accounting Policies (Policy)

6 Months Ended

Jun. 30, 2011

Summary of Significant Accounting Policies

Cash and Cash Equivalents

Cash and Cash Equivalents

     For purposes of the consolidated statements of cash flows, we consider short-term investments with maturities of three months or less when purchased to be cash equivalents.

Income Taxes

Income Taxes

     We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (IRC), commencing with our initial taxable year ending December 31, 2006. To qualify as a REIT, we are required to distribute at least 90% of our REIT taxable income to our stockholders and meet the various other requirements imposed by the IRC relating to such matters as operating results, asset holdings, distribution levels and diversity of stock ownership. Provided we qualify for taxation as a REIT, we are generally not subject to corporate-level income tax on the earnings distributed currently to our stockholders that we derive from our REIT qualifying activities. We are subject to corporate-level tax on the earnings we derive through our taxable REIT subsidiaries (TRS). If we fail to qualify as a REIT in any taxable year, and were unable to avail ourselves of certain savings provisions set forth in the IRC, all of our taxable income would be subject to federal income tax at regular corporate rates, including any applicable alternative minimum tax.

     In addition, we are subject to taxation by various state and local (and potentially foreign) jurisdictions, including those in which we transact business or reside. Our non-TRS subsidiaries, including our operating partnership, are either partnerships or disregarded entities for federal income tax purposes. Under applicable federal and state income tax rules, the allocated share of net income or loss from disregarded entities (including limited partnerships and S-Corporations) is reportable in the income tax returns of the respective partners and stockholders. Accordingly, no income tax provision is included in the accompanying consolidated financial statements.

Earnings Per Share (EPS)

Earnings Per Share (EPS)

     Basic EPS is calculated by dividing the net income applicable to common stockholders for the period by the weighted average of common shares outstanding during the period. Diluted EPS is calculated by dividing the net income applicable to common stockholders for the period by the weighted average number of common and dilutive instruments outstanding during the period using the treasury stock method. Since we were in a net loss position during the three and six months ended June 30, 2011 and 2010, all potentially dilutive instruments are anti-dilutive and have been excluded from our computation of weighted average dilutive shares outstanding.

Recently Issued Accounting Literature

Recently Issued Accounting Literature

Changes to GAAP are established by the FASB in the form of ASUs.  We consider the applicability and impact of all ASUs.  Recently issued ASUs not listed below are expected to not have any material impact on our consolidated financial position and results of operations, because either the ASU is not applicable or the impact is expected to be immaterial.

In June 2011, the FASB issued Accounting Standard Update (ASU) No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income.   This ASU requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income, or in two separate but consecutive statements. This ASU eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity.  This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, which for us means the first quarter of 2012.  We do not believe the adoption of this guidance will have a material effect on our financial position or results of operations as it only affects presentation.

XML



Accounts Payable and Accrued Expenses (Schedule of Accounts Payable and Accrued Expenses) (Details) (USD $) In Thousands	Jun. 30, 2011	Dec. 31, 2010
Accounts Payable and Accrued Expenses
Accounts payable	$ 21,836	$ 29,713
Accrued interest payable	14,700	12,789
Deferred revenue	14,298	15,291
Total accounts payable and accrued expenses	$ 50,834	$ 57,793

XML



Future Minimum Lease Receipts (Tables)

6 Months Ended

Jun. 30, 2011

Future Minimum Lease Receipts

Schedule of Future Minimum Base Rentals on Non-Cancelable Office and Ground Operating Leases

Twelve months ending June 30:
2012	$	364,530
2013		328,412
2014		266,270
2015		213,725
2016		169,458
Thereafter		396,241
Total future minimum base rentals	$	1,738,636

XML



Consolidated Statements of Cash Flows (USD $) In Thousands	6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010
Operating Activities
Net loss	$ (6,554)	$ (21,774)
Adjustments to reconcile net loss to net cash provided by operating activities:
Loss, including depreciation, from unconsolidated real estate funds	1,779	3,704
Depreciation and amortization	114,267	110,253
Net accretion of acquired lease intangibles	(10,681)	(13,927)
Amortization of deferred loan costs	2,305	830
Amortization of loan premium	(5,651)	(2,624)
Non-cash market value adjustments on interest rate contracts	12,102	9,454
Non-cash amortization of stock-based compensation	3,754	3,498
Change in working capital components:
Tenant receivables	301	1,101
Deferred rent receivables	(5,296)	(4,408)
Accounts payable and accrued expenses	(1,763)	(4,677)
Security deposits	1,145	(447)
Other	3,390	2,612
Net cash provided by operating activities	109,098	83,595
Investing Activities
Capital expenditures and property acquisitions	(26,203)	(252,226)
Contributions to unconsolidated real estate funds	(9,211)	(5,681)
Distributions from unconsolidated real estate funds	2,835
Net cash used in investing activities	(32,579)	(257,907)
Financing Activities
Proceeds from long-term borrowings	860,000
Deferred loan costs	(6,945)	(105)
Repayment of borrowings	(853,260)
Net change in short-term borrowings		154,500
Payments of refundable loan deposit	(7,100)
Distributions to noncontrolling interests	(6,570)	(6,811)
Distributions of capital to noncontrolling interests		(400)
Cash dividends	(24,843)	(24,363)
Investment in taxable REIT subsidiary	10
Net proceeds from ATM stock issuances	21,909
Net cash (used in) provided by financing activities	(16,799)	122,821
Increase (Decrease) in cash and cash equivalents	59,720	(51,491)
Cash and cash equivalents at beginning of period	272,419	72,740
Cash and cash equivalents at end of period	$ 332,139	$ 21,249

XML



Segment Reporting (Tables)

6 Months Ended

Jun. 30, 2011

Segment Reporting

Operating Activity within Reportable Segments

		Three Months Ended June 30,						Six Months Ended June 30,
Office Segment		2011			2010			2011			2010
Rental revenue	$	127,899		$	122,243		$	253,294		$	243,019
Rental expense		(42,183	)		(37,198	)		(82,787	)		(73,312	)
Segment profit		85,716			85,045			170,507			169,707
Multifamily Segment
Rental revenue		17,509			16,966			34,705			33,977
Rental expense		(4,736	)		(4,434	)		(9,485	)		(9,002	)
Segment profit		12,773			12,532			25,220			24,975
Total segments' profit	$	98,489		$	97,577		$	195,727		$	194,682

Reconciliation of Segment Profit to Net Loss Attributable to Common Stockholders

		Three Months Ended June 30,						Six Months Ended June 30,
		2011			2010			2011			2010
Total segments' profit	$	98,489		$	97,577		$	195,727		$	194,682
General and administrative expense		(6,820	)		(5,944	)		(14,306	)		(11,794	)
Depreciation and amortization		(57,114	)		(54,921	)		(114,267	)		(110,253	)
Other income		343			151			599			397
Loss, including depreciation, from
unconsolidated real estate funds		(255	)		(2,200	)		(1,779	)		(3,704	)
Interest expense		(40,852	)		(45,676	)		(72,528	)		(90,810	)
Acquisition-related expenses		-			(292	)		-			(292	)
Net loss		(6,209	)		(11,305	)		(6,554	)		(21,774	)
Less: Net (income) loss attributable to
noncontrolling interests		1,193			2,314			1,189			4,496
Net loss attributable to common stockholders	$	(5,016	)	$	(8,991	)	$	(5,365	)	$	(17,278	)

XML



Interest Rate Contracts (Narrative) (Details) (USD $) In Millions, unless otherwise specified	6 Months Ended
	Jun. 30, 2011	Jun. 30, 2011 Pay-Fixed Swaps [Member]	Jun. 30, 2011 Receive-Fixed Swaps [Member]	Jan. 31, 2011 Sold Caps [Member]	Jan. 31, 2011 Interest Rate Cap [Member]
Swap rate, minimum		4.04%	4.96%
Swap rate, maximum		5.00%	5.00%
Notional amount of terminated interest rate derivative contract				$ 388.08	$ 388.08
Cash and cash equivalents required to be maintained under agreements with counterparties	1
Fair value derivative, net liability position	56.2
Derivatives designated as cash flow hedges reclassified from accumulated other comprehensive income (loss) to interest expense	56.6
Amortization of accumulated other comprehensive income (loss) related to terminated swaps	$ 1.5

XML



Accounts Payable and Accrued Expenses (Tables)

6 Months Ended

Jun. 30, 2011

Accounts Payable and Accrued Expenses

Schedule of Accounts Payable and Accrued Expenses

				December 31,
		June 30, 2011		2010
Accounts payable	$	21,836	$	29,713
Accrued interest payable		14,700		12,789
Deferred revenue		14,298		15,291
Total accounts payable and accrued expenses	$	50,834	$	57,793

XML



Summary of Significant Accounting Policies

6 Months Ended

Jun. 30, 2011

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

2. Summary of Significant Accounting Policies

Cash and Cash Equivalents

     For purposes of the consolidated statements of cash flows, we consider short-term investments with maturities of three months or less when purchased to be cash equivalents.

Income Taxes

     We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (IRC), commencing with our initial taxable year ending December 31, 2006. To qualify as a REIT, we are required to distribute at least 90% of our REIT taxable income to our stockholders and meet the various other requirements imposed by the IRC relating to such matters as operating results, asset holdings, distribution levels and diversity of stock ownership. Provided we qualify for taxation as a REIT, we are generally not subject to corporate-level income tax on the earnings distributed currently to our stockholders that we derive from our REIT qualifying activities. We are subject to corporate-level tax on the earnings we derive through our taxable REIT subsidiaries (TRS). If we fail to qualify as a REIT in any taxable year, and were unable to avail ourselves of certain savings provisions set forth in the IRC, all of our taxable income would be subject to federal income tax at regular corporate rates, including any applicable alternative minimum tax.

     In addition, we are subject to taxation by various state and local (and potentially foreign) jurisdictions, including those in which we transact business or reside. Our non-TRS subsidiaries, including our operating partnership, are either partnerships or disregarded entities for federal income tax purposes. Under applicable federal and state income tax rules, the allocated share of net income or loss from disregarded entities (including limited partnerships and S-Corporations) is reportable in the income tax returns of the respective partners and stockholders. Accordingly, no income tax provision is included in the accompanying consolidated financial statements.

Earnings Per Share (EPS)

     Basic EPS is calculated by dividing the net income applicable to common stockholders for the period by the weighted average of common shares outstanding during the period. Diluted EPS is calculated by dividing the net income applicable to common stockholders for the period by the weighted average number of common and dilutive instruments outstanding during the period using the treasury stock method. Since we were in a net loss position during the three and six months ended June 30, 2011 and 2010, all potentially dilutive instruments are anti-dilutive and have been excluded from our computation of weighted average dilutive shares outstanding.

Recently Issued Accounting Literature

Changes to GAAP are established by the FASB in the form of ASUs.  We consider the applicability and impact of all ASUs.  Recently issued ASUs not listed below are expected to not have any material impact on our consolidated financial position and results of operations, because either the ASU is not applicable or the impact is expected to be immaterial.

In June 2011, the FASB issued Accounting Standard Update (ASU) No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income.   This ASU requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income, or in two separate but consecutive statements. This ASU eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity.  This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, which for us means the first quarter of 2012.  We do not believe the adoption of this guidance will have a material effect on our financial position or results of operations as it only affects presentation.

XML



Future Minimum Lease Payments

6 Months Ended

Jun. 30, 2011

Future Minimum Lease Payments

Future Minimum Lease Payments

11. Future Minimum Lease Payments

     We currently lease portions of the land underlying two of our office properties. We expensed ground lease payments of $543 for both the three months ended June 30, 2011 and 2010, and $1,082 for both the six months ended June 30, 2011 and 2010. We have a purchase option in one of these two leases, which we may exercise at any time prior to May 31, 2014 for a purchase price of $27.5 million. Because we have the ability and the intent to exercise this option, we have excluded payments under this lease from the future minimum rent payments in the table below. The following is a schedule of our future minimum ground lease payments as of June 30, 2011:

Twelve months ending June 30:
2012	$	733
2013		733
2014		733
2015		733
2016		733
Thereafter		51,675
Total future minimum lease payments	$	55,340

XML



Future Minimum Lease Receipts (Schedule of Future Minimum Base Rentals on Non Cancelable office and Ground Operating Leases) (Details) (USD $) In Thousands	Jun. 30, 2011
Future Minimum Lease Receipts
2012	$ 364,530
2013	328,412
2014	266,270
2015	213,725
2016	169,458
Thereafter	396,241
Total future minimum base rentals	$ 1,738,636

XML



Investments in Unconsolidated Real Estate Funds (Schedule of Equity Interest Income Statement Line Items) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Investments in Unconsolidated Real Estate Funds
Total revenues	$ 15,395	$ 11,304	$ 29,593	$ 22,709
Operating income (loss)	2,590	(557)	3,619	(1,045)
Net loss	$ (3,432)	$ (5,698)	$ (8,314)	$ (11,295)
Number of funds we manage and have equity interest in			2

XML



Segment Reporting (Operating Activity within Reportable Segments) (Detail) (USD $) In Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Office rental revenue	$ 127,899	$ 122,243	$ 253,294	$ 243,019
Office rental expense	(42,183)	(37,198)	(82,787)	(73,312)
Multifamily rental revenue	17,509	16,966	34,705	33,977
Multifamily rental expense	(4,736)	(4,434)	(9,485)	(9,002)
Total segments' profit	98,489	97,577	195,727	194,682
Office Segment [Member]
Office rental revenue	127,899	122,243	253,294	243,019
Office rental expense	(42,183)	(37,198)	(82,787)	(73,312)
Total segments' profit	85,716	85,045	170,507	169,707
Multifamily Segment [Member]
Multifamily rental revenue	17,509	16,966	34,705	33,977
Multifamily rental expense	(4,736)	(4,434)	(9,485)	(9,002)
Total segments' profit	$ 12,773	$ 12,532	$ 25,220	$ 24,975

XML



Subsequent Events

6 Months Ended

Jun. 30, 2011

Subsequent Events

Subsequent Events

 

15. Subsequent Events

     In July 2011, we closed two secured, non-recourse loans totaling $885 million. The first loan, for $355 million, bears interest at a fixed rate of 4.14% through the maturity date of August 5, 2018. Monthly payments are interest-only for the first four and one-half years, with principal amortization thereafter based upon a 30-year amortization table. The second loan, for $530 million, bears interest at a floating rate equal to LIBOR plus 1.70% through the maturity date of August 1, 2018, but we have entered into an interest rate swap contract that effectively fixes the annual interest rate at 3.74% for the period from August 1, 2011 until August 1, 2016. The loan requires monthly interest-only payments. The proceeds of these loans were used in the repayment of term loans that were scheduled to mature in 2012.

     In July 2011, we sold approximately 1.9 million shares under our ATM common stock offering program for net proceeds of approximately $38.2 million.

XML



Consolidated Balance Sheets (USD $) In Thousands	Jun. 30, 2011	Dec. 31, 2010
Assets
Land	$ 851,679	$ 851,679
Buildings and improvements	5,229,278	5,226,269
Tenant improvements and lease intangibles	613,691	592,735
Investment in real estate, gross	6,694,648	6,670,683
Less: accumulated depreciation	(1,028,190)	(913,923)
Investment in real estate, net	5,666,458	5,756,760
Cash and cash equivalents	332,139	272,419
Tenant receivables, net	1,290	1,591
Deferred rent receivables, net	54,229	48,933
Interest Rate Contracts, Assets	28,753	52,528
Acquired lease intangible assets, net	7,604	9,356
Investment in unconsolidated real estate funds	117,659	110,920
Other assets	35,229	26,782
Total assets	6,243,361	6,279,289
Liabilities
Secured notes payable, including loan premium	3,669,222	3,668,133
Accounts payable and accrued expenses	50,834	57,793
Security deposits	32,995	31,850
Acquired lease intangible liabilities, net	97,811	110,244
Interest rate contracts	74,603	99,687
Dividends payable	16,318	12,413
Total liabilities	3,941,783	3,980,120
Equity
Common Stock, $0.01 par value 750,000,000 authorized, 125,522,893 and 124,131,557 outstanding at June 30, 2011 and December 31, 2010, respectively	1,255	1,241
Additional paid-in capital	2,358,833	2,332,307
Accumulated other comprehensive income (loss)	(46,334)	(58,765)
Accumulated deficit	(481,835)	(447,722)
Total Douglas Emmett, Inc. stockholders' equity	1,831,919	1,827,061
Noncontrolling interests	469,659	472,108
Total equity	2,301,578	2,299,169
Total liabilities and equity	$ 6,243,361	$ 6,279,289

XML



Other Assets (Narrative) (Details) (USD $) In Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Other Assets
Amortization of deferred loan costs	$ 926	$ 409	$ 2,305	$ 830

XML



Interest Rate Contracts (Derivatives Assets and Liabilities Measured at Fair Value by Level in Fair Value Hierarchy) (Details) (USD $) In Thousands	Jun. 30, 2011	Dec. 31, 2010
Interest Rate Contracts, Assets	$ 28,753	$ 52,528
Interest rate contracts	74,603	99,687
Interest Rate Contract [Member]
Interest Rate Contracts, Assets	28,753	52,528
Interest rate contracts	74,603	99,687
Interest Rate Contract [Member] | Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1) [Member]
Interest Rate Contracts, Assets
Interest rate contracts
Interest Rate Contract [Member] | Significant Other Observable Inputs (Level 2) [Member]
Interest Rate Contracts, Assets	28,753
Interest rate contracts	74,603
Interest Rate Contract [Member] | Significant Unobservable Inputs (Level 3) [Member]
Interest Rate Contracts, Assets
Interest rate contracts

XML



Future Minimum Lease Payments (Future Minimum Ground Lease Payments) (Details) (USD $) In Thousands	Jun. 30, 2011
Future Minimum Lease Payments
2012	$ 733
2013	733
2014	733
2015	733
2016	733
Thereafter	51,675
Total future minimum lease payments	$ 55,340

XML



Interest Rate Contracts (Interest Rate Derivatives Designated as Hedging Instruments) (Details) (Interest Rate Swap [Member], USD $) In Thousands, unless otherwise specified	Jun. 30, 2011
Interest Rate Swap [Member]
Number of Instruments	19
Notional	$ 2,495,000

XML



Interest Rate Contracts (Interest Rate Derivatives Non-designated as Hedging Instruments) (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2011
Pay-Fixed Swaps [Member]
Number of Instruments	9
Notional	$ 802,000
Receive-Fixed Swaps [Member]
Number of Instruments	9
Notional	802,000
Purchased Caps [Member]
Number of Instruments	7
Notional	211,920
Sold Caps [Member]
Number of Instruments	7
Notional	$ 211,920

XML



Future Minimum Lease Receipts (Narrative) (Details) (USD $) In Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Future Minimum Lease Receipts
Percentage of rents from tenant, revenues	$ 106	$ 115	$ 254	$ 246

XML



Other Assets (Schedule Of Other Assets) (Details) (USD $) In Thousands	Jun. 30, 2011	Dec. 31, 2010
Other Assets
Deferred loan costs, net of accumulated amortization of $6,633 and $4,770 at June 30, 2011 and December 31, 2010, respectively	$ 16,505	$ 12,561
Restricted cash	2,451	2,675
Prepaid expenses	735	3,710
Interest receivable	3,517	3,560
Other indefinite-lived intangible	1,988	1,988
Deposits in escrow	7,852
Other	2,181	2,288
Total other assets	$ 35,229	$ 26,782