SB-2 1 v045245_sb2.htm
topher h.AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 14, 2006

REGISTRATION STATEMENT NO.

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933, AS AMENDED

SWEETSKINZ HOLDINGS, INC.
 
(NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER) 

 
DELAWARE
 
3011
 
860893269
 (STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION)
 
 (PRIMARY STANDARD INDUSTRIAL
CLASSIFICATION CODE NUMBER)
 
 (I.R.S. EMPLOYER
IDENTIFICATION NUMBER)
 
(ADDRESS AND TELEPHONE NUMBER OF PRINCIPAL EXECUTIVE OFFICES)

2311 WALLACE STREET, PHILADELPHIA, PENNSYLVANIA 19130
TEL: (215) 235-3555 FAX: (215) 235-8971

(AGENT FOR SERVICE OF PROCESS)

C/O CORPORATION SERVICE COMPANY
2704 COMMERCE DRIVE
HARRISBURG, PA 17110

TEL: 212-299-5600

(ADDRESS OF PRINCIPAL PLACE OF BUSINESS OR INTENDED PRINCIPAL PLACE OF BUSINESS)

2311 WALLACE STREET, PHILADELPHIA, PENNSYLVANIA 19130
TEL: (215) 935-3555 FAX: (215) 235-8971

COPIES TO:
WILLIAM S. ROSENSTADT, ESQ.
RUBIN, BAILIN, ORTOLI, LLP
405 PARK AVENUE
NEW YORK, NEW YORK 10022
TEL: (212) 935-0900
FAX: (212) 826-9307

APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
As soon as practicable after the effective date of this Registration Statement.
 

 
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. o

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. o

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. o

If delivery of the Prospectus is expected to be made pursuant to Rule 434, please check the following box. o

Title of each class of securities to be registered
 
Dollar Amount to be Registered
 
Proposed Maximum Offering Price(1)
 
Proposed Aggregate Offering Price
 
Amount of Registration Fee
                 
Common Stock, $0.001 par value, to be registered on behalf of Selling Stockholders who hold 5% Convertible Secured Debentures
 
4,133,793
 
$1.00
 
$4,133,793
 
$442.32
                 
Common Stock, $0.001 par value, to be registered on behalf of Selling Stockholders who hold warrants exercisable at $1.15 per share(2)
 
4,133,793
 
$1.15
 
$4,753,862
 
$442.32
                 
Common Stock, $0.001 par value, to be registered on behalf of Selling Stockholders in exchange for 5 years’ interest on the 5% Convertible Secured Debentures
 
1,174,010
 
$1.00
 
$1,174,010
 
$125.62
                 
Common Stock, $0.001 par value, to be registered on behalf of Selling Stockholder equal to 30% of outstanding 5% Convertible Secured Debentures(3)
 
2,542,283
 
$1.00
 
$2,542,283
 
$272.02
                 
Common Stock, $0.001 par value, to be registered by certain Selling Stockholders
 
2,186,198
 
$1.88
 
$4,116,280
 
$440.44
                 
(1)  
Estimated solely for purposes of calculating the registration fee pursuant to Rule 457(c) under the Securities Act of 1933, as amended (the "Securities Act").
(2)  
We sold units consisting of 5% Convertible Secured Debentures and Warrants to purchase our common stock at an exercise price of $1.15 per share.
(3)  
As protection against certain penalties and interest, we are required to register 130% of the “Registrable Securities” as that term is defined in the Registration Rights Agreements, dated May 3, 2006 and May 25, 2006, respectively.

WE HEREBY AMEND THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL WE HAVE FILED A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.

The information in this Prospectus is not complete and is subject to change. These securities may not be sold until the registration statement filed with the Securities and Exchange Commission is effective. This Prospectus is not an offer to sell these securities in any state where the offer of sale is not prohibited.
 

 
SUBJECT TO COMPLETION, DATED [JUNE 14, 2006]



PRELIMINARY PROSPECTUS
14,170,077 Shares
SWEETSKINZ HOLDINGS, INC.

Common Stock

This Prospectus relates to the public offering of up to 14,170,077 shares of common stock of SweetskinZ Holdings, Inc., a Delaware corporation, which shares may be sold from time to time by certain of our selling stockholders for their own accounts. These shares include: (i) 4,133,793 shares of common stock issuable upon the conversion of outstanding debentures; (ii) 4,133,793 shares of common stock issuable upon the exercise of outstanding warrants; (iii) 1,174,010 shares underlying the conversion of interest payments from the debentures; (iv) 2,542,283 of common stock equal to 30% of the shares being registered underlying the debentures, warrants and interest; and (v) 2,186,198 shares of common stock held by certain shareholders of Holdings. Our common stock does not currently trade in an established public trading market or on any national securities exchange. Our common stock is currently quoted on the "Pink Sheets" under the symbol "SWZH." On June 7, 2006, the closing bid and ask prices quoted on the Pink Sheets for our common stock was $.007.

The selling stockholders may offer and sell their shares of common stock on a continuous or delayed basis. The sales may be conducted in the open market or in privately negotiated transactions. We will not receive any of the proceeds from the sale of the shares of common stock by the selling stockholders.

There is no scheduled termination date for this offering. We are obligated under a registration rights agreement with certain selling stockholders to keep this offering open until _________ (eighteen months from now), unless prior to that date all securities in this offering are sold or can be sold under certain resale safe harbors or are no longer outstanding.

The shares of common stock being offered by this Prospectus involve a high degree of risk. You should read the "Risk Factors" section beginning on Page 6 before you decide to purchase any of the common stock.

   
Price Per Share
 
Aggregate Price
 
Proceeds to Us
 
 
 
 
 
 
   
Common stock underlying 5% Convertible Secured Debentures 
  $   1.00   $   4,133,793   $   0  
Common stock underlying warrants to purchase 1 share of common stock at $1.15 per share
 
$
1.15
 
$
4,133,793
 
$
4,563,707 (1
)
Common Stock, $0.001 par value, to be registered on behalf of Selling Stockholders in exchange for 5 years’ interest on the 5% Convertible Secured Debentures
 
$
1.00
 
$
1,174,010
 
$
0
 
Common Stock, $0.001 par value, to be registered on behalf of Selling Stockholder equal to 30% of outstanding 5% Convertible Secured Debentures
 
$
1.00
 
$
2,542,283
 
$
0
 
Common stock offered by selling stockholders who received shares in exchange for extinguishment of prior debts
 
$
1.88
 
$
4,116,280
 
$
0
 

(1) Net of a commission of 4% of any proceeds to Oceana Partners LLC which results from the exercise of these warrants, which reduces our proceeds by $190,154 if all 4,133,793 warrants were exercised.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE ADEQUACY OR ACCURACY OF THIS PROSPECTUS. NOR HAVE THEY MADE, NOR WILL THEY MAKE, ANY DETERMINATION AS TO WHETHER ANYONE SHOULD BUY THESE SECURITIES. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

Until________________, [90 days after effectiveness] all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a Prospectus. This is in addition to any dealers' obligation to deliver a Prospectus when acting as underwriters and with respect to any unsold allotments or subscriptions.
 
THE DATE OF THIS PROSPECTUS IS [JUNE 14, 2006]
 


TABLE OF CONTENTS
PROSPECTUS SUMMARY
1
 
 
History and Background
1
Business
3
Marketing
3
Intellectual Property
3
Competition
4
Management and Employees
4
Our Offices
4
   
THE OFFERING
4
   
SECURITIES OFFERED BY SELLING STOCKHOLDERS
4
ESTIMATED USE OF PROCEEDS
5
RECENT FINANCING TRANSACTION
5
RISK FACTORS
5
   
SUMMARY FINANCIAL DATA
6
 
 
RISK FACTORS
7
   
Risks Related to our Business
7
Risks Related to our Securities
10
 
 
USE OF PROCEEDS
13
   
DETERMINATION OF OFFERING PRICE
13
 
 
DILUTION
14
   
CAPITALIZATION
14
   
DIVIDEND POLICY
14
 
 
Liquidity and Capital Resources
17
Off-Balance Sheet Arrangements
18
   
DESCRIPTION OF BUSINESS
19
   
The Company
19
Industry Background
19
Research and Development
20
Markets
21
Marketing and Sales Strategy
22
 

 
Intellectual Property
23
Competition
23
Employees
24
Property
24
   
MANAGEMENT
24
   
Officers and Directors
24
Background of Executive Officers, Directors and Significant Employees
24
Compensation of Directors
25
Employment Agreements
25
   
EXECUTIVE COMPENSATION
26
   
Option Grants During Last Fiscal Year
27
Summary of 2006 Stock Option Plan
27
Other
29
 
 
CODE OF ETHICS
29
   
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
29
   
DISCLOSURE OF COMMISSION POSITION OF INDEMNIFICATION FOR SECURITIES ACT LIABILITIES
31
   
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
32
   
DESCRIPTION OF SECURITIES
33
 
 
General
33
Common Stock
33
Preferred Stock
34
Five Year 5% Senior Convertible Debentures
34
Warrants Issued in Connection with Securities Purchase Agreement
34
Registration Rights Agreements
34
Unit Purchase Options Issued in Connection with Securities Purchase Agreement
35
Trading Symbol
35
Dividend
35
Shares Eligible for Furture Sale
36
Transfer Agent and Registrar
36
Resale Restrictions
36
Penny Stock Considerations
36
   
PLAN OF DISTRIBUTION
37
 

 
Shares Being Registered on the Selling Stockholders' Behalf
37
   
SELLING STOCKHOLDERS
38
   
LEGAL MATTERS
42
   
EXPERTS
42
   
WHERE YOU CAN FIND MORE INFORMATION
43
   
INDEX TO FINANCIAL STATEMENTS
44
 

 
PROSPECTUS SUMMARY 

This summary highlights information contained elsewhere in this Prospectus. This summary does not contain all of the information that you should consider before investing in the securities. You should read the entire Prospectus carefully, especially the risks of investing in the securities discussed under "Risk Factors" beginning on page 7.

OUR BUSINESS
 

We were originally incorporated as TracTop Distributing Inc. in Canada on November 27, 1996, and have been in the development stage since our formation. As of August 7, 1997, the Company was re-domesticated in the State of Delaware, U.S.A. under the name NuPro Innovations, Inc. On December 14, 2005, the Company changed its name to SweetskinZ Holdings, Inc.

Between 1996 and 2002, the Company acquired the net assets of TrucTech, Inc. in a reverse merger and unsuccessfully attempted to develop and commercialize an automotive product and then a hybrid composite material and technology to be produced in a plant located in Mexico.

Following the death of the Company’s then Chief Executive Officer in 2002, and the subsequent September 2002 spin-off of its US based assets to certain shareholders, the Company discontinued its Mexican operations and wound down its business in the years thereafter. Accordingly, from 2002 through 2005, no commercial activities were conducted by the Company. As of May 2005, the Company had no assets and approximately $600,000 of liabilities. As of December 31, 2005, all but $9,000 of liabilities had been settled and the Company received releases therefore.

On May 9, 2005, our management at the time, consisting of Charles Green, President, and Larry McEvoy, Secretary appointed Joseph Meuse of Belmont Partners, LLC (“Belmont”), a Virginia LLC, to the Board and resigned their positions as officers and directors of the Company. Subsequently, on May 20, 2005, the Company entered into consulting contracts with Belmont Partners, LLC and SCI Consulting, Inc. (“SCI)”, a North Carolina corporation, to provide various services, including due diligence, corporate analysis, and merger and acquisition assistance.

In September 2005, the Company issued five million shares of restricted common stock to SCI Consulting for payment of a $20,000 debt owed by the Company under the above mentioned contract, effective June 1, 2005. In addition, in settlement of amounts due under the above mentioned contract, the Company issued 1 million shares of convertible, voting, preferred stock to Belmont Partners. The preferred shares had voting and conversion rights equal to 20:1, or 20 common shares for every preferred share converted. Upon the issuance of the preferred shares, the Company became controlled by its majority shareholder, Belmont.

In September 2005, Belmont Partners sold the shares of preferred stock to Alberdale Capital, LLC (“Alberdale”) for $148,000. At such time, Joseph Meuse resigned as the Company’s sole director and Christopher Bartle was elected sole Director.

In December 2005, Alberdale, as majority shareholder, affected an 800 to 1 reverse split and converted the preferred shares to common shares. Following which, there were an aggregate of 44,160 post split common shares outstanding. Thereafter, the Company issued an aggregate of 2,420,000 post split common shares to Alberdale and third parties in consideration for $32,000 and services rendered or to be rendered.

At the same time, the Company issued 35,000 post split common shares and accrued a liability of $10,000 to satisfy unpaid debts to third parties totaling approximately $606,000 owed by the Company. The $10,000 accrual was paid in January 2006 to the creditors who gave the Company general releases for all claims outstanding they may have had against the Company.

On October 12, 2005, we entered into a letter of intent to merge with SweetskinZ, Inc. (the “Merger”). In connection with the contemplated Merger, on December 14, 2005, we changed our name from NuPro Innovations, Inc. to SweetskinZ Holdings, Inc. Effective April 7, 2006, our recently formed, wholly owned subsidiary, SweetskinZ Holdings Merger Sub, Inc., merged with SweetskinZ with SweetskinZ being the surviving entity.
 
1

 
SweetskinZ, Inc. (“SweetskinZ”) has been developing its rubber membrane technology since its organization in Pennsylvania in December 1999 and has been in the development stage since inception. SweetskinZ is ready to commercially launch its first products into the bicycle market and derive its first sales there from.

In connection with the Merger, each outstanding share of SweetskinZ common stock was cancelled and converted into the right to receive .53111 share of our Common Stock. Each outstanding stock option to purchase SweetskinZ common stock was cancelled and converted into a stock option (or other convertible security) to purchase a .53111 share of our Common Stock. Immediately prior to the Merger, SweetskinZ had outstanding approximately $4.1 million of convertible promissory notes plus accrued interest (the “SweetskinZ Convertible Notes”) which amounts were converted into 2,186,198 shares of SweetsKinZ common stock. Effective upon the Merger, each of these shares was cancelled and converted into .53111 share of our Common Stock. The effective cost to each former SweetskinZ note holder for each share of Common Stock of the Company was $1.88. Immediately upon the consummation of the Merger, the Company had approximately 7.7 million shares of Common Stock outstanding and options to purchase 1,895,711shares of Common Stock at an exercise price of $1per share. SweetskinZ is now a wholly owned operating subsidiary.

In May 2006, we completed a private placement offering of 78.25 $50,000 units to accredited investors for an aggregate purchase price of $3,912,500. Each unit consisted of a 5% $50,000 five year convertible senior secured debenture (the “Debenture”) and 50,000 common stock purchase warrants. Each warrant (“Warrant”) is exercisable for a period of three years at an exercise price of $1.15 per share. Certain of the investors provided bridge loans to the Company prior to the closing of the private placement. In consideration therefore, such investors were entitled to invest in the private placement at a discounted offering price. As a consequence, the Company has outstanding $4,133,793 Debentures and 4,133,793 Warrants. See “Description of Securities.”

The parties to the merger agreement made typical and customary representations, warranties and covenants to each other. In order to secure the representations, warranties and covenants of SweetskinZ Holdings,, Inc. and SweetskinZ Holdings Merger Sub, Inc., Belmont and Alberdale entered into an Indemnification Agreement, dated as of May 3, 2006, among SweetskinZ, Inc., Belmont, Alberdale and us. Pursuant to the indemnification agreement, Belmont and Alberdale agreed to indemnify us and SweetskinZ, Inc. in connection with (i) any breach by us or SweetskinZ Holdings Merger Sub, Inc. of any representation, warranty or covenant made by such parties in the merger agreement or (ii) any breach by us of any representation, warranty or covenant contained in the securities purchase agreement dated May 3, 2006. As security for their indemnification obligations under the indemnification agreement, Belmont and Alberdale granted and assigned to us and SweetskinZ, Inc a security interest in 275,000 shares of our common stock held by Belmont and Alberdale (75,000 shares beneficially held by Belmont and 200,000 shares beneficially held by Alberdale). Under the indemnification agreement, the liability of Belmont and Alberdale only applies to claims for indemnification made on or prior to 4 months from the effectiveness of the registration of which this Prospectus forms a part. Additionally, indemnification obligations of Belmont and Alberdale are limited to the shares granted to us and SweetskinZ, Inc. as security under the indemnification agreement.

Effective upon the Merger, SweetskinZ senior management became senior management of the Company, including Andrew Boyland becoming Chief Executive Officer and a Director and Yann Mellet becoming Chairman of the Board and Chief Technology Officer. SweetskinZ outside counsel, William Rosenstadt, was also elected to the Board. Christopher Bartle, who became the sole director of the Company in October 2005, remained on the Board.

The Company realized gross proceeds of $3,912,500 from the placement before a commission to the placement agent. The net proceeds will be used for general working capital purposes including inventory, marketing, sales and product development programs related to the SweetskinZ™ line of bicycle tires. The debentures and the warrants were not registered under the Securities Act of 1933, as amended, and may not be offered or resold absent registration or an applicable exemption from registration requirements. The private placement was exempt from the registration requirements of the federal securities laws promulgated by Section 4(2) of the Securities Act of 1933, as amended, and Rule 506 of Regulation D. The securities were offered and sold only to “accredited investors,” as that term is defined by Rule 501 of Regulation D.

The May 2006 private placements of the debentures and the common stock are sometimes collectively hereafter referred to as the “Private Placements.”

Oceana Partners LLC, a registered broker-dealer and a member of the NASD, initiated and structured our merger with SweetskinZ, Inc and was issued 500,000 shares of our common stock in consideration therefore. In addition, Oceana Partners LLC served as the placement agent in our Private Placements. As compensation for serving as the placement agent, Oceana Partners received $200,000 and a unit purchase option (“UPO”) to purchase 200,000 units, each unit (“Unit”) consisting of (i) one share of our common stock and (ii) a warrant to purchase one share of our common stock at an exercise price of $1.15 per share. The unit purchase option is exercisable for $1 per Unit. The UPO provides for an equity block such that no holder can be deemed to hold more than 4.99% of the Company. In addition, Oceana Partners will receive an amount equal to 4% of any cash received by us on the exercise of the Warrants sold in the offering.
 
2

 
Oceana and Alberdale are two privately held entities owned by Courtlandt G. Miller and Mark Leininger.

David Nelson, a shareholder and former President of SweetskinZ, Inc., also identified investors in the Private Placements of the Debentures and Warrants and was compensated $11,718.75 and received 26,719 unit purchase options as above described.

For a description of employment contracts with executive officers, please refer to the section entitled Executive Compensation - Employment Contracts.

Yann Mellet our Chief Technology Officer and Chairman of the Board, founded SweetskinZ and was its principal shareholder, Chairman of the Board and Chief Executive Officer. Following the Merger, Mr. Mellet was the beneficial owner of 3,426,474 shares of our common stock representing 45% of our outstanding shares. Mr. Mellet is party to an agreement with us wherein he has agreed not sell more than 5% his shares during any three month period until June 30, 2008.

The description of our business in this Prospectus describes the business previously conducted, and to be conducted, by SweetskinZ. Unless the context indicates otherwise, all references in this Prospectus to “we,” “our,” “us” or the “company” refer on a consolidated basis to SweetskinZ Holdings, Inc. and of SweetskinZ, Inc.
 
Business

We have developed, what we believe to be, the only manufacturing methodology which imbues pneumatic tires with any type of durable color graphic, design or logo, adding new and original dimensions of style to the traditional black or white walled tire. In addition, we are able to produce tires with greatly enhanced reflectivity and tires that virtually glow in the dark during dusk. Our proprietary process prints any combination of colors and graphics and places reflective beads in any design on an ultra-light, highly durable, screen-printed rubberized membrane that is permanently bonded under high heat to the tire surface during the late stages of the manufacturing process. The finished product is a single or multi-colored design and/or reflective tire that has all of the durability and performance characteristics of a traditional black or white walled tire. Graphics can be muted or bright using multiple ranges of color saturation with virtually no limit to pattern options from subtle to highly graphic designs, permitting consumers of all ages and lifestyles to express themselves. We intend to continue to expand the number of choices taking the lead with our own creative innovations that integrate style, safety enhancement and performance which respond to the needs and suggestions of our customers, vendors, and business partners. Our process can be used in the manufacture of any type of pneumatic tire, including bicycle, motorcycle/moped, wheelchair, all terrain vehicle, golf/utility, car, truck and military.
 
Marketing

We have recently commenced commercialization of our business and, as the first market for our products, have initially targeted bicycle tires in North America and thereafter Europe and Japan, in which an aggregate of approximately 140 million tires are sold annually. Thereafter, the Company intends to develop products for the motorcycle, automotive and truck markets in those geographic markets.

Our marketing strategy is to develop our SweetskinZ™ tires as a new fashion statement with a safety enhancement component, gaining maximum share in the BMX, Mountain and Cruiser classes, in particular. An early goal is to introduce the products to the public and key market segments, including specialty bicycle retailers (“SBRs”), original equipment manufacturers (“OEMs”) and distributors, in North America and Canada.
 
Intellectual Property

We have devoted the last five years and expended over $4 million in research and development and related activities in perfecting our proprietary process. We have developed a body of trade secrets and know how related to the production of our colorized, reflective tires. These trade secrets and know how include, among other things, specialized knowledge of polymer interaction and the manufacture and use of specialty dies as related to the processes of making our tires. We have taken and will continue to take active steps to protect the secrecy of our intellectual capital.
 
3

 
Competition

We are not aware of any technology or competitor that offers the unlimited range of color and graphics on pneumatic tires that we offer.
 
Management and Employees

We believe we have attracted the key personnel, including senior management, necessary to commercialize our product and drive our sales in accordance with our business plan. Accordingly, we do not anticipate additional meaningful hires for the foreseeable future. As of June 7, 2006 we had 10 full-time employees.
 
Our Offices 

Our executive offices are located at 2311 Wallace Street, Philadelphia, Pennsylvania 19130. Our telephone number is (215) 235-3555. We maintain a website at www.SweetskinZ.com.

 
SECURITIES OFFERED BY SELLING STOCKHOLDERS 

   
Price Per Share
 
Aggregate Price
 
Proceeds to Us
 
Common stock underlying 5% Convertible Secured Debentures
 
$
1.00
 
$
4,133,793
 
$
0
 
Common stock underlying warrants to purchase 1 share of common stock at $1.15 per share
 
$
1.15
 
$
4,133,793
 
$
4,658,785 (1
)
Common Stock, $0.001 par value, to be registered on behalf of Selling Stockholders in exchange for 5 years’ interest on the 5% Convertible Secured Debentures
 
$
1.00
 
$
1,174,010
   
0
 
Common Stock, $0.001 par value, to be registered on behalf of Selling Stockholder equal to 30% of outstanding 5% Convertible Secured Debentures(3)
 
$
1.00
 
$
2,542,283
   
0
 
Common stock offered by selling stockholders who received shares in exchange for extinguishment of prior debts
 
$
1.88
 
$
4,435,525
 
$
0
 
 
There will be 17,057,556 shares of Common Stock Outstanding after Offering assuming maximum number of shares sold exclusive of the “penalty shares” equal to 2,542,283.

We will bear all the costs and expenses associated with the preparation and filing of this registration statement.
 
4

 
ESTIMATED USE OF PROCEEDS 

We intend to use substantially all of the approximately $4 million of the net proceeds from the exercise of the $1.15 warrants for general corporate purposes, including working capital, expansion of production capabilities, sales and marketing activities. We will not receive any of the proceeds from the sale of those shares underlying the 5% convertible secured debentures or those shares held by the selling stockholders who received their shares in exchange for the extinguishment of debt.
 
RECENT FINANCING TRANSACTION

In May 2006, we completed private placement offerings of an aggregate of Seventy-Eight and One-Quarter (78.25) $50,000 units to accredited investors for an aggregate purchase price of $3,912,500. Each unit consisted of a 5% $50,000 five-year convertible senior secured debenture (“Debenture”) and 50,000 common stock purchase warrants. Each warrant (“Warrant”) is exercisable for a period of three years at an exercise price of $1.15 per share. Certain of the investors provided bridge loans to us prior to the closing of the private placement. In consideration therefore, such investors were entitled to invest in the private placement at a discounted offering price. As a consequence, we have outstanding $4,133,793 Debentures and 4,133,793 Warrants.

In addition we issued a unit purchase option to our placement agent, Oceana Partners LLC, which grants Oceana the right to purchase 200,000 units at a price of $1.00 per unit, each unit consisting of one share of common stock and a warrant to purchase one share of common stock for a three year period from June 13, 2006, at a price of $1.15 per share.

The May 2006 private placements of the debentures and the common stock are sometimes collectively hereafter referred to as the “Private Placements.”
 
RISK FACTORS 

For a discussion of the risks you should consider before investing in our shares, read the "Risk Factors" section.

5



Set forth below are summaries of the (i) un-audited pro-forma condensed consolidated statement of operations of SweetskinZ Holdings, Inc. and Subsidiary for the three months ended March 31, 2006 (giving effect to the merger with SweetskinZ, Inc. as of such date), (ii) un-audited pro-forma condensed consolidated statement of operations of SweetskinZ Holdings, Inc. and Subsidiary for the year December 31, 2005 (giving effect to the merger with SweetskinZ, Inc. as of such date), and (iii) selected information derived from the un-audited pro-forma condensed consolidated balance sheet of SweetskinZ Holdings, Inc. and Subsidiary as of March 31, 2006 (giving effect to the merger with SweetskinZ, Inc. as of such date), all of which are included elsewhere in this prospectus. You should read the following information together with the "Management's Discussion and Analysis of Financial Conditions and Results of Operations" section of this prospectus as well as with the financial statements and the notes presented therewith contained in this prospectus.
 
  Statement of Operations Data - Pro Forma
  (Dollar amounts and share data)
 
   
Three Months Ended
March 31, 2006
 
Year Ended
December 31, 2005
 
Revenues
   
84
   
1,070
 
Net (Loss)
   
(650,716
)
 
(1,189,696
)
(Loss) Per Common Share
   
(0.09
)
 
(0.21
)
Weighted Average Number of Common Shares Outstanding
   
7,597,943
   
5,738,351
 
 

   
March 31, 2006
 
       
Working Capital (Deficit)
   
($257,395
)
Total Assets
 
$
5,173,704
 
Total Liabilities
 
$
4,636,687
 
Stockholders' Equity
 
$
537,017
 
 
See Financial Statements.

6


RISK FACTORS 
 
Risks Related to our Business
 
AN INVESTMENT IN OUR COMMON STOCK INVOLVES A HIGH DEGREE OF RISK.

Investors could lose their entire investment. Prospective investors should carefully consider the following factors, along with the other information set forth in this Prospectus, in evaluating Holdings, its business and prospects before purchasing the common stock.

THE TIMING AND AMOUNT OF CAPITAL REQUIREMENTS ARE NOT ENTIRELY WITHIN OUR CONTROL AND CANNOT ACCURATELY BE PREDICTED AND AS A RESULT, WE MAY NOT BE ABLE TO RAISE CAPITAL IN TIME TO SATISFY OUR NEEDS.

If we do not increase our revenue significantly, we will need to procure additional financing within 18 months from the date hereof. If capital is required, we may require financing sooner than anticipated. We have no commitments for financing, and we cannot be sure that any financing would be available in a timely manner, on terms acceptable to us, or at all. Further, any equity financing could reduce ownership of existing stockholders and any borrowed money could involve restrictions on future capital raising activities and other financial and operational matters. If we were unable to obtain financing as needed, we could be bankrupt.

CONCENTRATED OWNERSHIP OF OUR COMMON STOCK MAY ALLOW CERTAIN SECURITY HOLDERS TO EXERT SIGNIFICANT INFLUENCE IN CORPORATE MATTERS WHICH MAY BE ADVERSE TO THE PUBLIC INVESTOR.

Prior to the issuance of shares offered hereby, Mr. Yann Mellet, our Chief Technology Officer, owned 3,426,474 (45%) of our outstanding common stock and held vested and unvested options to acquire an additional 999,308 shares. If those selling stockholders holding the 5% convertible secured debentures including all interest thereon and associated warrants exercise all of their conversion and purchase rights, Mr. Mellet will own approximately 20% of our outstanding shares of common stock. Such concentrated control allows Mr. Mellet to exert significant influence in matters requiring approval of our stockholders. As Mr. Mellet holds such a large percentage of the outstanding common stock, he is in a position to direct the corporation in ways which may not ultimately be in the stockholders’ best interest. For example, a control person in Mr. Mellet's position could enter into business arrangements with third parties affiliated with Mr. Mellet, which may not be on equal terms with such arrangements with independent third parties.

WE HAVE BEEN INCURRING LOSSES FROM OPERATIONS SINCE OUR INCEPTION IN 1999 AND AT MARCH 31, 2006 HAD AN ACCUMULATED DEFICIT OF $(5,655,139).

As of March 31, 2006, our stockholders' equity and working capital deficit was $(5,039,667) and $(5,260,746), respectively. Although we believe that our business progression will be successful and that we will become profitable, no assurance can be given in this regard.

WE WILL BE SUCCESSFUL ONLY IF WE ARE ABLE TO DEVELOP A NEW AND RAPIDLY EVOLVING MARKET IN WHICH CONSUMERS WHO HAVE TRADITIONALLY USED BLACK OR WHITE WALLED PNEUMATIC TIRES ELECT TO PURCHASE THE COMPANY’S MULTI-COLORED, MULTI-PATTERNED TIRES.

For us to grow and be successful, consumers who have historically purchased black pneumatic tires or white wall tires will need to elect to purchase and use our colorized tires. It is impossible to predict to what degree our product will gain market acceptance. Many of the factors influencing consumers’ willingness to purchase our product are outside of our control. Consequently, it is possible that consumers will never utilize our product to the degree necessary for us to generate significant revenues or achieve profitability.

WE ARE AN EARLY-STAGE BUSINESS VENTURE WITH A LIMITED OPERATING HISTORY AND ANTICIPATED OPERATING LOSSES.

We have had no active business since 2002 and SweetskinZ has been a development stage company with no revenues since its inception in December 1999. We have a very limited operating history from which to evaluate our business and prospects. As a result, in part, of our limited operating history and the emerging nature of the market in which we compete, we anticipate incurring operating losses until such time as we can develop a substantial continuing revenue base.
 
7

 
Given this lack of operating history, the emerging nature of the market in which we compete, and the risks typically associated with such markets, to be successful we must, among other things: attract consumers to our products; enhance our brand name; develop new product and service offerings; attract, integrate, retain and motivate qualified personnel; and adapt to meet changes in our markets and competitive developments. We may not be successful in accomplishing these objectives.

OUR BUSINESS MODEL FOCUSES INITIALLY ON THE BICYCLE MARKET IN NORTH AMERICA AND SALES TO MAJOR NATIONAL DISTRIBUTORS, ORIGINAL EQUIPMENT MANUFACTURERS AND TIRE MANUFACTURERS IN THAT MARKET. THEREAFTER WE INTEND TO SELL OUR PRODUCTS IN OTHER LARGE GEOGRAPHIC MARKETS IN EUROPE AND JAPAN AND TO OTHER LARGE VERTICAL MARKETS SUCH AS MOTORCYCLE, AUTOMOTIVE AND TIRE MARKETS. THERE IS NO ASSURANCE WE WILL BE SUCCESSFUL IN THESE ENDEAVORS.

In the bicycle aftermarket, our business model depends on our entering into distribution agreements with distributors that sell aftermarket bicycle tires to retailers throughout North America of which there are approximately 20 substantive distributors. In addition, we intend to attract as customers original equipment manufacturers (“OEM’s”) of bicycles and bicycle tires. There can be no assurance that we will successfully attract and retrain distributors, OEM’s and tire manufacturers in sufficient quantity as to allow us to realize meaningful and growing revenues. Thereafter, we intend to sell our products to other large geographic markets in Europe and Japan and to other large vertical markets such as the motorcycle, automotive and truck markets. There is no assurance we will be successful in these endeavors.

HIGHER RAW MATERIAL AND ENERGY COSTS MAY MATERIALLY ADVERSELY AFFECT OUR FUTURE OPERATING RESULTS AND FINANCIAL CONDITION.

Raw material costs increased significantly in 2004 and 2005 and have continued to increase in 2006, driven by increases in costs of oil and natural rubber. Market conditions may prevent us from passing these increased costs on to our customers through timely price increases. Additionally, higher raw material costs around the world may continue to hinder our ability to fully realize our turnaround strategy. As a result, higher raw material and energy costs may result in declining margins and operating results.

OUR INTERNATIONAL OPERATIONS HAVE CERTAIN RISKS THAT MAY MATERIALLY ADVERSELY AFFECT OUR OPERATING RESULTS.

For the foreseeable future, our products will be produced in Asia and shipped worldwide. International operations and shipping of produces are subject to certain inherent risks, including:

·  
exposure to local economic conditions;
·  
potential adverse changes in the diplomatic relations of foreign countries with the United States;
·  
hostility from local populations and insurrections;
·  
adverse currency exchange controls;
·  
restrictions on the withdrawal of foreign investment and earnings;
·  
withholding taxes and restrictions on the withdrawal of foreign investment and earnings;
·  
labor regulations;
·  
expropriations of property;
·  
the potential instability of foreign governments;
·  
risks of renegotiation or modification of existing agreements with governmental authorities;
·  
risks of renegotiation or modification of existing agreements with governmental authorities;
·  
export and import restrictions; and
·  
other changes in laws or government policies.

The likelihood of such occurrences and their potential effect on us vary from country to country and are unpredictable.

OUR SUCCESS IS DEPENDENT ON OUR MANAGEMENT.
 
The development of our business and operations is dependent upon the efforts and talents of our senior management, including Yann Mellet, our Founder and Chief Technology Officer, Andrew Boyland, our Chief Executive Officer, David Anderson, our Chief Financial Officer and others. While we intend to maintain “key person” life insurance policies on Mssrs. Mellet and Boyland, in the event of a tragic incident whereby we lose one or more of their services, we could find ourselves in a very precarious position without the ability or management skill to overcome it.
 
8

 
WE MAY HAVE DIFFICULTY IN ESTABLISHING AND MAINTAINING A RETAIL STORE NETWORK.

Our business model depends greatly on our ability to place our product on retail shelves for availability to consumers. In order to compete effectively, gain market share and generate sufficient revenues, we must establish and maintain a retail store network. Our targeted retailers are very protective of their limited shelf space. Our business model depends on our and our distributors being able to convince retailers that they will benefit from adding our products to their inventory. If stores and distributors are unwilling or unable to do so, we will not be able to sell sufficient quantities of product. This failure would have a material adverse effect on our ability to generate sufficient revenues.

Our failure to develop, maintain and continually improve our distribution network could give rise to a loss of market share or an inability to attain sufficient market share and could have a material adverse effect on our ability to generate revenues.

OUR BRAND MAY NOT ACHIEVE THE BROAD RECOGNITION OR LOYALTY NECESSARY FOR SUCCESS.

We believe that broad recognition and a favorable retailer and consumer perception of our brand are essential for future success. Accordingly, we intend to pursue an aggressive marketing strategy, which will include direct marketing, advertising, promotional programs, and public relations activities to both the retail and consumer audiences. These initiatives will involve significant expense. If this brand enhancement strategy is unsuccessful, these expenses may never be recovered and we may be unable to increase future revenues.

To increase awareness of our brand, we will need to continue to spend significant amounts on our marketing efforts. These expenditures may not result in a sufficient increase in revenues to cover such advertising and promotional expenses. Even if brand recognition increases, the number of consumers purchasing our products may not increase. Also, even if the number of new customers increases, those customers may not use our products on a regular basis and the constant identification of new customers must be successful to ensure increasing profitability.

WE MAY BE UNABLE TO SUCCESSFULLY IMPLEMENT OUR GROWTH STRATEGY. IF WE ARE SUCCESSFUL IN IMPLEMENTING OUR GROWTH STRATEGY, WE MAY BE UNABLE TO SUCCESSFULLY MANAGE THE RESULTING GROWTH.

Our growth strategy is dependent upon our ability to increase sales and profit margins through the implementation of our business plan. Implementation of our business plan will depend in large part on our ability to:

·  
successfully integrate new products from time to time;
·  
establish, maintain and expand sales and distribution channels;
·  
obtain adequate financing on favorable terms to fund this growth strategy in the future;
·  
develop and expand our customer base;
·  
develop new business and products;
·  
maintain existing customers with a strong customer service system;
·  
improve financial and management systems;
·  
hire and retain highly skilled management, employees and consultants; and
·  
establish brand identity and successfully implement our marketing campaigns.

Our failure with respect to any or all of these factors could impair our ability to successfully implement our growth strategy, which could have a material adverse effect on our ability to increase revenue and create profits.

If we are successful in implementing our business plan and growth strategy, the anticipated future growth of the business could place a significant strain on our managerial, operational and financial resources. We cannot assure you that management would effectively manage a significant growth in our business. The failure to adequately manage growth would adversely affect our ability to increase revenues and grow profits.

WE ARE SUBJECT TO GOVERNMENT REGULATION.
 
9

 
The products offered by us are subject to certain federal and state government regulations. Our ability to provide such products is and will continue to be affected by such regulations. The implementation of unfavorable regulations or unfavorable interpretations of existing regulations by courts or regulatory bodies could require us to incur significant compliance costs, cause the development of the affected markets to become impractical and otherwise adversely affect our financial performance and ability to continue as a going concern.

Our products are subject to federal and state consumer protection laws and regulations prohibiting unfair and deceptive trade practices. Such consumer protection laws could result in substantial compliance costs and negatively interfere with the conduct, growth and financial performance of the business.

We are also subject to Taiwan and Thai government regulations and although we are in the process of satisfying local requirements as to business structure and presence, we have not yet completed such efforts and are liable for any penalties we may incur until we complete our efforts in that regard.

WE DO NOT HAVE THE ABILITY TO CONTROL THE VOLATILITY OF SALES.

Our business is dependent on selling our products in a volatile consumer oriented marketplace. The retail consumer industry, by its nature, is very volatile and sensitive to numerous economic factors, including competition, market conditions, and general economic conditions. None of these conditions are within our control. Accordingly, there can be no assurance that we will have stable or growing sales, and otherwise maintain profitability, in the volatile consumer marketplace.

WE MAY BE UNABLE TO REACT TO MARKET CHANGES.

Our success is partially dependent upon our ability to develop our market and our ability, or lack thereof, to change our business model as may be necessary to adjust to changing markets and conditions. Our ability to successfully implement our business model as well as our ability to modify or change our business model to fit the needs of a changing market place are critical factors to our success, and our inability to do this can have a material adverse effect on our business and financial condition.

OUR BUSINESS IS CURRENTLY BASED ON ONE TECHNOLOGY

Our business is currently based on one technology and, therefore, our revenues and overall ability to grow and obtain profitability are directly tied to that technology. If we were to lose the use of that technology for any reason, our revenues would decline and we would have no other revenue stream available to offset such decline. In addition, in the event competitors were able to develop a competing membrane technology and commercialize a competing line of pneumatic tires, our business would be adversely affected.

A SUCCESSSFUL PRODUCT LIABILITY CLAIM COULD REQUIRE US TO PAY SUBSTANTIAL DAMAGES AND RESULT IN HARM TO OUR BUSINESS REPUTATION.

Our products are consumer products, and the marketing and distribution of such products involve the risk of product liability and similar claims. We carry product liability insurance in amounts we believe to be reasonable in light of the risks associated with our products. However, there can be no assurances that such coverage would be adequate to provide for any claims that may arise against us, or that any particular claim would be covered by our insurance. A successful claim brought against us could require us to pay substantial damages and result in harm to our business reputation, cause our products to be removed from the market or otherwise adversely affect our business and operations. Even if claims are ultimately unsuccessful, our business may be adversely affected by expenditure of personnel time and legal costs associated with defending such claims.
 
Risks Related to our Securities

TRADING OF OUR COMMON STOCK IS LIMITED, WHICH MAY MAKE IT DIFFICULT FOR YOU TO SELL YOUR SHARES AT TIMES AND PRICES THAT YOU FEEL ARE APPROPRIATE.

Our Common Stock does not currently trade in an established public trading market. Our Common Stock is currently quoted and traded on the Pink Sheets, an unorganized, inter-dealer quotation system that provides significantly less liquidity than the OTC Bulletin Board, NASDAQ small-cap market or the national securities exchanges. In addition, trading in our Common Stock has been extremely limited. This limited trading adversely effects the liquidity of our Common Stock, not only in terms of the number of shares that can be bought and sold at a given price, but also through delays in the timing of transactions and reduction in security analysts’ and the media’s coverage of us.

10

 
A SUBSTANTIAL NUMBER OF SHARES OF OUR OUTSTANDING COMMON STOCK WILL BECOME IN THE FUTURE, FREELY TRADABLE WITHOUT RESTRICTION. FUTURE SALES OF THESE SHARES BY OUR STOCKHOLDERS MAY ADVERSELY AFFECT OUR STOCK PRICE AND OUR ABILITY TO RAISE FUNDS IN NEW STOCK OFFERINGS.

Assuming the issuance of all of the shares underlying the 5% convertible secured debentures and related interest and the warrants and further assuming that the investors receive 4,133,793 shares in exchange for the conversion of their debentures, of the 17,057,556 million shares of Common Stock which will be outstanding, approximately 11,677,794 shares will be freely tradable without restriction, of which 9,441,956 will represent shares issued upon conversion of the 5% convertible secured debentures and related warrants. Accordingly, our stockholders will have the ability to sell significant amounts of our Common Stock. Sales of our Common Stock in the public market following the registration of such shares may have a negative impact on our stock price and also may make it more difficult for us to raise funds through sales of equity or equity-related securities in the future at a time and price that our management deems acceptable or at all.

OUR STOCK PRICE IS, AND WE EXPECT IT TO REMAIN, VOLATILE, WHICH COULD LIMIT YOUR ABILITY TO SELL OUR STOCK AT A PROFIT.

The volatile price of our stock will make it difficult for investors to predict the value of their investment, to sell shares at a profit at any given time, or to plan purchases and sales in advance. A variety of factors may affect the market price of our Common Stock. These include, but are not limited to:
·  
announcements of technological innovations or new commercial products by our competitors or us;
·  
developments concerning proprietary rights, including patents;
·  
regulatory developments in the United States and foreign countries;
·  
economic or other crises and other external factors;
·  
period-to-period fluctuations in our revenues and other results of operations;
·  
changes in financial estimates by securities analysts; and
·  
sales of our Common Stock.

We will not be able to control many of these factors, and we believe that period-to-period comparisons of our financial results will not necessarily be indicative of our future performance.

In addition, the stock market in general, and for smaller companies in particular, has experienced extreme price and volume fluctuations that may have been unrelated or disproportionate to the operating performance of individual companies. These broad market and industry factors may seriously harm the market price of our common stock, regardless of our operating performance.
 
WE MAY NOT BE ABLE TO ADEQUATELY PROTECT OUR INTELLECTUAL PROPERTY RIGHTS WHICH MAY RESULT IN A SUBSTANTIAL LOSS OF REVENUE IF SUCH RIGHTS ARE CHALLENGED.

Although we have filed various patent applications with the United States Patent and Trademark Office as well as similar offices in Thailand and Taiwan, we have certain intellectual property rights which are not protected including, among others:

·  
Ink Compositions;
·  
The Colorization process by which we imprint such designs on our membranes; and
·  
Other related proprietary information.

To protect our rights to our intellectual property, we will rely on a combination of trademark and copyright law, trade secret protection, confidentiality agreements and other contractual arrangements with our employees, affiliates, clients, strategic partners and others. The protective steps we have taken may be inadequate to deter misappropriation of our proprietary information. We may be unable to detect the unauthorized use of, or take appropriate steps to enforce, our intellectual property rights. Effective trademark, copyright and trade secret protection may not be available. Failure to adequately protect our intellectual property could harm our brand, devalue our proprietary content and affect our ability to compete effectively. Further, defending our intellectual property rights could result in the expenditure of significant financial and managerial resources, which could materially adversely affect our business, results of operations and financial condition.

11

 
PURCHASERS OF THE SHARES OFFERED HEREBY WILL INCUR IMMEDIATE SUBSTANTIAL DILUTION IN THE NET TANGIBLE BOOK VALUE OF APPROXIMATELY $0.79 OR 79% PER SHARE.

Certain of our present stockholders have acquired their respective equity interests at a cost substantially below the offering price. Accordingly, the public investors will bear a disproportionate risk of loss per share in relation to such present stockholders.

WE MAKE ESTIMATES OF OUR FUTURE IN FORWARD-LOOKING STATEMENTS.

The statements contained in this Prospectus that are not historical fact are "forward-looking statements," which can be identified by the use of forward-looking terminology such as "believes," "expects," "may," "should," or "anticipates," the negatives thereof or other variations thereon or comparable terminology, and include statements as to the intent, belief or current our expectations with respect to the future operations, performance or position. These forward-looking statements are predictions. We cannot assure you that the future results indicated, whether expressed or implied, will be achieved. While sometimes presented with numerical specificity, these forward-looking statements are based upon a variety of assumptions relating to our business, which, although currently considered reasonable by us, may not be realized. Because of the number and range of the assumptions underlying our forward-looking statements, many of which are subject to significant uncertainties and contingencies beyond our reasonable control, some of the assumptions inevitably will not materialize and unanticipated events and circumstances may occur subsequent to the date of this Prospectus. These forward-looking statements are based on current information and expectation, and we assume no obligation to update them at any stage. Therefore, our actual experience and results achieved during the period covered by any particular forward-looking statement may differ substantially from those anticipated. Consequently, the inclusion of forward-looking statements should not be regarded as a representation by us or any other person that these estimates will be realized, and actual results may vary materially. We cannot assure that any of these expectations will be realized or that any of the forward-looking statements contained herein will prove to be accurate.

THE PENNY STOCK RULES.

Because we may be subject to the "penny stock" rules, the level of trading activity in our stock may be reduced. Broker-dealer practices in connection with transactions in "penny stocks" are regulated by certain penny stock rules adopted by the Securities and Exchange Commission. Penny stocks, like shares of our common stock, generally are equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or quoted on NASDAQ. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document that provides information about penny stocks and the nature and level of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction, and, if the broker-dealer is the sole market maker, the broker-dealer must disclose this fact and the broker-dealer's presumed control over the market, and monthly account statements showing the market value of each penny stock held in the customer's account. In addition, broker-dealers who sell these securities to persons other than established customers and "accredited investors" must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written agreement to the transaction. Consequently, these requirements may have the effect of reducing the level of trading activity, if any, in the secondary market for a security subject to the penny stock rules, and investors in our common stock may find it difficult to sell their shares.

12

 

The estimated expenses of the distribution, all of which are to be borne by us, are as follows. All amounts are estimates except the Securities and Exchange Commission registration fee:
 
Registration Fee    $ 230  
Printing and Engraving Expenses    $ 5,000  
Accounting Fees and Expenses    $ 35,000  
Legal Fees and Expenses    $ 50,000  
Transfer Agent's Fees and Expenses    $ 1,500  
Miscellaneous    $ 8,270  
Total  
  $ 100,000  
 
 
 
 
 
 
PERCENTAGE OF OFFERING SOLD 
 
Classification of Use
   
100
%
 
75
%
 
50
%
 
25
%
                           
Sales and Marketing
 
$
1,280,223
 
$
1,280,223
 
$
1,280,223
 
$
164,697
 
Legal and Accounting
   
72,000
   
72,000
   
0
   
0
 
General and Administrative
   
1,939,713
   
775,017
   
0
   
0
 
Working Capital
   
1,271,772
   
1,295,541
   
1,001,630
   
976,231
 
Broker-Dealer 4% Commission
   
190,154
   
142,616
   
95,078
   
47,538
 
   
$
4,753,862
 
$
3,565,396
 
$
2,376,931
 
$
1,188,466
 

These proceeds are intended to be utilized substantially for working capital and general corporate purposes as well as inventory, marketing and sales, the costs and expenses associated with our expansion in production.

If we sell less than 25% of the shares being offered we will apply any proceeds in the same percentage breakdown as indicated in the above table giving no priority to any one particular category.

Regardless of whether we receive the proceeds from the exercise of the warrants associated with the 5% convertible secured debentures, we have incurred approximately $100,000 in costs and expenses in regards to the preparation of the Registration Statement of which this Prospectus forms a part.

Regardless of the amount of proceeds received from the sale of our securities, we have adequate capital to fund our working capital needs for at least the next 12 months. Pending maximum use of the proceeds from this offering as set forth above, we may invest all or a portion of such proceeds in sort-term, interest-bearing securities, U.S. Government securities, money market investments and short-term, interest-bearing deposits in major banks.

DETERMINATION OF OFFERING PRICE 

Our common stock will be offered by the selling stockholders in amounts, at prices, and on terms to be determined in light of market conditions at the time of sale. The shares may be sold directly by the selling stockholders in the open market at prevailing prices or in individually negotiated transactions, through agents, underwriters, or dealers. We will not control or determine the price at which the shares are sold.
 
13

DILUTION
 
The issuance of the shares being registered by this Prospectus will dilute our common stock and may ultimately lower the price of our common stock. If you invest in our common stock, your interest will be diluted to the extent of the difference between the price per share you pay for the common stock and the pro forma as adjusted net tangible book value per share by calculating the total assets less intangible assets and total liabilities, and dividing it by 17,779,257 the number of outstanding shares of common stock.

The net tangible book value of our common stock as of March 31, 2006, was $472,421, or approximately $0.03 per share. Thus, as of March 31, 2006, the net tangible book value per share of common stock owned by our current stockholders would have increased by $4,058,785 or $0.23 per share after giving effect to this offering (assuming the maximum number of warrants were exercised) and the purchasers of the shares offered hereby would have incurred an immediate dilution of $0.74 per share from the offering price.
 

CAPITALIZATION 

The following table sets forth our pro forma capitalization as of March 31, 2006 and assumes we consummated the merger and the private placement of the debentures and related warrants on such date. This table should be read in conjunction with the financial statements and related notes included elsewhere in this Prospectus.
   
Pro Forma
 
Stockholders Equity:
       
Common Stock $0.001 par value 50,000,000 shares Authorized, 7,615,960 issued and outstanding including additional paid in capital
 
$
6,497,638
 
Retained Earnings (Deficit)
 
$
(5,960,621
)
Accumulated other comprehensive loss
 
$
0
 
Total Stockholders’ Equity
 
$
537,017
 
Total Capitalization
 
$
537,017
 
 
DIVIDEND POLICY 

Holders of common stock are entitled to dividends when, as and if declared by our Board of Directors out of funds legally available therefore. We have never declared or paid any cash dividends and currently do not intend to pay cash dividends in the foreseeable future on our shares of common stock. We intend to retain earnings, if any, to finance the development and expansion of our business. Payment of future dividends on our common stock will be subject to the discretion of our Board of Directors and will be contingent on future earnings, if any, our financial condition, capital requirements, general business conditions and other factors. Therefore, there can be no assurance that any dividends on our common stock will ever be paid.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the notes thereto and other financial information appearing elsewhere in this prospectus. This discussion and analysis contains forward-looking statements relating to future events or our future financial performance. These forward-looking statements involve certain risks, uncertainties and assumptions. In light of these risks and uncertainties, the forward-looking events discussed in this report might not occur. Our actual financial results and performance may differ materially from those anticipated. Factors that may cause actual results or events to differ materially from those contemplated by the forward-looking statements include, among other things, the matters set forth under the caption "Risk Factors."

14

 
You are cautioned not to place undue reliance on forward-looking statements contained in this prospectus as they speak only as of the date of the prospectus. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

History and Background
 
We were originally incorporated as TracTop Distributing Inc. in Canada on November 27, 1996, and have been in the development stage since our formation. As of August 7, 1997, the Company was re-domesticated in the State of Delaware, U.S.A. under the name NuPro Innovations, Inc. On December 14, 2005, the Company changed its name to SweetskinZ Holdings, Inc.

Between 1996 and 2002, the Company acquired the net assets of TrucTech, Inc. in a reverse merger and unsuccessfully attempted to develop and commercialize an automotive product and then a hybrid composite material and technology to be produced in a plant located in Mexico.

Following the death of the Company’s then Chief Executive Officer in 2002, and the subsequent September 2002 spin-off of its US based assets to certain shareholders, the Company discontinued its Mexican operations and wound down its business in the years thereafter. Accordingly, from 2002 through 2005, no commercial activities were conducted by the Company. As of May 2005, the Company had no assets and approximately $600,000 of liabilities. As of December 31, 2005, all but $9,000 of liabilities had been settled and the Company received releases therefore.

On May 9, 2005, our management at the time, consisting of Charles Green, President, and Larry McEvoy, Secretary appointed Joseph Meuse of Belmont Partners, LLC (“Belmont”), a Virginia LLC, to the Board and resigned their positions as officers and directors of the Company. Subsequently, on May 20, 2005, the Company entered into consulting contracts with Belmont Partners, LLC and SCI Consulting, Inc. (“SCI)”, a North Carolina corporation, to provide various services, including due diligence, corporate analysis, and merger and acquisition assistance.

In September 2005, the Company issued five million shares of restricted common stock to SCI Consulting for payment of a $20,000 debt owed by the Company under the above mentioned contract, effective June 1, 2005. In addition, in settlement of amounts due under the above mentioned contract, the Company issued 1 million shares of convertible, voting, preferred stock to Belmont Partners. The preferred shares had voting and conversion rights equal to 20:1, or 20 common shares for every preferred share converted. Upon the issuance of the preferred shares, the Company became controlled by its majority shareholder, Belmont.

In September 2005, Belmont Partners sold the shares of preferred stock to Alberdale Capital, LLC (“Alberdale”) for $148,000. At such time, Joseph Meuse resigned as the Company’s sole director and Christopher Bartle was elected sole Director.

In December 2005, Alberdale, as majority shareholder, affected an 800 to 1 reverse split and converted the preferred shares to common shares. Following which, there were an aggregate of 44,160 post split common shares outstanding. Thereafter, the Company issued an aggregate of 2,420,000 post split common shares to Alberdale and third parties in consideration for $32,000 and services rendered or to be rendered.

At the same time, the Company issued 35,000 post split common shares and accrued a liability of $10,000 to satisfy unpaid debts to third parties totaling approximately $606,000 owed by the Company. The $10,000 accrual was paid in January 2006 to the creditors who gave the Company general releases for all claims outstanding they may have had against the Company.

On October 12, 2005, we entered into a letter of intent to merge with SweetskinZ, Inc. (the “Merger”). In connection with the contemplated Merger, on December 14, 2005, we changed our name from NuPro Innovations, Inc. to SweetskinZ Holdings, Inc. Effective April 7, 2006, our recently formed, wholly owned subsidiary, SweetskinZ Holdings Merger Sub, Inc., merged with SweetskinZ with SweetskinZ being the surviving entity.

SweetskinZ, Inc. (“SweetskinZ”) has been developing its rubber membrane technology since its organization in Pennsylvania in December 1999 and has been in the development stage since inception. SweetskinZ is ready to commercially launch its first products into the bicycle market and derive its first sales there from.

In connection with the Merger, each outstanding share of SweetskinZ common stock was cancelled and converted into the right to receive .53111 share of our Common Stock. Each outstanding stock option to purchase SweetskinZ common stock was cancelled and converted into a stock option (or other convertible security) to purchase a .53111 share of our Common Stock. Immediately prior to the Merger, SweetskinZ had outstanding approximately $4.1 million of convertible promissory notes plus accrued interest (the “SweetskinZ Convertible Notes”) which amounts were converted into 2,186,198 shares of SweetskinZ common stock. Effective upon the Merger, each of these shares was cancelled and converted into .53111 share of our Common Stock. The effective cost to each former SweetskinZ note holder for each share of Common Stock of the Company was $1.88. Immediately upon the consummation of the Merger, the Company had approximately 7.7 million shares of Common Stock outstanding and options to purchase 1,895,711 shares of Common Stock at an exercise price of $1 per share. SweetskinZ is now a wholly owned operating subsidiary.

15

 
In May 2006, we completed a private placement offering of 78.25 $50,000 units to accredited investors for an aggregate purchase price of $3,912,500. Each unit consisted of a 5% $50,000 five year convertible senior secured debenture (the “Debenture”) and 50,000 common stock purchase warrants. Each warrant (“Warrant”) is exercisable for a period of three years at an exercise price of $1.15 per share. Certain of the investors provided bridge loans to the Company prior to the closing of the private placement. In consideration therefore, such investors were entitled to invest in the private placement at a discounted offering price. As a consequence, the Company has outstanding $4,133,793 Debentures and 4,133,793 Warrants. See “Description of Securities.”

The May 2006 private placements of the debentures and the common stock are sometimes collectively hereafter referred to as the “Private Placements.”

Results of Operations

Comparison of the Year Ended December 31, 2005 and December 31, 2004

For the year ended December 31, 2005, we had sales of $1,070, as compared to $2,651 for the year ended December 31, 2004, a decrease of $1,581. Cost of goods sold for the year ended December 31, 2005 was $423, as compared to $1,812 for year ended December 31, 2004, a decrease of $1,389.

Research and development expenses increased to $368,813 for the year ended December 31, 2005 from $220,198 for the year ended December 31, 2004, an increase of $148,615. This resulted from the development of the product and process nearing completion and focusing our efforts on that objective.

Rent expense increased to $114,551 for the year ended December 31, 2005 from $97,000 for the year ended December 31, 2004, an increase of $17,551. This resulted from a normal increase for the office space in Philadelphia as well as initial rent for facilities in Thailand.

For the year ended December 31, 2005, our selling, general and administrative expenses increased to $543,961 from $267,857 for the year ended December 31, 2004, an increase of $276,104. This increase was primarily due to increased legal expenses, professional fees and consulting expenses related to raising short-term funds as well as the planned merger with the Company. Additionally, payroll increased as we finalize development of the process to produce our product.

Interest expense for the year ended December 31, 2005 increased to $304,809 from $234,954 for the year ended December 31, 2004, an increase of $69,855. This resulted from an increase in convertible notes payable of $1,384,090.

Comparison of the Year Ended December 31, 2004 and December 31, 2003

For the year ended December 31, 2004, we had sales of $2,651, as compared to $24,382 for the year ending December 31, 2003, a decrease of $21,731. Cost of goods sold for the year ended December 31, 2004 was $1,812, as compared to $18,309 for the year ended December 31, 2003, a decrease of $16,497. Cost of goods sold decreased as a result of the corresponding decrease in sales.
 
Research and development expenses increased to $220,198 for the year ended December 31, 2004 from $220,073 for the year ended December 31, 2003, an increase of $125.

Our rent expense was $97,000 for the year ended December 31, 2004 as compared to $107,589 for the year ended December 31, 2003, an decrease of $10,589.

Our selling, general and administrative costs aggregated $267,857 for the year ended December 31, 2004 as compared to $284,194 for the year ended December 31, 2003, a decrease of $16,337. The decrease was primarily due to efforts to conserve cash by reducing overhead and office expenses.

16

 
Interest expense for the year ended December 31, 2004 increased to $234,954 from $189,959 for the year ended December 31, 2003, an increase of $44,995. This resulted from an increase in convertible notes payable of $743,900.
 
Liquidity and Capital Resources
 
Our cash balance at December 31, 2005 of $99,991 was $58,551 more than $41,440 as of December 31, 2004. Working capital at December 31, 2005 was $(4,912,906), representing a decrease in working capital of $1,296,714 from December 31, 2004. This increase in cash and decrease in working capital relates principally to the proceeds from the issuance of convertible notes payable of $1,384,090, the associated increase in accrued interest of $211,901 and the net loss of $1,331,440 for the year ended December 31, 2005.

After taking into effect the conversion into equity of the outstanding SweetskinZ convertible notes and accrued interest thereon, working capital would have been ($353,258) as at December 31, 2005.

Our cash balance at December 31, 2004 of $41,440 was $35,006 more than the $6,434 as of December 31, 2003. Working capital at December 31, 2004 was $(3,616,192), representing a decrease in working capital of $847,653 from December 31, 2003. This increase in cash and decrease in working capital relates principally to the proceeds from the issuance of convertible notes payable of $743,900, the associated accrued interest of $159,722 and the net loss of $819,169 for the year ended December 31, 2004.

Cash flow from operations, since inception, has been and continues to be negative. We will continue to expend funds in excess of our revenues during the balance of the current year. We continue to evaluate and monitor our ongoing expenses. Our cash flow used in operations for the year ended December 31, 2005 was $977,758, an increase of $402,873. We are conserving our limited cash resources in order that we may continue our limited operations.

Our current policy is to invest our cash reserves in bank deposits, certificates of deposit, commercial paper, corporate notes, U.S. government instruments or other investment-grade quality instruments.

There can be no assurance that we will be able to commercialize our technologies or that profitability will ever be achieved. We expect that our operating results will fluctuate significantly from year to year in the future and will depend on a number of factors, most of which are beyond our control.

Results of Operations

Comparison of the Three Months Ended March 31, 2006 and March 31, 2005

For the three months ended March 31, 2006, we had sales of $84, as compared to $216 for the three months ended March 31, 2005, a decrease of $132. Cost of goods sold for the three months ended March 31, 2006 was $15, as compared to $67 for three months ended March 31, 2005, a decrease of $52.

Research and development expenses decreased to $10,062 for the three months ended March 31, 2006 from $18,063 for the three months ended March 31, 2005, a decrease of $8,001. This resulted from the development of the product and process nearing completion and our focusing efforts on marketing.

Rent expenses decreased to $25,099 for the three months ended March 31, 2006 from $28,500 for the three months ended March 31, 2005, a decrease of $3,401.

Salaries and wages expenses increased to $76,928 for the three months ended March 31, 2006 from $3,000 for the three months ended March 31, 2005, an increase of $73,928. This increase in salaries and wages was primarily due to (1) the then three existing employees of the Company agreed to forego substantially all of their compensation during the first three months of 2005 due to a lack of funds, and in return for a future grant of stock options; and (2) the number of employees had increased to seven, including a Chief Executive Officer and a Vice-President of Sales, during the first three months of 2006.

For the three months ended March 31, 2006, our selling, general and administrative expenses increased to $146,650 from $78,445 for the three months ended March 31, 2005, an increase of $68,205. This increase in selling, general and administrative expenses was primarily due to increased legal expenses, professional fees and consulting expenses related to raising short-term funds as well as the planned Merger.

17

 
Interest expense for the three months ended March 31, 2006 decreased to $85,103 from $116,749 for the three months ended March 31, 2005, a decrease of $31,646. This decrease was due to the satisfaction of a $350,000 loan and the associated $61,240 in accumulated interest during March 2005.

Liquidity and Capital Resources

Our cash balance at March 31, 2006 of $125,201 was $25,210 more than the $99,991 cash balance as of December 31, 2005. Working capital at March 31, 2006 was $(5,260,746), representing a decrease in working capital of $347,840 from December 31, 2005. This increase in cash and decrease in working capital relates principally to the proceeds from the issuance of convertible notes payable of $303,000 and the associated increase in accrued interest of $80,734 during the three months ended March 31, 2006.
 
Cash flow from operations, since inception, has been and continues to be negative. We will continue to expend funds in excess of our revenues during the balance of the current year. We continue to evaluate and monitor our ongoing expenses. Our cash flow used in operations for the three months ended March 31, 2006 was $276,916, an increase of $119,296 as compared to cash flow used in operations for the three months ended March 31, 2005. We are conserving our limited cash resources in order that we may continue our limited operations.

We require additional capital to continue our operations and commence commercializing our products. We do not have any committed sources of additional financing and there can be no assurance that additional funding will be available on acceptable terms, if at all. If adequate funds are not available, we may be required to delay, scale back, or eliminate certain aspects of our operations or attempt to obtain funds through arrangements with collaborative partners or others that may require us to surrender rights to certain of our technologies, product development projects, certain products or existing markets. If adequate funds are not available, our business, financial condition, and results of operations will be materially and adversely affected.

In addition, future capital requirements and the adequacy of available funds will depend on numerous factors, including the successful commercialization of our existing products, cost of filing, prosecuting, defending and enforcing any current and future patent claims and other intellectual property rights, competing technological and market developments, and the building of strategic alliances for the development and marketing of our products. In the event our plans change or our assumptions change or prove to be inaccurate or the funds available prove to be insufficient to fund operations at the planned level (due to further unanticipated expenses, delays, problems or otherwise), we could be required to obtain additional funds through equity or debt financing, through strategic alliances with corporate partners and others, or through other sources in order to bring our products through to commercialization.

Our current policy is to invest our cash reserves in bank deposits, certificates of deposit, commercial paper, corporate notes, U.S. government instruments or other investment-grade quality instruments.

There can be no assurance that we will be able to commercialize our technologies or that profitability will ever be achieved. We expect that our operating results will fluctuate significantly from year to year in the future and will depend on a number of factors, most of which are beyond our control.
 
Off-Balance Sheet Arrangements
 
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that would be material to investors.

18

 
DESCRIPTION OF BUSINESS 
 
The Company
 
The Company has developed the only manufacturing methodology which imbues tires with any type of durable color graphic, design or logo, adding new and original dimensions of style to the traditional black or white walled tire. In addition, SweetskinZ is able to produce tires with greatly enhanced reflectivity and tires that virtually glow in the dark during dusk. The Company’s proprietary process prints any combination of colors and graphics and places reflective beads in any design on an ultra-light, highly durable, screen-printed rubberized membrane that is permanently bonded under high heat to the tire surface during the late stages of the manufacturing process. The finished product is a single or multi-colored design and/or reflective tire that has all of the durability and performance characteristics of a traditional black or white walled tire. Graphics can be muted or bright using multiple ranges of color saturation with virtually no limit to pattern options from subtle to highly graphic designs, permitting consumers of all ages and lifestyles to express themselves. We intend to continue to expand the number of choices taking the lead with creative innovations that integrate style, safety enhancement and performance which respond to the needs and suggestions of customers, vendors, and business partners. The process can be used in the manufacture of any type of tire, including bicycle, motorcycle/moped, wheelchair, all terrain vehicle, golf/utility, car, truck and military.

The Company has devoted the last five years, and expended over $4 million in cash in research and development and related activities, in perfecting its proprietary process. The Company is now ready to being commercialization of its business and has targeted the North America, Europe and Japan bicycle market, in which approximately 150 million tires are sold annually in the original equipment (“OEM”) and after markets, as its first markets for its product. Thereafter, the Company intends to develop products for the motorcycle, automotive and truck markets in those geographic markets.

The business plan contemplates that the Company launches its own premium and mass market lines of bicycle tires for the Mountain Bike, BMX, Road and Cruiser categories to immediately establish its innovative and unique tires in the bicycle marketplace. The Company also may design and sell semi-finished colorized membranes to other bicycle tire manufacturers and OEM’s which may wish to introduce their own line of color tires. In other vertical markets, such as the motorcycle, auto and truck markets, the Company intends to work with existing OEM’s and manufacturers of tires in those markets rather than launch its own line of tires. In such case, we will design and produce the semi-finished membranes in accordance with customer requirements. That customer would then purchase the membranes from the company and then utilize the membranes in manufacturing their tires.
 
Industry Background 
 
Historically, pneumatic tires were manufactured in hundreds of plants located throughout the world. However, within the past 30 years this pattern has changed significantly, so that today the vast majority of tire plants are located in Asia. As a result, 20 to 30 Asian companies manufacture 90 percent of the name-brand tires sold globally. This economy of scale and a low wage pool of employees permit these large manufacturers to offer relatively low prices for manufactured pneumatic goods.

The geographic centralization of tire production, coupled with low Asian labor costs, has created an opportunity which we, utilizing our proprietary membrane technology, intend to exploit. Because we intend to out-source the manufacturing process to Asian manufacturers, we seek to avoid inordinate investment capital necessary to manufacture tires ourselves. In this way, we will seek to enjoy relatively comparable tire manufacturing costs as potential competitors while offering a completely original and innovative product.

SweetskinZ Tire Product Description

The SweetskinZ™ bicycle tire product line will initially offer six designs that will permit consumers of all ages and lifestyles to express themselves. The Company intends to continue to expand the number of color and pattern choices that integrate style, safety enhancement and performance which respond to the needs and suggestions of SweetskinZ’s customers, vendors, and business partners.

The goal is to design and manufacture both a premium and a general consumer tire line to the highest performance standards. The Company would like its products to be known for their performance characteristics as much as their look.

19

 
Current Product Line Development
Our proprietary technology and processes allows us to imbue a tire with virtually any multi-colored design, including photographic images, logos, patterns and text in all fonts. Graphics can be muted or bright using multiple ranges of color saturation with virtually no limit to pattern options from the most subtle to highly graphic designs. In addition, the Company is able to produce tires with greatly enhanced reflectivity and tires that virtually glow in the dark during dusk. Based on these innovations, we see potential in the ability of its products to promote safety and style. The tires can also become an advertising and promotional medium.

Over the past four years, SweetskinZ has displayed its concept and prototype tires at Interbike, the largest bike show in the United States and the Taipei Bike show, an important industry manufacturer show. The Company has accumulated valuable industry feedback which helped us to further refine our products. We “soft” launched our first line of tires at Interbike 2003. The tires were made available to the industry only for evaluation purposes by independent bicycle dealers (“IBD’s”), bicycle manufacturers and professional athletes. Since then, we have developed both a premium line and a lower cost, general consumer line of tires.

Premium Product Offering 
Our premium line will be offered at a small premium to similar retail prices of equivalent Michelin and Continental tires with similar performance specifications and materials, but lacking our innovative styling. We continue to research and develop new and better manufacturing systems to improve upon our unique product.

Mountain Bikes
Mountain bike tires (“MBT”) will be manufactured with high-tenacity nylon casing cord that enhances the tire’s strength and gives a smooth ride quality. Additionally, we are using a unique blend of natural and synthetic rubber with a high content of aramid monofilament (Kevlar™ type fibers). The natural rubber content offers superior wet traction and the high-fiber content provides long wear, both key features for mountain bikers.

BMX
The premium BMX tire line was designed with feedback from professional riders. The tires are designed with enhanced ramp and curb resistance and a wraparound tread design that seeks to provide traction at all angles and in all directions. We believe that our 120 PSI bead system provides one of the highest inflation pressures available in any 20” tire. These features are designed to allow BMX riders to execute their stunts without fear of tire problems.

Comfort Cruiser
The market for Cruiser bikes is the fastest growing segment of the industry, growing at an estimated 40% per annum over the last three years. Men and women of all ages purchase or rent this class of bicycle for everyday or vacation use. A common characteristic that Cruiser riders share is the desire to exercise while having fun. In cities, the Cruiser bike is a sensible, healthy transportation alternative. The Cruiser rider can enjoy this activity for a much smaller entry cost than many sports, including competitive bikers. This has been a large factor in its appeal. Since the Cruiser market is expanding at such a fast rate, we are including it in our hard launch as a part of our marketing plan.

Road
Road tires represent the smallest category of tires sold in the United States. However, we believe that it is important that we offer a full line of bicycle tires covering all major types. Accordingly, as part of the initial hard launch, we will offer a handful of SweetskinZ™ Road tires.

General Consumer Product Offering
We have developed general consumer tires for each of the bicycle categories set forth above. The goal is to offer a lower cost tire which offers the design and reflective features available on the premium tires but at approximately half the cost of the premium line. This is achieved by altering the material specifications and tread patterns to accommodate the average bicycle rider’s less stringent performance needs.
 
Research and Development 

Since inception, we have conducted our research and development activities in the United States and Bangkok, Thailand. We currently employ four full-time employees in Thailand, including a Technical and Production Manager, a quality control polymer engineer and office staff.

20

 
Currently, all membrane production is outsourced with Thailand based providers. These vendors currently operate semi-automatic printing systems to produce and colorize the rubber membranes. In the next two years, we intend to bring “in-house” much of these functions to better control the process and enhance quality control. We are designing a proprietary, automated, high speed, high volume printing system which we intend to build and install within the next 24 months. This step will allow us to produce greater volumes of our semi-finished rubber membranes more economically, in less time and better quality control.

Finished membranes are shipped to tire manufacturers located in China, Taiwan or Thailand. These manufacturers are industry leaders in the manufacture of bicycle and other types of tires and manufacture equivalent product offerings for Michelin, Continental, Dunlop and other well known tire brands.

Our design staff consists of both our employees and third party free-lance designers. Typically a graphic design is first hand sketched and then produced in electronic form. The final design is electronically conveyed to our Bangkok office for production. We also develop proprietary tire tread designs in our Philadelphia office, which tread designs are sent electronically to a mold making manufacturer in Taiwan. The final molds are then delivered to the specified tire manufacturing plant.
 
Markets

We have recently commenced commercialization of our business and, as our first market for our products, have initially targeted bicycle tires in North America and thereafter Europe and Japan, in which an aggregate of approximately 140 million tires are sold annually. Thereafter, we intend to develop products for the motorcycle, automotive and truck markets in those geographic markets.

Industry studies show that since 1990, the bicycle tire industry in general has experienced an approximate annual growth rate of 5% and the BMX and Cruiser-comfort class bicycle sales have seen increases greater than 5%. Based on the number of existing bikes and new bike sales projections in the next few years, and of unfulfilled customer desire for stylish, unique color and/or reflective tires, we see significant potential for our products’ success.

Our marketing strategy is to develop the SweetskinZ™ tires as a new fashion statement with a safety enhancement component, gaining maximum share in the BMX, Mountain and Cruiser classes, in particular. An early goal is to introduce the products to the public and key market segments, including specialty bicycle retailers, original equipment manufacturers and distributors, in North America and Canada.

Target Sales Market Categories  

Primary Target Markets
Specialty Bicycle Retailers (SBR)
SBRs are retailers which focus all or a significant portion of their business on the sales of bicycles and/or bicycle related parts and accessories. This group includes over 4,000 independent bicycle dealers plus approximately a dozen “big box” sporting goods retailers (Dick’s Sporting Goods, Gart Brothers, The Sports Authority, etc.) and also e-retailers or catalogue businesses (Performance, Nashbar, JensonUSA, Colorado Cyclist, etc.).

Distributors
Most SBRs purchase inventory from various independent wholesale distributors (rather than directly from OEMs) and aftermarket manufacturers. We will initially focus sales efforts on these distributors in the United States and Canada in an attempt to build a broad distribution network. A number of factors may influence our choice of distributor including the distributor’s sales territory, reputation within the industry, size, creditworthiness, breadth of product offerings, information technology system in support of their SBR clients and its marketing and sales prowess to the SBRs. Ideally, the goal is to work with the leading 15 distributors nationally.

Secondary Target Market
Original Equipment Manufacturers
Certain domestic and international OEM bicycle companies have expressed initial interest in specifying SweetskinZ tires as original equipment on their bicycles. We plan to enter into agreements with certain of these companies. Since OEM orders will typically require custom designs of tread and/or color patterns, OEM orders will be done on a quote for specification basis.

21

 
The initial focus will be on the larger domestic companies, such as Trek, Phat, Raleigh, Giant and Fuji. It is our view that the United States’ market drives the world market in style and trends which allows us to possibly leverage domestic initial penetration into foreign markets. A number of OEM bicycle companies operate distribution divisions, such as Trek, Giant, Specialized and Pacific. These are prime prospects to become part of SweetskinZ distributor network. They may sell tires from our stock product line or their own proprietary designs.

Direct to Consumers
The primary focus is to sell SweetskinZ products through retail channels. However, when local dealers are not convenient or if a customer wishes to purchase online, the Company will provide this service through its website, www.SweetskinZ.com. Retail prices will be slightly higher on the web than SBR’s suggested retail price, to avoid the appearance of direct competition with them. Because on-line sales allow us to capture a much greater portion of the retail dollars, gross margins are substantially higher in direct to consumer sales. We intend to run our own website which will be connected to a third party provider which will actually fill the web based orders.

Tertiary Target Markets
Mass Merchants
Selling to mass retailers in the United States (i.e. Wal-Mart, K-Mart, Target, etc.) is difficult and demanding. Gross margins can be less as the mass retailers leverage their size. While we intend to eventually seek to sell to such customers, they will not be our initial focus.

Advertising and Promotions Market
One potential use for SweetskinZ product is as a new advertising and promotions medium. Company names and brand logos, in any choice of design and color, can be fused into our bicycle, auto and truck tires, providing a highly visible, unique and permanent billboard for the advertised product or service. Such business may develop but will not be an initial focus for us.
 
Marketing and Sales Strategy

SweetskinZ product is innovative and transformational with strong visual appeal that makes for compelling media stories. In limited past attendances at trade shows, the product attracted the attention and interest of a large number of the attending SBR’s and distributors as well as media interest.

Creating the “SweetskinZ” brand is a primary goal for us. Publicity in print and electronic media and product placement in movies and television will be important brand building factors. For example, the X-Games actively promote fashion-conscious trends as is evidenced in the X-Games sales of a broad array of BMX paraphernalia. Other primary targets will be product reviews in both cycling specific and general consumer magazines and articles in the Style or Tech sections of periodicals and newspapers. Additionally, we will attempt to be the subject of TV, radio and Internet interviews and news stories, positive word of mouth and other forms of free publicity. All of these activities are designed to attempt to raise consumer awareness of and demand for the “SweetskinZ” brand.

Advertising - Bicycle Industry
SweetskinZ intends to target prospective consumer customers by placing advertisements in trade magazines and through the Internet. The ads will be designed to be a part of a larger marketing initiative. Bicycle industry magazines SweetskinZ is likely to advertise in include Bicycling Magazine, Mountain Bike Magazine, Bike Magazine, BMX Plus!, Ride BMX and Transworld BMX. In addition, we will advertise in Bicycle Retailer, a publication whose readers are industry retailers, OEM’s and after market participants in the industry. 
 
Competitions and Sponsorships
We will seek to have a strong presence at important BMX and MTB cycling events and shows such as the X Games, the Gravity Games and Sea Otter. We will position the SweetskinZ line of tires as a fashion trend with high performance characteristics, which will allow cyclists to express their individuality and compete effectively at the same time. Recent X-Games were televised in 150 countries with approximately 200 hours of cable broadcasting in the United States. We believe that the X-Games and other “action sports” festivals and games (e.g. Gravity Games) are, in part, counter-cultural sporting events where style and aesthetics are just as important as performance and from which fans have been known to take fashion cues from their favorite athletes.

An objective is to sign leading BMX and MBT athletes who are perceived to have trend setting qualities. Athlete sponsorships in the BMX and MTB disciplines are relatively inexpensive compared to more main stream sports athletes. Along these lines, we have negotiated contracts with two top-ranked BMX athletes and intend to contract other suitable athletes. With a stable of trend-setting athletes performing on SweetskinZ tires, we will attempt to position our tires on magazine covers, television broadcasts, web site still photos and action filled videos.

22

 
Trade Shows
A good place to build brand awareness with consumers, SBR’s and distributors is by attending biking events where trendsetters are performing in front of large audiences and at trade shows where the retail industry can discover our products and where business relationships can be formed.

Trade shows SweetskinZ intends to attend include:
·  
Interbike: The largest bicycle tradeshow in North America
·  
Taipei International Cycle Show: Largest bike show in the world, where the bicycle industry launches upcoming product lines, held in Taipei, Taiwan
 · 
European Trade Shows: Germany, Italy and France
· 
Southern California Bicycle Expo: Consumer bicycle show, held in Los Angeles, CA

International Aftermarket Distributors
Similar to the United States, international distribution of bicycles and parts to retailers is normally through local and regional distributors. These markets are as unique and varied as their languages, customs and currencies. The international markets will be best served through local distributors. We have interest in establishing distribution arrangements throughout South America, Europe and Japan and will attempt to do so. We intend to visit or participate in a number of international bicycle trade shows to cultivate such relationships and interest.
 
Intellectual Property

We have developed a body of trade secrets and know how related to the production of its colorized, reflective tires. These trade secrets and know how include, among other things, specialized knowledge of polymer interaction and the manufacture and use of specialty dies as related to the processes of making our tires. We have taken and will continue to take active steps to protect the secrecy of our intellectual capital. Additionally, we have filed for patent protection in the United States and other certain countries and regions. The protection sought, if granted, would cover our process of manufacturing the tires, as well as the end product of the manufacturing. However, there can be no assurance that we will receive a patent in the United States or elsewhere or that any issuing patent will include the scope of coverage currently sought.
 
Competition 

Competition consists of color-striped tires, solid colored tires, camouflage tires and tires with reflective appliqués. The Company is not currently aware of any competitor with the knowledge and ability to produce a line of tires comparable to SweetskinZ. Vittoria S.p.A. and Hutchinson Pneumatiques, SA produce bicycle tires with bands of solid colors, introducing a style element to the bicycle tire industry. Tomahawk produces a limited number of camouflage patterned tires but their process is entirely different than that employed by us and can produce a very limited number of camouflage only patterns. Virtually all tires today offer some sort of reflectivity using appliqued reflective strips as opposed to SweetskinZ’s ability to fuse reflective beads into the tire as a pattern, providing superior reflectivity and style.

Although SweetskinZ is not currently aware of any other company with the present ability to produce tires with SweetskinZ attributes, the major bicycle tire manufacturers are well established, international companies with very large resources available to them. Any or all of such companies may wish to develop their own line of colorized membranes. We intend to try to establish commercial relationships with such companies to sell them SweetskinZ membranes instead of such companies developing their own in-house expertise. There can be no assurance such a strategy will be successful and that those companies will elect to purchase membranes from us.
 
23

 
Employees
 
We currently have 10 full-time employees. Our senior management is fully staffed and we do not anticipate significant additional hires for the near term. We have no labor union contract between us and any union, and we do not anticipate unionization of our personnel in the foreseeable future.
 
Property

Our offices and principal place of business are located at 2311 Wallace Street, Philadelphia, PA 19130. We lease such space from our Chief Technology Officer, Yann Mellet, who owns the building, at a monthly rent of $9,500 per month. The offices are approximately 10,000 square feet in size. We believe that our current facilities are adequate and suitable for our current use. We believe that the terms of our lease are at least as favorable to us as those that could have been negotiated with a non-affiliated, disinterested landlord.
 
 
OFFICERS AND DIRECTORS 

NAME
 
Age
 
Position
Andrew Boyland
 
42
 
Chief Executive Officer and Treasurer
Yann Mellet
 
46
 
Chief Technology Officer, Chairman
David Anderson
 
50
 
Chief Financial Officer
Victor Rollins
 
54
 
Vice President of Sales
Christopher Bartle
 
47
 
Director
William Rosenstadt
 
38
 
Director, Secretary
 
BACKGROUND OF EXECUTIVE OFFICERS, DIRECTORS AND SIGNIFICANT EMPLOYEES 
 
Andrew Boyland has been the Chief Executive Officer and a director of SweetskinZ Holdings, Inc. since May 3, 2006. Mr. Boyland became the Chief Executive Officer of SweetskinZ on February 1, 2006. He is also the president and owner of Cycle Craft, Inc. a chain of bicycle retail operations. From 2000 to 2003, Mr. Boyland was a senior vice president of The Segal Company and was responsible for the development of new business offerings in the Human Resources marketplace as well as identifying potential merger/acquisition candidates. Mr. Boyland graduated from the State University of New York, Binghamton with a B.A. in Philosophy, Law and Society.

Yann Mellet has been the Chief Technology Officer, a director and Chairman of the Board of SweetskinZ Holdings, Inc. since May 3, 2006. Mr. Mellet founded SweetskinZ, Inc. in 1999 and was its Chief Executive Officer until February 2006. Mr. Mellet is also responsible for inventing and designing our SweetskinZ product. Mr. Mellet was a practicing architect from 1985 through the 1992 and continues in the field today. Mr. Mellet received a Certificate of Design from Parsons School of Design in 1979 and a Bachelor of Architecture from the University of Texas at Austin in 1982.

David Anderson has been the Chief Financial Officer of SweetskinZ Holdings, Inc. since May 1, 2006. Previously, Mr. Anderson served as Director of Technology, Management & Strategy Consulting for Margolis Consulting Services, a division of the Philadelphia-based accounting and consulting firm Margolis & Company PC., from 1995 through 2006. Mr. Anderson is a CPA, and received an MBA in Strategic Planning from The Wharton School of Business and an MSE in Systems Engineering from the University of Pennsylvania in 1978, and a BBA in Accounting from Millsaps College in 1976

Vic Rollins became Vice President Sales and Marketing in April 2006 and was appointed to such position with SweetskinZ, Inc. in September 2005. Mr. Rollins has more than 20 years experience in the bicycle industry. Previously, Mr. Rollins served as Vice President of Sales for Cycle Source Group, LLC. Mr. Rollins presently serves on the Board of Directors of the Bicycle Product Suppliers Association.

24

 
Christopher Bartle has been a director since September 2005 and was our sole officer between September 2005 and April 2006. He has been a partner in the APC Group since October 2005. Mr. Bartle was the managing member of Tear of the Clouds LLC a financial consulting firm. From 1982 through 1988, Mr. Bartle was a practicing commercial attorney. Mr. Bartle received a B.A. in 1978 and a J.D. in 1982, both from Yale University.

William Rosenstadt has been a member of Rubin, Bailin, Ortoli LLP since January 2004. Prior thereto, Mr. Rosenstadt was an associate at Spitzer Feldman, LLP from 2001 through 2003. Mr. Rosenstadt received his B.A. from Syracuse University in 1990 and a J.D. from the Benjamin N. Cardozo School of Law in 1995.
 
COMPENSATION OF DIRECTORS 

We do not pay our Directors cash fee in connection with their roles as members of our Board. Our Directors are reimbursed for travel and out-of-pocket expenses in connection with their attendance at Board meetings. Christopher Bartle and William Rosenstadt have each received options to purchase 30,000 shares of our common stock at an exercise price of $1.00 per share.
 
EMPLOYMENT AGREEMENTS 

On February 1, 2006 we entered into an employment agreement with Mr. Andrew Boyland, our Chief Executive Officer and Chairman of the Board, for a term of three (3) years commencing on such date, providing for an annual salary of $185,000 and options to purchase 500,000 shares of our common stock at an exercise price of $1.00 per share for a term of 10 years. Such options vest on an equal quarterly basis for a period of three years. Subsequent to the execution of Mr. Boyland’s employment agreement, our Board of Directors issued him options to purchase an additional 250,000 shares of common stock on the same terms as those issued to him pursuant to his employment agreement. In addition to his annual salary and options, Mr. Boyland has the right to participate in any share option plan, share purchase plan, retirement plan or similar plan offer by our company, to the extent authorized by our Board. Mr. Boyland is to receive $12,000 per annum as an automobile allowance as well as an annual health insurance reimbursement of $13,200.

On April 1, 2006 we entered into an employment agreement with Mr. Yann Mellet our Chief Technology Officer and Director, for a term of three (3) years commencing on such date, providing for an annual salary of $185,000 and options to purchase 250,000 shares of our common stock at an exercise price of $1.00 per share for a term of 10 years. Such options vest on an equal quarterly basis for a period of three years. In addition to his annual salary and options, Mr. Mellet has the right to participate in any share option plan, share purchase plan, retirement plan or similar plan offer by our company, to the extent authorized by our Board.

On May 1, 2006 we entered into an employment agreement with Mr. David Anderson, our Chief Financial Officer, for a term of three (3) years commencing on such date, providing for an annual salary of $150,000 and options to purchase 225,000 shares of our common stock at an exercise price of $1.00 per share for a term of 10 years. Such options vest on an equal quarterly basis for a period of three years. In addition to his annual salary and options, Mr. Anderson has the right to participate in any share option plan, share purchase plan, retirement plan or similar plan offer by our company, to the extent authorized by our Board.
 
25

 

The following Summary Compensation Table sets forth certain information regarding the compensation of sole employee, our Chief Executive Officer.
 
Summary Compensation Table
 
       
Annual Compensation
 
Long-Term Compensation Awards
   
Name and Principal
 
Year
 
Salary ($)
 
Bonus1
 
Securities Underlying Options (#)
 
All other Compensation
Andrew Boyland
(Chief Executive Officer, Director)
 
2006
 
185,000
 
None
 
750,000
 
12,000
                     
Yann Mellet
(Chief Technology Officer,
Chairman)
 
2006
2005
2004
 
185,000
160,000
160,000
 
None
 
250,000
 
None
                     
David Anderson
(Chief Financial Officer)
 
2006
 
150,000
 
None
 
225,000
 
None
                     
Victor Rollins
 
2006
 
85,000
 
None
 
40,000
 
None
 
1Although the Board of Directors intend to adopt a comprehensive bonus plan prior to year end, one has not been adopted.
 
26

 
OPTION GRANTS DURING LAST FISCAL YEAR 

We adopted a Stock Option Plan in December of 2005 and have granted the following options:
 
   
  Options/SAR Grants in Last Fiscal Year Individual Grants
   
Officer and Directors
 
No. of Securities Underlying Options/SARs Granted
 
Pecent of Total Options/SARs Granted to Employees and Directors in Fiscal Year(1)
 
Exercise or Base Price ($/sh)
 
Expiration Date
Andrew Boyland
 
750,000
 
57%
 
1.00
 
2/1/16
Yann Mellet
 
250,000
 
19%
 
1.00
 
4/1/16
David Anderson
 
225,000
 
17%
 
1.00
 
5/1/16
Victor Rollins
 
40,000
 
3%
 
1.00
 
5/19/16
Christopher Bartle
 
30,000
 
2%
 
1.00
 
5/15/16
William Rosenstadt
 
30,000
 
2%
 
1.00
 
5/15/06

(1) For Officers, options vest quarterly and for Directors, options vest monthly from the date of the grant.
 
SUMMARY OF 2006 STOCK OPTION PLAN 

Qualified directors, officers, employees, consultants and advisors of ours and our subsidiaries are eligible to be granted (a) stock options ("Options"), which may be designated as nonqualified stock options ("NQSOs") or incentive stock options ("ISOs"), (b) stock appreciation rights ("SARs"), (c) restricted stock awards ("Restricted Stock"), (d) performance awards ("Performance Awards") or (e) other forms of stock-based incentive awards (collectively, the "Awards"). A director, officer, employee, consultant or advisor who has been granted an Option is referred to herein as an "Optionee" and a director, officer, employee, consultant or advisor who has been granted any other type of Award is referred to herein as a "Participant."

The Omnibus Committee administers the Stock Option Plan and has full discretion and exclusive power to (a) select the directors, officers, employees, consultants and advisors who will participate in the Stock Option Plan and grant Awards to such directors, officers, employees, consultants and advisors, (b) determine the time at which such Awards shall be granted and any terms and conditions with respect to such Awards as shall not be inconsistent with the provisions of the Stock Option Plan, and (c) resolve all questions relating to the administration of the Stock Option Plan. Members of the Omnibus Committee receive no additional compensation for their services in connection with the administration of the Stock Option Plan.

The Omnibus Committee may grant NQSOs or ISOs that are evidenced by stock option agreements. A NQSO is a right to purchase a specific number of shares of common stock during such time as the Omnibus Committee may determine, not to exceed ten (10) years, at a price determined by the Omnibus Committee that, unless deemed otherwise by the Omnibus Committee, is not less than the fair market value of the common stock on the date the NQSO is granted. An ISO is an Option that meets the requirements of Section 422 of the Internal Revenue Code of 1986, as amended (the "Code"). No ISOs may be granted under the Stock Option Plan to an employee who owns more than 10% of our outstanding voting stock ("Ten Percent Stockholder") unless the option price is at least 110% of the fair market value of the common stock at the date of grant and the ISO is not exercisable more than five (5) years after it is granted. In the case of an employee who is not a Ten Percent Stockholder, no ISO may be exercisable more than ten (10) years after the date the ISO is granted and the exercise price of the ISO shall not be less than the fair market value of the common stock on the date the ISO is granted. Further, no employee may be granted ISOs that first become exercisable during a calendar year for the purchase of common stock with an aggregate fair market value (determined as of the date of grant of each ISO) in excess of $100,000USD. An ISO (or any installment thereof) counts against the annual limitation only in the year it first becomes exercisable.

27

 
The exercise price of the common stock subject to a NQSO or ISO may be paid in cash or, at the discretion of the Omnibus Committee, by a promissory note or by the tender of common stock owned by the Option holder or through a combination thereof. The Omnibus Committee may provide for the exercise of Options in installments and upon such terms, conditions and restrictions as it may determine.

A SAR is a right granted to a Participant to receive, upon surrender of the right, but without payment, an amount payable in cash. The amount payable with respect to each SAR shall be based on the excess, if any, of the fair market value of a share of common stock on the exercise date over the exercise price of the SAR, which will not be less than the fair market value of the common stock on the date the SAR is granted. In the case of an SAR granted in tandem with an ISO to an employee who is a Ten Percent Stockholder, the exercise price shall not be less than 110% of the fair market value of a share of common stock on the date the SAR is granted.

Restricted Stock is common stock that is issued to a Participant at a price determined by the Omnibus Committee, which price per share may not be less than the par value of the common stock, and is subject to restrictions on transfer and/or such other restrictions on incidents of ownership as the Omnibus Committee may determine.

A Performance Award granted under the Stock Option Plan (a) may be denominated or payable to the Participant in cash, common stock (including, without limitation, Restricted Stock), other securities or other Awards and (b) shall confer on the Participant the right to receive payments, in whole or in part, upon the achievement of such performance goals during such performance periods as the Omnibus Committee shall establish. Subject to the terms of the Stock Option Plan and any applicable Award agreement, the performance goals to be achieved during any performance period, the length of any performance period, the amount of any Performance Award granted and the amount of any payment or transfer to be made pursuant to any Performance Award shall be determined by the Omnibus Committee.

The Omnibus Committee may grant Awards under the Stock Option Plan that provide the Participants with the right to purchase common stock or that are valued by reference to the fair market value of the common stock (including, but not limited to, phantom securities or dividend equivalents). Such Awards shall be in a form determined by the Omnibus Committee (and may include terms contingent upon a change of control of Holdings); provided that such Awards shall not be inconsistent with the terms and purposes of the Stock Option Plan.

The Omnibus Committee determines the price of any such Award and may accept any lawful consideration.

The Omnibus Committee may at any time amend, suspend or terminate the Stock Option Plan; provided, however, that (a) no change in any Awards previously granted may be made without the consent of the holder thereof and (b) no amendment (other than an amendment authorized to reflect any merger, consolidation, reorganization or the like to which we are a party or any reclassification, stock split, combination of shares or the like) may be made increasing the aggregate number of shares of the common stock with respect to which Awards may be granted or changing the class of persons eligible to receive Awards, without the approval of the holders of a majority of our outstanding voting shares.

In the event a Change in Control (as defined in the Stock Option Plan) occurs, then, notwithstanding any provision of the Stock Option Plan or of any provisions of any Award agreements entered into between any Optionee or Participant and us to the contrary, all Awards that have not expired and which are then held by any Optionee or Participant (or the person or persons to whom any deceased Optionee's or Participant's rights have been transferred) shall, as of such Change of Control, become fully and immediately vested and exercisable and may be exercised for the remaining term of such Awards.

Although we have no intentions of merging, consolidating or otherwise reorganizing, if we are a party to any merger, consolidation, reorganization or the like, the Omnibus Committee has the power to substitute new Awards or have the Awards be assumed by another corporation. In the event of a reclassification, stock split, combination of shares or the like, the Omnibus Committee shall conclusively determine the appropriate adjustments.

No Award granted under the Stock Option Plan may be sold, pledged, assigned or transferred other than by will or the laws of descent and distribution, and except in the case of the death or disability of an Optionee or a Participant, Awards shall be exercisable during the lifetime of the Optionee or Participant only by that individual.

28

 
No Awards may be granted under the Stock Option Plan on or after December 31, 2015, but Awards granted prior to such date may be exercised in accordance with their terms.

The Stock Option Plan and all Award agreements shall be construed and enforced in accordance with and governed by the laws of Delaware.

As of May 23, 2006, of the 2,250,000 shares of common stock reserved for issuance under the Stock Option Plan, we have granted options to purchase 1,325,000 shares of our common stock under the Stock Option Plan. Of such options, none have vested as of such date.
 
OTHER 
 
No director or executive officer is involved in any material legal proceeding in which he is suing us or in which he will receive a benefit from the legal proceedings.

CODE OF ETHICS 

As a development stage company we have not yet found the need to adopt a code of ethics. However, it is our intent to adopt such a code with respect to our executive officers within the next 12 months.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 

We were originally incorporated as TracTop Distributing Inc. in Canada on November 27, 1996, and have been in the development stage since our formation. As of August 7, 1997, the Company was re-domesticated in the State of Delaware, U.S.A. under the name NuPro Innovations, Inc. On December 14, 2005, the Company changed its name to SweetskinZ Holdings, Inc.

Between 1996 and 2002, the Company acquired the net assets of TrucTech, Inc. in a reverse merger and unsuccessfully attempted to develop and commercialize an automotive product and then a hybrid composite material and technology to be produced in a plant located in Mexico.

Following the death of the Company’s then Chief Executive Officer in 2002, and the subsequent September 2002 spin off of its US based assets to certain shareholders, the Company discontinued its Mexican operations and wound down its business in the years thereafter. Accordingly, from 2002 through 2005, no commercial activities were conducted by the Company. As of May 2005, the Company had no assets and approximately $600,000 of liabilities. As of December 31, 2005, all but $9,000 of liabilities had been settled and we have received releases in connection therewith.

On May 9, 2005, (then) management, consisting of Charles Green, President, and Larry McEvoy, Secretary appointed Joseph Meuse of Belmont Partners, LLC (“Belmont”), a Virginia LLC, to the Board and resigned their positions as officers and directors of the Company. Subsequently, on May 20, 2005, the Company entered into consulting contracts with Belmont Partners, LLC and SCI Consulting, Inc. (“SCI)”, a North Carolina corporation, to provide various services, including due diligence, corporate analysis, and merger and acquisition assistance.

In September 2005, the Company issued five million shares of restricted common stock to SCI Consulting for payment of a $20,000 debt owed by the Company under the above mentioned contract, effective June 1, 2005. In addition, in settlement of amounts due under the above mentioned contract, the Company issued 1 million shares of convertible, voting, preferred stock to Belmont Partners. The preferred shares had voting and conversion rights equal to 20:1, or 20 common shares for every preferred share converted. Upon the issuance of the preferred shares, the Company became controlled by its majority shareholder, Belmont.

In October 2005, Belmont Partners sold the shares of preferred stock to Alberdale Capital, LLC (“Alberdale”) for $148,000. At such time, Joseph Meuse resigned as the Company’s sole director and Christopher Bartle was elected sole Director.

In December 2005, Alberdale, as majority shareholder, affected an 800 to 1 reverse split and converted the preferred shares to common shares. Following which, there were an aggregate of 44,160 post split common shares outstanding. Thereafter, the Company issued an aggregate of 2,420,000 post split common shares to Alberdale and third parties in consideration for $32,000 and services rendered or to be rendered.

29

 
At the same time, the Company issued 35,000 post split common shares and accrued a liability of $10,000 to satisfy unpaid debts to third parties totaling approximately $606,000 owed by the Company. The $10,000 accrual was paid in January 2006 to the creditors who gave the Company general releases for all claims outstanding they may have had against the Company.

On October 12, 2005, we entered into a letter of intent to merge with SweetskinZ, Inc. (the “Merger”). In connection with the contemplated Merger, on December 14, 2005, we changed our name from NuPro Innovations, Inc. to SweetskinZ Holdings, Inc. Effective April 7, 2006, our recently formed, wholly owned subsidiary, SweetskinZ Holdings Merger Sub, Inc., merged with SweetskinZ with SweetskinZ being the surviving entity.

In connection with the Merger, each outstanding share of SweetskinZ common stock was cancelled and converted into the right to receive .53111 share of our Common Stock. Each outstanding stock option to purchase SweetskinZ common stock was cancelled and converted into a stock option (or other convertible security) to purchase a .53111 share of our Common Stock. Immediately upon the consummation of the Merger, the Company had approximately 7.7 million shares of Common Stock outstanding and options to purchase 1,895,711 shares of Common Stock at an exercise price $1 per share. SweetskinZ is now a wholly owned operating subsidiary.

In May 2006, we completed a private placement offering of 78.25 $50,000 units to accredited investors for an aggregate purchase price of $3,912,500. Each unit consisted of a 5% $50,000 five year convertible senior secured debenture (the “Debenture”) and 50,000 common stock purchase warrants. Each warrant (“Warrant”) is exercisable for a period of three years at an exercise price of $1.15 per share. Certain of the investors provided bridge loans to the Company prior to the closing of the private placement. In consideration therefore, such investors were entitled to invest in the private placement at a discounted offering price. As a consequence, the Company has outstanding $4,133,793 Debentures and 4,133,793 Warrants. See “Description of Securities”.

The parties to the merger agreement made typical and customary representations, warranties and covenants to each other. In order to secure the representations, warranties and covenants of SweetskinZ Holdings,, Inc. and SweetskinZ Holdings Merger Sub, Inc., Belmont and Alberdale entered into an Indemnification Agreement, dated as of April 7, 2006, among SweetskinZ, Inc., Belmont, Alberdale and us. Pursuant to the indemnification agreement, Belmont and Alberdale agreed to indemnify us and SweetskinZ, Inc. in connection with (i) any breach by us or SweetskinZ Holdings Merger Sub, Inc. of any representation, warranty or covenant made by such parties in the merger agreement or (ii) any breach by us of any representation, warranty or covenant contained in the securities purchase agreement dated May 3 and May 25, 2006, respectively. As security for their indemnification obligations under the indemnification agreement, Belmont and Alberdale granted and assigned to us and SweetskinZ, Inc a security interest in 275,000 shares of our common stock held by Belmont and Alberdale (75,000 shares beneficially held by Belmont and 200,000 shares beneficially held by Alberdale). Under the indemnification agreement, the liability of Belmont and Alberdale only applies to claims for indemnification made on or prior to 120 days from the effectiveness of the registration of which this Prospectus forms a part. Additionally, indemnification obligations of Belmont and Alberdale are limited to the shares granted to us and SweetskinZ, Inc. as security under the indemnification agreement.

Effective upon the Merger, SweetskinZ senior management became senior management of the Company, including Andrew Boyland becoming Chief Executive Officer and a Director and Yann Mellet becoming Chairman of the Board and Chief Technology Officer. SweetskinZ outside counsel, William Rosenstadt, was also elected to the Board. Christopher Bartle, who became the sole director of the Company in October 2005, remained on the Board.

The Company realized gross proceeds of $3,912,500 from the placement before a commission to the placement agent. The net proceeds will be used for general working capital purposes including inventory, marketing, sales and product development programs related to the SweetskinZ™ line of bicycle tires. The debentures and the warrants were not registered under the Securities Act of 1933, as amended, and may not be offered or resold absent registration or an applicable exemption from registration requirements. The private placement was exempt from the registration requirements of the federal securities laws promulgated by Section 4(2) of the Securities Act of 1933, as amended, and Rule 506 of Regulation D. The securities were offered and sold only to “accredited investors,” as that term is defined by Rule 501 of Regulation D.

“Private Placements.”

Oceana Partners LLC, a registered broker-dealer and a member of the NASD, initiated and structured our merger with SweetskinZ, Inc and was issued 500,000 shares of our common stock in consideration therefore. In addition, Oceana Partners LLC served as the placement agent in our Private Placements. As compensation for serving as the placement agent, Oceana Partners received $200,000 and a unit purchase option (“UPO”) to purchase 200,000 units, each unit (“Unit”) consisting of (i) one share of our common stock and (ii) a warrant to purchase one share of our common stock at an exercise price of $1.15 per share. The unit purchase option is exercisable for $1 per Unit. The UPO provides for an equity block such that no holder can be deemed to hold more than 4.99% of the Company. In addition, Oceana Partners will receive an amount equal to 4% of any cash received by us on the exercise of the Warrants sold in the offering.
 
30

Oceana and Alberdale are two privately held entities owned by Courtlandt G. Miller and Mark Leininger.

David Nelson, a shareholder and former President of SweetskinZ, Inc., also identified investors in the placement of the Debentures and Warrants and was compensated $11,718.75 and received 26,719 unit purchase options as above described.

For a description of employment contracts with executive officers, please refer to the section entitled Executive Compensation - Employment Contracts.

Yann Mellet our Chief Technology Officer and Chairman of the Board, founded SweetskinZ and was its principal shareholder, Chairman of the Board and Chief Executive Officer. Following the Merger, Mr. Mellet was the beneficial owner of 3,426,474 shares of our common stock representing 45% of our outstanding shares. Mr. Mellet is party to an agreement with us wherein he has agreed not sell more than 5% his shares during any three month period until June 2008.

Mr. Mellet also owns 2311 Wallace Street, Philadelphia, Pennsylvania the building where our principal offices are located. Our lease with Mr. Mellet is for $9,500 per month and expires on December 31, 2006. We believe that the terms of the lease are arms length.

Mr. Mellet is also the brother of Fanny Berry, our Vice President of Marketing.

DISCLOSURE OF COMMISSION POSITION OF INDEMNIFICATION FOR SECURITIES ACT 
LIABILITIES 

Our Articles of Incorporation and By-Laws provide that our directors and officers will not be personally liable to us or our stockholders for monetary damages due to the breach of a fiduciary duty as a director or officer. Delaware General Corporation Law provides that we may indemnify any officer, director, employee or agent who is party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, provided he was acting in good faith and in a manner which he reasonably believed to be in, or not opposed to, our best interests, and, with respect to any criminal action or proceeding, he had no reasonable cause to believe that his conduct was unlawful. The indemnification includes all actual and reasonable expenses, including attorney's fees, judgments, fines and settlement amounts. The termination of any action, suit or proceeding by judgment, order, settlement or conviction, does not of itself prevent indemnification so long as the officer or director acted in good faith and in a manner which he reasonably believed to be in, or not opposed to, our best interests, or, with respect to any criminal action or proceeding, he had no reasonable cause to believe that his conduct was unlawful.

In addition, Delaware General Corporation Law provides that we may indemnify any officer, director, employee or agent who is party to any threatened, pending or completed action or suit brought by us or by our stockholders on our behalf, provided he was acting in good faith and in a manner which he reasonably believed to be in, or not opposed to, our best interests. The indemnification includes all actual and reasonable expenses, including attorney's fees, judgments, fines and settlement amounts. However, indemnification is prohibited as to any suit brought in our right in which the director or officer is adjudged by a court to be liable to us.

To the extent that the officer or director is successful on the merits in any proceeding pursuant to which such person is to be indemnified, we must indemnify him against all actual and reasonable expenses incurred, including attorney's fees.

The foregoing indemnity provisions will limit your ability as stockholders to hold officers and directors liable and collect monetary damages for breaches of fiduciary duty, and require us to indemnify officers and directors to the fullest extent permitted by law.

To the extent that indemnification may be available to our directors and officers for liabilities arising under the Securities Act, we have been advised that, in the opinion of the Securities and Exchange Commission, such indemnification is against public policy and therefore unenforceable.

31


SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 

The following table sets forth, as of June 7, 2006, information regarding the beneficial ownership of our common stock by the following persons:

·  
each person known to us to be the beneficial owner of five percent of more of the outstanding shares;

·  
each of our executive officers;

·  
each of our directors; and

·  
all of our executive officers and directors as a group.

As of June 7, 2006, there are 7,615,960 shares of our common stock outstanding on a primary basis. In addition we had derivative securities, consisting of stock options, common stock purchase warrants and convertible debentures (See “Description of Securities”) that as of June 7, 2006 were either immediately exercisable or were exercisable within 60 days of such date, that are exercisable or convertible into an aggregate of 10,163,297 shares of our common stock. Thus, for the purposes of the calculations of security ownership of certain beneficial owners and management the total number of shares outstanding on a fully diluted basis is 18,953,667.

Beneficial ownership has been determined in accordance with Rule 13d-3 of the Exchange Act. Generally, a person is deemed to be the beneficial owner of a security if he has the right to acquire voting or investment power within 60 days. Subject to community property laws, where applicable, the persons or entities named in the table above have sole voting and investment power with respect to all shares of our common stock indicated as beneficially owned by them.

       
Percentage of Shares Beneficially Owned
Name and Address of Beneficial Owner
 
Number of
Beneficially Owned
 
Shares Before the
Offering
 
After the Offering Assuming all
Shares are Sold
             
Yann Mellet(1)
2311 Wallace Street
Philadelphia, PA 19130
 
3,426,474
 
45%
 
26%
             
Andrew Boyland(2)
2311 Wallace Street
Philadelphia, PA 19130
 
30,000
 
*
 
*
             
David Anderson(3)
2311 Wallace Street
Philadelphia, PA 19130
 
None
 
*
 
*
             
Victor Rollins(4)
2311 Wallace Street
Philadelphia, PA 19130
 
None
 
*
 
*
             
William Rosenstadt(5)
c/o Rubin, Bailin, Ortoli, LLP
405 Park Avenue
New York, NY 10022
 
137,500
 
*
 
*
             
Christopher Bartle(4)
60 Madison Avenue, Suite 1215
New York, NY 10012
 
None
 
*
 
*
             
All Directors and Executive Officers
 
4,343,282
 
45%
 
27%

*Less than 1%.

32


(i) As of June 7, 2006, there were 7,615,960 shares of our common stock outstanding on a primary basis. In addition, we had derivative securities, consisting of stock options, common stock purchase warrants and convertible debentures (See “Description of Securities”) that as of June 7, 2006 were either immediately exercisable or were exercisable within 60 days of such date, that are exercisable or convertible into an aggregate of 11,337,307 shares of our common stock.. Thus, for the purposes of percentage calculations, the total number of shares outstanding on a fully diluted basis was 18,953,267 shares. It further assumes that all securities registered will be sold but none of the “penalty shares” equaling 2,542,283 found in the financing documents dated May 2006 have been issued

(1) Includes options to purchase 749,308 shares of common stock at an exercise price of $1.00 per share which are immediately exercisable. Does not include options to purchase 250,000 shares of common stock, at an exercise price of $1.00 per share, which options will vest over the next three years and were granted under our Stock Option Plan.

(2) Does not include options to purchase 750,000 shares of common stock, at an exercise price of $1.00 per share, which options will vest over the next three years and were granted under our Stock Option Plan.

(3) Includes options to purchase 23,810 shares of common stock at an exercise price of $1.00 per share which are immediately exercisable. Does not include options to purchase 225,000 shares of common stock, each at an exercise price of $1.00 per share, which options will vest over the next three years and were granted under our Stock Option Plan.

(4) Includes options to purchase 7,510 shares of common stock at an exercise price of $1.00 per share which are immediately exercisable. Does not include options to purchase 40,000 shares of common stock, each at an exercise price of $1.00 per share, which options will vest over the next three years and were granted under our Stock Option Plan.

(5) Does not include options to purchase 30,000 shares of common stock, each at an exercise price of $1.00 per share, which options will vest over the twelve months and were granted under our Stock Option Plan.

DESCRIPTION OF SECURITIES
 
GENERAL 

The following description of our capital stock does not purport to be complete and is subject to and qualified in its entirety by our Articles of Incorporation, as amended, and By-laws, which are included as exhibits to the registration statement of which this Prospectus forms a part, and by the applicable provisions of Delaware law.

We are authorized to issue 50,000,000 shares of common stock, $0.001 par value per share, of which 7,615,960 shares were issued and outstanding as of June 7, 2006. We are further authorized to issue 1,000,000 shares of preferred stock, $0.001 par value of which no shares are issued or outstanding.
 
COMMON STOCK 

Holders of shares of our common stock are entitled to share equally on a per share basis in such dividends as may be declared by our Board of Directors out of funds legally available therefor. There are presently no plans to pay dividends with respect to the shares of our common stock. Upon our liquidation, dissolution or winding up, after payment of creditors and the holders of any of our senior securities, if any, our assets will be divided pro rata on a per share basis among the holders of the shares of our common stock. The common stock is not subject to any liability for further assessments. There are no conversion or redemption privileges or any sinking fund provisions with respect to the common stock. The holders of common stock do not have any pre-emptive or other subscription rights.

Holders of shares of common stock are entitled to cast one vote for each share held at all stockholders' meetings for all purposes, including the election of directors. The common stock does not have cumulative voting rights.

As of June 7, 2006, we had 200 stockholders.

33

 
PREFERRED STOCK

We are authorized to issue 1,000,000 shares of preferred stock, of which no shares are currently outstanding. Our board of directors is authorized to issue preferred stock in one or more series and, with respect to each series, to determine the preferences, rights, qualifications, limitations and restrictions thereof, including the dividend rights, conversion rights, voting rights, redemption rights and terms, liquidation preferences, sinking fund provisions, the number of shares constituting the series and the designation of such series. Our board of directors could issue preferred stock with voting and other rights that could adversely affect the voting rights of the holders of our common stock and could have certain anti-takeover effects.
 
FIVE YEAR 5% SENIOR CONVERTIBLE DEBENTURES

On May 3, 2006 and May 25, 2006, respectively, we entered into a securities purchase agreement with the investors party thereto, pursuant to which we issued $4,133,793 five year 5% senior convertible debentures (the “Debentures”) and warrants to purchase an aggregate of 4,133,793 shares of common stock (the “Warrants”). All of the purchasers were accredited investors as that is defined in the Section 4(2) of the Securities Act of 1933, as amended.

The Debentures have a term of five years, pay a coupon annually at an interest rate of 5%, payable, at our election, in cash or registered shares of Common Stock so long as certain conditions are met, are senior to any other lender to the Company and are secured by all of our assets. The Debentures are convertible into Common Stock, at the holders’ election, at any time at $1 per share. In the event our shares of Common Stock close on average over $2.50 for a consecutive 20 day period and the average daily volume for such period exceeds 50,000 shares, we may force the conversion of such Debentures on a pro-rata basis, provided that any voluntary conversions by a holder shall be applied against such holder’s pro-rata allocation. The Company must provide the holders with written notice 90 days before the conversion date. The Debentures provide for an equity block such that no holder can be deemed to hold more than 4.99% of the Company. The shares of common stock issuable upon the conversion of the Debentures are covered by the registration statement to which this Prospectus forms a part.
 
WARRANTS ISSUED IN CONNECTION WITH SECURITIES PURCHASE AGREEMENT

The Warrants are exercisable any time during the three-year period following their issuance, and are exercisable at a price of $1.15 per share (subject to adjustments). Commencing one year from the effective date of the registration statement of which this Prospectus forms a part and subject to additional conditions, we may call the Warrants for redemption if the average trading price of our common stock exceeds $2.30 per share and the average trading volume of our common stock exceeds 50,000 shares per day for twenty (20) consecutive trading days. If the holders of the warrants do not exercise the warrants within a certain period after we call them for redemption, we have the right to purchase the warrants back for an amount of $0.01 per warrant.
 
REGISTRATION RIGHTS AGREEMENTS

In connection with the securities purchase agreement, on May 3, 2006, we entered into a registration rights agreement, pursuant to which we agreed to file a shelf registration statement covering the resale of the shares of our common stock issued under the securities purchase agreement and upon the exercise of the warrants issued under the securities purchase agreement no later than June 7, 2006, and to use our best efforts to cause such registration statement to be declared effective no later than 135 days after such date. In addition, pursuant to the terms of the registration rights agreement, we must use our best efforts to keep the shelf registration statement continuously effective under the Securities Act until the earlier of (i) the date when all the securities covered by the registration rights agreement have been sold, (ii) the expiration of the period referred to in Rule 144(k) promulgated under the
Securities Act with respect to all securities covered by the registration rights agreement that are held by non-affiliates, (iii) two years from the date the registration statement of which this Prospectus is a part is first declared effective by the Securities and Exchange Commission or (iv) the date when no securities covered by the registration rights agreement are outstanding.

If we (i) fail to file the registration statement required under the registration rights agreement, or fail to have it declared effective by the SEC, in either case, by the dates required under the registration rights agreement, or (ii) with certain exceptions, such a registration statement ceases for any reason to remain continuously effective as to all securities for which it is required to be effective, or the investors are not permitted to utilize the Prospectus therein to resell such securities for in any such case 10 consecutive calendar days or more than an aggregate of 15 calendar days during any 12 month period, the registration rights agreement provides that we must pay to the holder of registrable securities liquidated damages in an amount equal to 1% of the aggregate purchase price paid by such holder pursuant to the securities purchase agreement for any registrable securities held by such holder on the date of such default, and on each monthly anniversary of such date (if the applicable default shall not have been cured by such date), we must pay to each holder liquidated damages equal to 1% of the aggregate purchase price paid by such holder pursuant to the securities purchase agreement for any registrable securities then held by such holder. The liquidated damages apply on a daily pro-rata basis for any portion of a month prior to the cure of a default. In lieu of cash, at our option, such liquidated damages may be paid in shares of our common stock valued at 85% of the average ten-day trading price for the ten-day period ended upon the date the registration statement to which this Prospectus is a part is declared effective by the SEC. If we elect to pay such liquidated damages in shares of common stock, the shares must be issued pursuant to an effective registration statement at the time they are transferred to the respective holders.

34


In connection with the Merger, the Company agreed to use commercially reasonable efforts to register approximately 1.8 million shares of Common Stock held by former note holders of SweetskinZ who are not affiliates of the Company or SweetskinZ (the “Former Note Holders”) in consideration for each of such holder’s agreement to sell not more than 15% of their shares in each quarter until December 31, 2007. Registration of the shares underlying the Debentures and the Warrants have priority over registration of the Former Note Holders shares of Common Stock. To the extent some but not all of the Former Note Holders shares may be included in a registration statement, the number of shares to be included will be on a pro rata basis relative to all of the Former Note Holders. If all of the 1.8 million shares held by the Former Note Holders are not registered in the Registration Statement, the Company shall undertake in good faith to promptly register the shares in a subsequent registration statement.

The registration statement to which this Prospectus is a part was filed for purposes of satisfying our obligations under the registration rights agreement and the Merger Agreement.
 
UNIT PURCHASE OPTIONS ISSUED IN CONNECTION WITH SECURITIES PURCHASE AGREEMENT

Oceana Partners LLC, a registered broker-dealer and a member of the NASD, initiated and structured our merger with SweetskinZ, Inc and was issued 500,000 shares of our common stock in consideration therefore. In addition, Oceana Partners LLC served as the placement agent in our private placement of the Debentures and the Warrants that occurred May 2006. As compensation for serving as the placement agent, Oceana Partners received $200,000 and a unit purchase option to purchase 200,000 units, each unit (“Unit”) consisting of (i) one share of our common stock and (ii) a warrant to purchase one share of our common stock at an exercise price of $1.15 per share. The unit purchase option is exercisable for $1 per Unit commencing at the earlier of 90 days from the effectiveness of the registration statement registering the shares underlying the unit purchase options or one year from their date of grant. In addition, Oceana Partners will receive an amount equal to 4% of any cash received by us on the exercise of the Warrants sold in the offering.

David Nelson, a shareholder and former President of SweetskinZ, Inc., also identified investors in the placement of the Debentures and Warrants and was compensated $26,718 and received 26,718 unit purchase options as above described.

The shares of common stock issuable upon the exercise of (i) the unit purchase options and (ii) the warrants underlying the unit purchase options are covered by the registration statement to which this Prospectus forms a part.
 
TRADING SYMBOL

Our common stock is currently quoted on the Pink Sheets under the symbol "SWZH."
 

We have never declared or paid any cash dividends on our common stock. We anticipate that any earnings will be retained for development and expansion of our business and we do not anticipate paying any cash dividends in the near future. Our Board of Directors has sole discretion to pay cash dividends with respect to our common stock based on our financial condition, results of operations, capital requirements, contractual obligations and other relevant factors.

35

 
SHARES ELIGIBLE FOR FUTURE SALE 

Upon completion of this offering and assuming the maximum number of shares are sold, we will have 17,057,556 shares of common stock outstanding. Of these shares, 11,873,046 shares of common stock will be freely tradeable without further restriction or further registration under the Securities Act, as amended, except for those shares purchased by an "affiliate" of Holdings (in general, a person who has a control relationship with Holdings) which will be subject to the limitation of Rule 144 adopted under the Securities Act. The remaining shares (5,329,762) are deemed to be "restricted securities," as that term is defined under Rule 144 promulgated under the Securities Act.
 
TRANSFER AGENT AND REGISTRAR 

Our transfer agent is Allied Stock Transfer, Inc., 80 Orville Drive, Suite 100, Bohemia, New York 11716. Their phone number is 631/327-0084.
 
RESALE RESTRICTIONS 

Any of our shares of common stock issued prior to this offering and not registered by this Prospectus are "restricted securities" as this term is defined under Rule 144, in that such shares were issued in private transactions not involving a public offering and may not be sold in the U.S. in the absence of registration other than in accordance with Rule 144 under the Securities Act of 1933, as amended, or another exemption from registration. In general, under Rule 144 as currently in effect, any of our affiliates or any person (or persons whose shares are aggregated in accordance with Rule 144) who has beneficially owned our common shares which are treated as restricted securities for at least one (1) year would be entitled to sell within any three-month period a number of shares that does not exceed the greater of 1% of our outstanding common shares (approximately 170,000 shares based upon the number of common shares expected to be outstanding after the offering) or the reported average weekly trading volume in our common shares during the four weeks preceding the date on which notice of such sale was filed under Rule 144. Sales under Rule 144 are also subject to manner of sale restrictions and notice requirements and to the availability of current public information concerning our company. In addition, affiliates of our company must comply with the restrictions and requirements of Rule 144 (other than the one (1) year holding period requirements) in order to sell common shares that are not restricted securities (such as common shares acquired by affiliates in market transactions). Furthermore, if a period of at least two (2) years has elapsed from the date restricted securities were acquired from us or from one of our affiliates, a holder of these restricted securities who is not an affiliate at the time of the sale and who has not been an affiliate for at least three (3) months prior to such sale would be entitled to sell the shares immediately without regard to the volume, manner of sale, notice and public information requirements of Rule 144.

Upon closing of this offering, we intend to file a registration statement for the resale of the common shares that are authorized for issuance under our existing and new stock option plans. We expect this registration statement to become effective immediately upon filing. Shares issued pursuant to our stock option plans to U.S. residents after the effective date of that registration statement (other than shares issued to our affiliates and the employees described below) generally will be freely tradable without restriction or further registration under the Securities Act of 1933, as amended.
 
PENNY STOCK CONSIDERATIONS 

Broker-dealer practices in connection with transactions in penny stocks are regulated by certain penny stock rules adopted by the Securities and Exchange Commission. Penny stocks generally are equity securities with a price of less than $5.00. Penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document that provides information about penny stocks and the risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction, and monthly account statements showing the market value of each penny stock held in the customer's account. In addition, the penny stock rules generally require that prior to a transaction in a penny stock, the broker-dealer make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written agreement to the transaction. These disclosure requirements may have the effect of reducing the level of trading activity in the secondary market for a stock that becomes subject to the penny stock rules. Our shares may be subject to such penny stock rules and our stockholders will, in all likelihood, find it difficult to sell their securities.

36


 
SHARES BEING REGISTERED ON THE SELLING STOCKHOLDERS' BEHALF 

For the purposes of this section only, the following definitions shall apply: each Selling Stockholder (the “Selling Stockholders”) of the common stock (“Common Stock”) of Holdings (the “Company”) and any of their pledgees, assignees and successors-in-interest may, from time to time, sell any or all of their shares of Common Stock on the OTC-BB or any other stock exchange, market or trading facility on which the shares are traded or in private transactions. These sales may be at fixed or negotiated prices. A Selling Stockholder may use any one or more of the following methods when selling shares:

·  
ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;
·  
block trades in which the broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction;
·  
purchases by a broker-dealer as principal and resale by the broker-dealer for its account;
·  
an exchange distribution in accordance with the rules of the applicable exchange;
·  
privately negotiated transactions;
·  
settlement of short sales entered into after the effective date of the registration statement of which this Prospectus is a part;
·  
broker-dealers may agree with the Selling Stockholders to sell a specified number of such shares at a stipulated price per share;
·  
a combination of any such methods of sale;
·  
through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise; or
·  
any other method permitted pursuant to applicable law.

The Selling Stockholders may also sell shares under Rule 144 under the Securities Act of 1933, as amended (the “Securities Act”), if available, rather than under this Prospectus.

Broker-dealers engaged by the Selling Stockholders may arrange for other brokers-dealers to participate in sales. Broker-dealers may receive commissions or discounts from the Selling Stockholders (or, if any broker-dealer acts as agent for the purchaser of shares, from the purchaser) in amounts to be negotiated, but, except as set forth in a supplement to this Prospectus, in the case of an agency transaction not in excess of a customary brokerage commission in compliance with NASDR Rule 2440; and in the case of a principal transaction a markup or markdown in compliance with NASDR IM-2440.

In connection with the sale of the Common Stock or interests therein, the Selling Stockholders may enter into hedging transactions with broker-dealers or other financial institutions, which may in turn engage in short sales of the Common Stock in the course of hedging the positions they assume. The Selling Stockholders may also sell shares of the Common Stock short and deliver these securities to close out their short positions, or loan or pledge the Common Stock to broker-dealers that in turn may sell these securities. The Selling Stockholders may also enter into option or other transactions with broker-dealers or other financial institutions or the creation of one or more derivative securities which require the delivery to such broker-dealer or other financial institution of shares offered by this Prospectus, which shares such broker-dealer or other financial institution may resell pursuant to this Prospectus (as supplemented or amended to reflect such transaction).

The Selling Stockholders and any broker-dealers or agents that are involved in selling the shares may be deemed to be “underwriters” within the meaning of the Securities Act in connection with such sales. In such event, any commissions received by such broker-dealers or agents and any profit on the resale of the shares purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act. Each Selling Stockholder has informed the Company that it does not have any written or oral agreement or understanding, directly or indirectly, with any person to distribute the Common Stock. In no event shall any broker-dealer receive fees, commissions and markups which, in the aggregate, would exceed eight percent (8%). The Company is required to pay certain fees and expenses incurred by the Company incident to the registration of the shares. The Company has agreed to indemnify the Selling Stockholders against certain losses, claims, damages and liabilities, including liabilities under the Securities Act.

Because Selling Stockholders may be deemed to be “underwriters” within the meaning of the Securities Act, they will be subject to the Prospectus delivery requirements of the Securities Act. In addition, any securities covered by this Prospectus which qualify for sale pursuant to Rule 144 under the Securities Act may be sold under Rule 144 rather than under this Prospectus. Each Selling Stockholder has advised us that they have not entered into any written or oral agreements, understandings or arrangements with any underwriter or broker-dealer regarding the sale of the resale shares. There is no underwriter or coordinating broker acting in connection with the proposed sale of the resale shares by the Selling Stockholders.

37


We agreed to keep this Prospectus effective until the earlier of (i) the date on which the shares may be resold by the Selling Stockholders without registration and without regard to any volume limitations by reason of Rule 144(e) under the Securities Act or any other rule of similar effect or (ii) all of the shares have been sold pursuant to the Prospectus or Rule 144 under the Securities Act or any other rule of similar effect. The resale shares will be sold only through registered or licensed brokers or dealers if required under applicable state securities laws. In addition, in certain states, the resale shares may not be sold unless they have been registered or qualified for sale in the applicable state or an exemption from the registration or qualification requirement is available and is complied with.

Under applicable rules and regulations under the Exchange Act, any person engaged in the distribution of the resale shares may not simultaneously engage in market making activities with respect to the Common Stock for the applicable restricted period, as defined in Regulation M, prior to the commencement of the distribution. In addition, the Selling Stockholders will be subject to applicable provisions of the Exchange Act and the rules and regulations thereunder, including Regulation M, which may limit the timing of purchases and sales of shares of the Common Stock by the Selling Stockholders or any other person. We will make copies of this Prospectus available to the Selling Stockholders and have informed them of the need to deliver a copy of this Prospectus to each purchaser at or prior to the time of the sale.
 
SELLING STOCKHOLDERS

The table below sets forth information concerning the resale of the shares of common stock by the selling stockholders. We will not receive any proceeds from the resale of the common stock by the selling stockholders. We will receive proceeds from the exercise of the warrants. Assuming that all the shares registered below are sold by the selling stockholders, none of the selling stockholders will continue to own any shares of our common stock.


38


SELLING STOCKHOLDERS

Name
 
Total Shares
Owned Before
 Offering
 
Total Shares
Issuable Upon
 Exercise of
Debentures
Before Offering
 
Total Shares
 Issuable Upon
Conversion of
the Warrants
 
Number of
Shares Offered
for Sale
Pursuant to this
Prospectus
Bushido Capital Master Fund, L.P. (2)
 
66,667
 
582,295
 
582,295
 
1,231,257
Gamma Opportunity Capital Partners (3)
 
66,667
 
582,295
 
582,295
 
1,231,257
Whalehaven Capital Fund Limited (4)
 
0
 
1,000,000
 
1,000,000
 
2,000,000
Gary Claar c/o Jana Offshore Partners LP
 
0
 
500,000
 
500,000
 
1,000,000
Alpha Capital AG (5)
 
0
 
350,000
 
350,000
 
700,000
Iroquois Master Fund Ltd. (6)
 
0
 
225,000
 
225,000
 
450,000
Albert C. Snelson
 
28,401(1)
 
59,668
 
59,668
 
147,737
William A. Jiranek
 
35,315(1)
 
59,668
 
59,668
 
154,651
William E. Poorbaugh
 
18,798(1)
 
59,361
 
59,361
 
137,520
Phillip W. Evans
 
0
 
59,361
 
59,361
 
118,722
Mr. and Mrs. Dale Bleecher
 
23,056(1)
 
59,339
 
59,339
 
141,734
Lisa Taylor
 
34,615(1)
 
59,306
 
59,306
 
153,227
Dale and Sara Bateman
 
50,110(1)
 
25,000
 
25,000
 
100,110
Alan Platner
 
0
 
25,000
 
25,000
 
50,000
William C. Bosher, Jr.
 
55,932(1)
 
12,500
 
12,500
 
80,932
Elaine and William Bugg
 
11,784(1)
 
12,500
 
12,500
 
36,784
Patricia and Jeffrey Tomsic
 
28,288(1)
 
12,500
 
12,500
 
53,288
Panadora M. Benton
 
9,871(1)
 
12,500
 
12,500
 
34,871
Roger D. Williams
 
0
 
100,000
 
100,000
 
200,000
Sara Aman
 
11,872(1)
 
12,500
 
12,500
 
36,872
Frank J. Pajaczkowski
 
18,242(1)
 
12,500
 
12,500
 
43,242
Makoto Obara
 
55,932(1)
 
50,000
 
50,000
 
155,932
Robert Hulem and Marlene Boyaner
 
0
 
50,000
 
50,000
 
100,000
Fritas AS (7)
 
55,932(1)
 
50,000
 
50,000
 
155,932
Richard and Susan Koechlein
 
35,781(1)
 
12,500
 
12,500
 
60,781
Thomas M. and Bonnie W. King
 
5,510(1)
 
12,500
 
12,500
 
30,510
 
39


Steve Norris
 
5,650(1)
 
12,500
 
12,500
 
30,650
Reed LLC
 
17,012(1)
 
25,000
 
25,000
 
42,012
Dian Griesel (8)
 
150,000
 
100,000
 
100,000
 
350,000
Yann Mallet
 
3,426,474(1)
         
705,131
Nicole Menettrier
 
488,560(1)
         
488,560
France and John Tucker
 
73,948(1)
         
73,948
Nathalie and Leon Der Calousdian
 
63,055(1)
         
63,055
Warren G. Ragsdale
 
44,292(1)
         
44,292
Susan Carrington
 
30,205(1)
         
30,205
Andrew Boyland
 
30,000(1)
         
30,000
Steve Garcia
 
18,467(1)
         
18,467
Phillip W. Evans
 
18,367(1)
         
18,367
Bill Ritter
 
17,737(1)
         
17,737
Kenneth & Diane Horner
 
14,139(1)
         
14,139
Alston Johnson
 
13,169(1)
         
13,169
Oliver and Leslie Mallet
 
12,609(1)
         
12,609
Christopher Taylor
 
12,115(1)
         
12,115
Fanny and William Berry
 
11,803(1)
         
11,803
William & Marcia Cantrell
 
11,448(1)
         
11,448
Ragsdale Enterprises (9)
 
11,065(1)
         
11,065
Patricia Parks & Douglas Young
 
10,939(1)
         
10,939
Jean and Odile Cubain
 
10,780(1)
         
10,780
Charles A Smith Jr.
 
10,622(1)
         
10,622
Allen Adler
 
9,229(1)
         
9,229
Leonard O Petit, III
 
7,270(1)
         
7,270
Valentine Bernheim
 
7,186(1)
         
7,186
Emma Calousdian
 
7,186(1)
         
7,186
Donald G Trawick
 
7,151(1)
         
7,151
Willis & Katie Thompson
 
6,223(1)
         
6,223
W & H LLC (10)
 
6,214(1)
         
6,214
Gwen Beadles
 
5,907(1)
         
5,907
Daniel L. or Christine M. Berg
 
5,764(1)
         
5,764
Jack & Frances McDonald
 
5,688(1)
         
5,688
William & JoAnne Bosher
 
5,658(1)
         
5,658
 
40

 
Steven & Lynn Grant
 
5,653(1)
         
5,653
Lisa Hagarty
 
5,653(1)
         
5,653
William G. Stewart
 
5,606(1)
         
5,606
Richard W, Chaney
 
5,532(1)
         
5,532
Anne M. Brandon
 
5,519(1)
         
5,519
John Halleck
 
5,453(1)
         
5,453
United Concepts (11)
 
5,311(1)
         
5,311
Susan Smith
 
5,311(1)
         
5,311
Catherine Smith
 
5,311(1)
         
5,311
Brian Smith
 
5,311(1)
         
5,311
Kelli Murphy
 
4,902(1)
         
4,902
Joe Tucker
 
4,604(1)
         
4,604
Anthony Giordano
 
3,232(1)
         
3,232
Clifton Hickman
 
3,231(1)
         
3,231
Jerry Ferguson
 
3,202(1)
         
3,202
Jean Grant
 
2,818(1)
         
2,818
Richard Grant
 
2,818(1)
         
2,818
Aman Five Ventures (12)
 
2758(1)
         
2758
Robert Lipscomb
 
2,752(1)
         
2,752
Anita Grien
 
1,539(1)
         
1,539
Thomas W. Abbott
 
700(1)
         
700
Paul DiGorolamo
 
652(1)
         
652
Herbert Goodall
 
231(1)
         
231
Sablier Commerce, SA (13)
 
400,000
         
400,000
GM Capital (14)
 
325,000
         
325,000
Greenburg Traurig, LLP (15)
 
10,000
         
10,000
Pinecrest Consulting, Inc (16)
 
15,462
         
15,462
David Nelson
 
10,000
         
10,000
Elke Veselinovic
 
10,000
         
10,000
A. John Armstrong
 
10,000
         
10,000
Star Rosen Group (17)
 
11,000
         
11,000

(1) Not more than 15% of such shares may be sold in any quarter until December 31, 2007. Mr. Mellet is party to an agreement with us wherein he has agreed not sell more than 5% his shares during any three month period until June 2008.

41


(2) Bushido Capital Partners, Ltd., a Cayman Island company, is the general partner of the stockholder, Bushido Capital Master Fund, LP, a Cayman Island registered limited partnership, with the power to vote and dispose of the shares being registered on behalf of the stockholder. As such, Bushido Capital Partners, Ltd. may be deemed to be the beneficial owner of said shares. Christopher Rossman is the Managing Director of Bushido Capital Partners, Ltd., possessing the power to act on its behalf. Bushido Capital Partners, Ltd. and Christopher Rossman each disclaim beneficial ownership of the shares being registered

(3) Jonathan Knight has sole voting and investment power over the securities held by this selling stockholder.

(4) Even Schemenauer has sole voting and investment power over the securities held by this selling stockholder.

(5) Konrad Ackermann has sole voting and investment power over the securities held by this selling stockholder.

(6) Joshua Silverman has sole voting and investment power over the securities held by this selling stockholder.

(7) Ove Hoegh has sole voting and investment power over the securities held by this selling stockholder.

(8) Includes 150,000 shares of common stock beneficially owned by The Investor Relations Group of which Ms. Greisel has sole voting and investment power over.

(9) William G. Ragsdale III has sole voting and investment power over the securities held by this selling stockholder.

(10) John H. Hodgeson has sole voting and investment power over the securities held by this selling stockholder.

(11) Charles A. Smith has sole voting and investment power over the securities held by this selling stockholder.

(12) Sara Aman has sole voting and investment power over the securities held by this selling stockholder.

(13) Marc Angst has sole voting and investment power over the securities held by this selling stockholder.

(14) J. Michie has sole voting and investment power over the securities held by this selling stockholder.

(15) Robert Kant has sole voting and investment power over the securities held by this selling stockholder.

(16) Gary Fitchett has sole voting and investment power over the securities held by this selling stockholder.

(17) Linda Rosanio has sole voting and investment power over the securities held by this selling stockholder.

LEGAL MATTERS

The validity of the shares has been passed upon for us by our counsel, Rubin, Bailin, Ortoli LLP.


The financial statements of SweetskinZ Holdings, Inc. at December 31, 2005 and December 31, 2004 appearing in this registration statement have been audited by S.E.Clark & Company, P.C., an independent auditor. The financial statements of Sweetskinz, Inc. at December 31, 2005 and 2004 have been audited by Morison Cogen LLP, an independent auditor.

NO DEALER, SALESMAN OR OTHER PERSON HAS BEEN GIVEN ANY INFORMATION OR HAS BEEN AUTHORIZED TO MAKE ANY REPRESENTATIONS OTHER THAN THE INFORMATION CONTAINED OR INCORPORATED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY US, BY THE SELLING STOCKHOLDER OR BY ANY OTHER PERSON. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE AN IMPLICATION THAT THERE HAS BEEN NO CHANGE IN OUR AFFAIRS SINCE THE DATE HEREOF. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OTHER THAN THE SHARES DESCRIBED IN THIS PROSPECTUS OR AN OFFER TO SELL OR SOLICITATION OF AN OFFER TO BUY SUCH SHARES IN ANY CIRCUMSTANCES IN, WHICH SUCH OFFER, OR SOLICITATION IS UNLAWFUL.

42



The effectiveness of this registration statement will render us subject to the informational requirements of the Exchange Act, and, we will file reports, proxy statements and other information with the Securities and Exchange Commission as required by federal law. These reports, proxy statements and other information can be inspected and copied at the public reference facilities maintained by the Securities Exchange Commission Investors may read and copy any of these reports, statements, and other information at the SEC's public reference room located at 450 5th Street, N.W., Washington, D.C., 20549, or any of the SEC's other public reference rooms. Investors should call the SEC at 1-800-SEC-0330 for further information on these public reference rooms upon payment of the fees prescribed by the Securities Exchange Commission. These SEC filings are also available free at the SEC's web site at www.sec.gov.

This Prospectus does not contain all of the information set forth in the registration statement, parts of which are omitted to comply with the rules and regulations of the Securities Exchange Commission. For further information, please see the registration statement in its entirety.

43



SWEETSKINZ HOLDINGS, INC. UNAUDITED CONSOLIDATED
PRO FORMA FINANCIAL STATEMENTS FOR THE YEAR ENDED
DECEMEBER 31, 2005 AND FOR THE THREE MONTHS ENDED MARCH 31, 2006
 
Summary Narrative of Unaudited Consolidated Pro Forma Financial Statements for the Year Ended March 31, 2006
 
F-1
 
Pro Forma Unaudited Consolidated Balance Sheet at March 31, 2006
 
F-2
 
Pro Forma Unaudited Consolidated Statement of Operations for the Year Ended December 31, 2005
 
F-3
 
Pro Forma Unaudited Consolidated Statement of Operations for the Three Months Ended March 31, 2006
 
F-4
       
SWEETSKINZ INC. AUDITED FINANCIAL
STATEMENTS FOR THE YEARS ENDED
DECEMBER 31, 2005 AND 2004
 
Report of Independent Registered Public Accounting Firm
 
F-5
 
Balance Sheets at December 31, 2005 and 2004
 
F-6
 
Statement of Operations for the Years Ended December 31, 2005 and 2004 and Cumulative from December 20, 1999 (Inception) to December 31, 2005
 
F-7
 
Statements of Stockholders’ Deficit
 
F-8
 
Statements of Cash Flows for the Years Ended December 31, 2005 and 2004 and Cumulative from December 20, 1999 (Inception) to December 31, 2005
 
F-9
 
Notes to Financial Statements
 
F-10-18
       
SWEETSKINZ HOLDINGS, INC. (FKA NUPRO INNOVATIONS INC.)
AUDITED FINANCIAL STATEMENTS FOR THE YEARS ENDED
DECEMBER 31, 2002, 2003, 2004, AND 2005
 
Report of Independent Registered Public Accounting Firm
 
F-19
 
Consolidated Balance Sheets at December 31, 2002, 2003, 2004, and 2005
 
F-20
 
Consolidated Statements of Operations for the Years and Accumulated Period Ended December 31, 2002, 2003, 2004, and 2005
 
F-21
 
Consolidated Statements of Stockholders’ Equity from Inception through December 31, 2005
 
F-22-24
 
Statements of Cash Flows for the Years and Accumulated Period Ended December 31,2002, 2003, 2004, and 2005
 
F-25
 
Notes to Consolidated Financial Statements
 
F-26-32
       
SWEETSKINZ, INC. FINANCIAL STATEMENTS FOR THE
THREE MONTHS ENDED MARCH 31, 2006
 
Balance Sheets for March 31, 2006 (Unaudited) and December 31, 2005(Audited)
 
F-33
 
Statements of Operations (Unaudited) for Cumulative Period from December 20, 1999 (Inception) to March 31, 2006 and for Three Months Ended March 31, 2006 and March 31, 2005
 
F-34
 
Statements of Stockholders’ Deficit
 
F-35
 
Statements of Cash Flows (Unaudited)
 
F-36
 
Notes to Financial Statements
 
F-37-40
       
SWEETSKINZ HOLDINGS, INC. (FKA NUPRO INNOVATIONS INC.)
 
Consolidated Balance Sheets at March 31, 2006 (Unaudited)
 
F-41
 
Consolidated Statements of Operations (Unaudited) for the Three Months Ended March 31, 2006
 
F-42
 
Consolidated Statements of Stockholders’ Equity from Inception through March 31, 2006 (Unaudited)
 
F-43-45
 
Statements of Cash Flows for the Three Months Ended and Accumulated Period Ended March 31, 2006 (Unaudited)
 
F- 46
 
Notes to Consolidated Financial Statements for the Three Months Ended March 31, 2006 (Unaudited)
 
F-47-51
 
44

 
SWEETSKINZ HOLDINGS, INC.
(F/K/A NUPRO INNOVATIONS, INC.)
UNAUDITED CONSOLIDATED PRO FORMA FINANCIAL STATEMENTS

The following unaudited pro forma financial statements for SweetskinZ Holdings, Inc. have been prepared to illustrate the acquisition of SweetskinZ, Inc. in a merger transaction as well as a private placement of $3,912,500 in 5% Debentures. Under accounting principles generally accepted in the United States, the share exchange is considered to be a capital transaction in substance, rather than a business combination. That is, the share exchange is equivalent to the issuance of stock by SweetskinZ, Inc. for the net monetary assets of SweetskinZ Holdings, Inc., accompanied by a recapitalization, and is accounted for as a change in capital structure. Accordingly, the accounting for the share exchange will be identical to that resulting from a reverse acquisition, except no goodwill will be recorded. Under reverse takeover accounting, the post reverse acquisition comparative historical financial statements of the legal acquirer, SweetskinZ Holdings, Inc., are those of the legal acquiree, SweetskinZ, Inc., which are considered to be the accounting acquirer.

The unaudited pro forma financial information combines the historical financial information of SweetskinZ Holdings, Inc. and SweetskinZ, Inc. as of and for the three months ended March 31, 2006. The carrying value of the assets and liabilities of SweetskinZ, Inc. approximates the fair value of the assets and liabilities. The unaudited pro forma balance sheet as of March 31, 2006 assumes that both the merger and the private placement were completed on that date. The unaudited pro forma statements of operations for both the year ended December 31, 2005 and the three months ended March 31, 2006 give effect to the merger and private placement as if both the merger and the private placement had been completed on December 31, 2005 and March 31, 2006, respectively.

Upon consummation of the merger, each shareholder of SweetskinZ, Inc. received 0.53111 shares of SweetskinZ Holdings, Inc. common stock in exchange for each share of SweetskinZ, Inc. common stock held by such shareholder on that date.

These unaudited pro forma financial statements are for information purposes only. They do not purport to indicate the results that would have actually been obtained had the acquisition and private placement been completed on the assumed date or for the periods presented, or which may be realized in the future. The accounting adjustments reflected in these unaudited pro forma consolidated financial statements included herein are preliminary and are subject to change. The accompanying notes are an integral part of these pro forma consolidated financial statements.

F-1

 
 
Sweetskinz Holdings, Inc.
Proforma Unaudited Consolidated Balance Sheet
at March 31, 2006


       
Sweetskinz, Inc.
 
Sweetskinz
Holdings, Inc.
 
Proforma
Adjustments
(a)
 
Proforma
Adjustments
(b)
 
Proforma
Adjustments
(c)
 
Total
 
       
(Unaudited)
 
(Unaudited)
                 
ASSETS
 
 
                         
                               
CURRENT ASSETS
                             
Cash and equivalents
       
$
125,201
 
$
1,348
 
$
-
 
$
-
 
$
3,912,500
 
$
4,039,049
 
Deferred financing costs
         
-
   
-
   
-
   
-
   
286,667
   
286,667
 
                                             
TOTAL CURRENT ASSETS
         
125,201
   
1,348
   
-
   
-
   
4,199,167
   
4,325,716
 
                                             
PROPERTY AND EQUIPMENT, Net
         
192,519
   
-
   
-
   
-
   
-
   
192,519
 
                                             
OTHER ASSETS
                                           
Deposits
         
17,540
   
-
   
-
   
-
   
-
   
17,540
 
Deferred financing costs
         
-
   
-
   
-
   
-
   
573,333
   
573,333
 
Patents and trademarks, net
         
64,596
   
-
   
-
   
-
   
-
   
64,596
 
                                             
TOTAL OTHER ASSETS
         
82,136
   
-
   
-
   
-
   
573,333
   
655,469
 
                                             
TOTAL ASSETS
       
$
399,856
 
$
1,348
 
$
-
 
$
-
 
$
4,772,500
 
$
5,173,704
 
                                             
LIABILITIES AND STOCKHOLDER'S EQUITY
                                           
                                             
CURRENT LIABILITIES
                                           
Convertible notes payable
       
$
4,153,853
 
$
-
 
$
-
 
$
(3,932,560
)
$
(221,293
)
$
-
 
Convertible debentures
         
-
   
-
   
-
   
-
   
4,133,793
   
4,133,793
 
Current portion of long-term debt
         
14,203
   
-
   
-
   
-
   
-
   
14,203
 
Capital lease obligation
         
2,763
   
-
   
-
   
-
   
-
   
2,763
 
Accounts payable and accrued expenses
         
319,186
   
6,753
   
-
   
-
   
-
   
325,939
 
Accrued interest
         
789,529
   
-
   
-
   
-
   
-
   
789,529
 
Loan payable, stockholder
         
106,413
   
-
   
-
   
-
   
-
   
106,413
 
                                             
TOTAL CURRENT LIABILITIES
         
5,385,947
   
6,753
   
-
   
(3,932,560
)
 
3,912,500
   
5,372,640
 
                                             
LONG-TERM LIABILITIES
                                           
Long-term debt, net of current portion
         
47,632
   
-
   
-
   
-
   
-
   
47,632
 
Capital lease obligation, net of current portion
         
5,944
   
-
   
-
   
-
   
-
   
5,944
 
                                             
CONTINGENCY
         
-
   
-
   
-
   
-
   
-
   
-
 
                                             
TOTAL LIABILITIES
         
5,439,523
   
6,753
   
-
   
(3,932,560
)
 
3,912,500
   
5,426,216
 
                                             
STOCKHOLDER'S EQUITY
                                           
                                             
Common stock, $.001 par value; 50,000,000 shares authorized;
                                           
7,615,960 shares issued and outstanding
         
615,472
   
2,529
   
179
   
(610,565
)
 
-
   
7,615
 
Additional paid in capital
         
-
   
14,460,982
   
305,303
   
(9,925,791
)
 
860,000
   
5,700,494
 
Treasury stock
         
-
   
(2,278,614
)
 
 
   
 2,278,614
   
-
     -  
Deficit accumulated during the development stage
         
(5,655,139
)
 
(12,190,302
)
 
(305,482
)
 
12,190,302
   
-
   
(5,960,621
)
                                             
TOTAL STOCKHOLDER'S EQUITY
         
(5,039,667
)
 
(5,405
)
 
-
   
3,932,560
   
860,000
   
(252,512
)
                                             
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY
       
$
399,856
 
$
1,348
 
$
-
 
$
-
 
$
4,772,500
 
$
5,173,704
 
 
[a] - Issuance of shares by Sweetskinz, Inc. and Sweetskinz Holdings, Inc. subsequent to March 31, 2006
[b] - Recapitalization based on issuance of 5,050,665 shares of Sweetskinz Holdings, Inc. common stock as part of reverse merger transaction
[c] - Private placement offering of senior secured debentures with common stock purchase warrants. The warrants have been valued at $860,000 using the Black-Scholes model using a term of 3 years, risk free interest rate of 4.96%, and a volatility of 30%.

F-2

 
 
Sweetskinz Holdings, Inc.
Proforma Unaudited Consolidated Statement of Operations
For the Year Ended December 31, 2005

   
Sweetskinz, Inc.
 
Sweetskinz
Holdings, Inc.
 
Proforma Adjustments
(a)
 
Proforma Adjustments
(b)
 
Proforma Adjustments
(c)
 
Total
 
                           
                           
SALES
 
$
1,070
 
$
-
 
$
-
 
$
-
 
$
-
 
$
1,070
 
                                       
COST OF SALES
   
423
   
-
   
-
   
-
   
-
   
423
 
                                       
GROSS PROFIT
   
647
   
-
   
-
   
-
   
-
   
647
 
                                       
COSTS AND EXPENSES
                                     
Research and development
   
368,813
   
-
   
-
   
-
   
-
   
368,813
 
Rent
   
114,551
   
-
   
-
   
-
   
-
   
114,551
 
Salaries and wages
         
-
   
-
   
-
   
-
   
-
 
Selling, general and administrative expenses
   
543,961
   
139,538
   
305,482
   
-
   
-
   
988,981
 
     
1,027,325
   
139,538
   
305,482
   
-
   
-
   
1,472,345
 
                                       
LOSS FROM OPERATIONS
   
(1,026,678
)
 
(139,538
)
 
(305,482
)
 
-
   
-
   
(1,471,698
)
                                       
OTHER INCOME (EXPENSE)
                                     
Interest income
   
47
   
-
   
-
   
-
   
-
   
47
 
Interest expense
   
(304,809
)
 
-
   
-
   
-
   
-
   
(304,809
)
Gain on disposition of assets
   
-
   
913
                     
913
 
Gain on extinguishment of debt
   
-
   
585,851
                     
585,851
 
     
(304,762
)
 
586,764
   
-
   
-
   
-
   
282,002
 
                                       
NET LOSS
 
$
(1,331,440
)
$
447,226
 
$
(305,482
)
$
-
 
$
-
 
$
(1,189,696
)
BASIC AND DILUTED NET LOSS PER COMMON SHARE
 
$
(0.26
)
$
0.68
 
$
-
 
$
-
 
$
-
 
$
(0.21
)
BASIC AND DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
   
5,123,878
   
657,686
   
-
   
-
   
-
   
5,738,351
 
 
[a]
- Issuance of shares by Sweetskinz, Inc. and Sweetskinz Holdings, Inc. subsequent to March 31, 2006
[b]
- Recapitalization based on issuance of 5,050,665 shares of Sweetskinz Holdings, Inc. common stock as part of reverse merger transaction
[c]
- Private placement offering of senior secured debentures with common stock purchase warrants.
 
Thewarrants have been valued at $860,000 using the Black-Scholes model using a term of 3 years, risk free interest rate of 4.96%, and a volatility of 30%.

F-3

 
 
Sweetskinz Holdings, Inc.
Proforma Unaudited Consolidated Statement of Operations
For the Three Months Ended March 31, 2006

   
Sweetskinz, Inc.
 
Sweetskinz
Holdings, Inc.
 
Proforma Adjustments
(a)
 
Proforma Adjustments
(b)
 
Proforma Adjustments
(c)
 
Total
 
                           
SALES
 
$
84
 
$
-
 
$
-
 
$
-
 
$
-
 
$
84
 
                                       
COST OF SALES
   
15
   
-
   
-
   
-
   
-
   
15
 
                                       
GROSS PROFIT
   
69
   
-
   
-
   
-
   
-
   
69
 
                                       
COSTS AND EXPENSES
                                     
Research and development
   
10,062
   
-
   
-
   
-
   
-
   
10,062
 
Rent
   
25,099
   
-
   
-
   
-
   
-
   
25,099
 
Salaries and wages
   
76,928
   
-
   
-
   
-
   
-
   
76,928
 
Selling, general and administrative expenses
   
146,650
   
1,461
   
305,482
   
-
   
-
   
453,593
 
     
258,739
   
1,461
   
305,482
   
-
   
-
   
565,682
 
                                       
LOSS FROM OPERATIONS
   
(258,670
)
 
(1,461
)
 
(305,482
)
 
-
   
-
   
(565,613
)
                                       
OTHER INCOME (EXPENSE)
                                     
Interest expense
   
(85,103
)
 
-
   
-
   
-
   
-
   
(85,103
)
     
(85,103
)
 
-
   
-
   
-
   
-
   
(85,103
)
NET LOSS
 
$
(343,773
)
$
(1,461
)
$
(305,482
)
$
-
 
$
-
 
$
(650,716
)
BASIC AND DILUTED NET LOSS PER COMMON SHARE
 
$
(0.07
)
$
(0.00
)
$
-
 
$
-
 
$
-
 
$
(0.09
)
BASIC AND DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
   
5,123,878
   
2,535,295
   
-
   
-
   
-
   
7,597,943
 

[a] -
 Issuance of shares by Sweetskinz, Inc. and Sweetskinz Holdings, Inc. subsequent to March 31, 2006
[b] -
 Recapitalization based on issuance of 5,050,665 shares of Sweetskinz Holdings, Inc. common stock as part of reverse merger transaction
[c] -   
 Private placement offering of senior secured debentures with common stock purchase warrants. The warrants have been valued at $860,000 using the Black-Scholes model using a term of 3 years, risk free interest rate of 4.96%, and a volatility of 30%.

F-4

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors
SweetskinZ, Inc..
Philadelphia, Pennsylvania


We have audited the accompanying balance sheets of SweetskinZ, Inc. (a development stage company) as of December 31, 2005 and 2004 and the related statements of operations, stockholder’s deficit and cash flows for the years then ended and for the period December 20, 1999 (date of inception) to December 31, 2005. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of SweetskinZ, Inc. as of December 31, 2005 and 2004 and results of its operations and its cash flows for the years then ended and for the period December 20, 1999 (date of inception) to December 31, 2005, in conformity with accounting principles generally accepted in the United States.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company is in the development stage at December 31, 2005. As discussed in Note 2 to the financial statements, successful completion of the Company’s development program and, ultimately, the attainment of profitable operations is dependent upon future events, including obtaining adequate financing to fulfill its development activities and achieving a level of sales adequate to support the Company’s cost structure. These factors raise substantial doubt about the ability of the Company to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties.

 
     
/s/ MORISON COGEN LLP
 

Bala Cynwyd, Pennsylvania
February 27, 2006
 
 
 
 
     
 
   

F-5

 

SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
BALANCE SHEETS

       
 December 31,
 
December 31,
 
       
 2005
 
2004
 
ASSETS
 
 
          
                
CURRENT ASSETS
              
Cash and equivalents
       
$
99,991
 
$
41,440
 
Accounts receivable
         
514
   
-
 
                     
TOTAL CURRENT ASSETS
         
100,505
   
41,440
 
                     
PROPERTY AND EQUIPMENT, Net
         
198,433
   
188,336
 
                     
OTHER ASSETS
                   
Deposits
         
7,450
   
-
 
Patents and trademarks, net
         
62,402
   
84,586
 
                     
TOTAL OTHER ASSETS
         
69,852
   
84,586
 
                     
TOTAL ASSETS
       
$
368,790
 
$
314,362
 
                     
LIABILITIES AND STOCKHOLDER'S DEFICIT
                   
                     
CURRENT LIABILITIES
                   
Convertible notes payable
       
$
3,850,853
 
$
2,466,763
 
Current portion of long-term debt
         
15,088
   
282,756
 
Accounts payable and accrued expenses
         
338,297
   
303,806
 
Accrued interest
         
708,795
   
496,894
 
Loan payable, stockholder
         
100,378
   
107,413
 
                     
TOTAL CURRENT LIABILITIES
         
5,013,411
   
3,657,632
 
                     
LONG-TERM DEBT, Net of current portion
         
51,273
   
27,184
 
                     
CONTINGENCY
         
-
   
-
 
                     
TOTAL LIABILITIES
         
5,064,684
   
3,684,816
 
                     
STOCKHOLDER'S DEFICIT
                   
 
                   
Common stock, no par; 20,000,000 shares authorized; 5,123,878 shares issued and outstanding
         
615,472
   
609,472
 
                     
Deficit accumulated during the development stage
         
(5,311,366
)
 
(3,979,926
)
                     
TOTAL STOCKHOLDER'S DEFICIT
         
(4,695,894
)
 
(3,370,454
)
                     
TOTAL LIABILITIES AND STOCKHOLDER'S DEFICIT
       
$
368,790
 
$
314,362
 
 
The accompanying notes are an integral part of these financial statements.

F-6

 

SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF OPERATIONS
 
 
 
Cumulative from
December 20, 1999
(Inception)
to December 31, 2005
 

Year Ended
December 31,
2005
 

Year Ended
December 31,
2004
 
               
               
SALES
 
$
28,128
 
$
1,070
 
$
2,651
 
                     
COST OF SALES
   
20,569
   
423
   
1,812
 
                     
GROSS PROFIT
   
7,559
   
647
   
839
 
                     
COSTS AND EXPENSES
                   
Research and development
   
1,767,648
   
368,813
   
220,198
 
Rent
   
610,564
   
114,551
   
97,000
 
Selling, general and administrative expenses
   
2,007,141
   
543,961
   
267,857
 
     
4,385,353
   
1,027,325
   
585,055
 
                     
LOSS FROM OPERATIONS
   
(4,377,794
)
 
(1,026,678
)
 
(584,216
)
                     
OTHER INCOME (EXPENSE)
                   
Interest income
   
48
   
47
   
1
 
Interest expense
   
(933,620
)
 
(304,809
)
 
(234,954
)
     
(933,572
)
 
(304,762
)
 
(234,953
)
NET LOSS
 
$
(5,311,366
)
$
(1,331,440
)
$
(819,169
)
                     
BASIC AND DILUTED NET LOSS PER
                   
COMMON SHARE
       
$
(0.26
)
$
(0.16
)
                     
BASIC AND DILUTED WEIGHTED AVERAGE
                   
COMMON SHARES OUTSTANDING
         
5,123,878
   
5,123,878
 

The accompanying notes are an integral part of these financial statements.

F-7

 

SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF STOCKHOLDERS’ DEFICIT

 
 
Common Stock
 
 
 
 
 
 
 
Shares
 
Amount
 
Deficit
Accumulated
During the
Development
Stage
 
Total
 
                   
Issuance of initial 1 share on December 20, 1999
   
1
 
$
-
 
$
-
 
$
-
 
Net loss for the period ended December 31, 1999
   
-
   
-
   
(633
)
 
(633
)
                           
Balance at December 31, 1999
   
1
   
-
   
(633
)
 
(633
)
                           
Issuance of options for services
   
-
   
9,503
   
-
   
9,503
 
Net loss for the year ended December 31, 2000
   
-
   
-
   
(438,023
)
 
(438,023
)
                           
Balance at December 31, 2000
   
1
   
9,503
   
(438,656
)
 
(429,153
)
                           
Issuance of common stock
   
5,123,877
   
315,000
   
-
   
315,000
 
Issuance of options for services
   
-
   
138,605
   
-
   
138,605
 
Net loss for the year ended December 31, 2001
   
-
   
-
   
(1,164,346
)
 
(1,164,346
)
                           
Balance at December 31, 2001
   
5,123,878
   
463,108
   
(1,603,002
)
 
(1,139,894
)
                           
Issuance of options for services
   
-
   
97,141
   
-
   
97,141
 
Net loss for the year ended December 31, 2002
   
-
   
-
   
(762,014
)
 
(762,014
)
                           
Balance at December 31, 2002
   
5,123,878
   
560,249
   
(2,365,016
)
 
(1,804,767
)
                           
Issuance of options for services
   
-
   
30,356
   
-
   
30,356
 
Net loss for the year ended December 31, 2003
   
-
   
-
   
(795,741
)
 
(795,741
)
                           
Balance at December 31, 2003
   
5,123,878
   
590,605
   
(3,160,757
)
 
(2,570,152
)
                           
Issuance of options for services
   
-
   
18,867
   
-
   
18,867
 
Net loss for the year ended December 31, 2004
   
-
   
-
   
(819,169
)
 
(819,169
)
                           
Balance at December 31, 2004
   
5,123,878
   
609,472
   
(3,979,926
)
 
(3,370,454
)
                           
Issuance of options for services
   
-
   
6,000
   
-
   
6,000
 
Net loss for the year ended December 31, 2005
   
-
   
-
   
(1,331,440
)
 
(1,331,440
)
                           
Balance at December 31, 2005
   
5,123,878
 
$
615,472
 
$
(5,311,366
)
$
(4,695,894
)
 
The accompanying notes are an integral part of these financial statements.

F-8

 

SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF CASH FLOWS

 
 

Cumulative from
December 20, 1999
(Inception) to
December 31, 2005
 


Year Ended
December 31,
2005
 


Year Ended
December 31,
2004
 
               
CASH FLOWS FROM OPERATING ACTIVITIES
             
Net loss
 
$
(5,311,366
)
$
(1,331,440
)
$
(819,169
)
Adjustments to reconcile net income (loss)
                   
to net cash provided by (used in) operating activities
                   
Depreciation and amortization
   
197,752
   
64,610
   
51,133
 
Loss on disposal of fixed assets
   
16,574
   
-
   
-
 
Patent and trademark impairment
   
60,304
   
44,642
   
-
 
Stock options issued for compensation
   
300,472
   
6,000
   
18,867
 
(Increase) decrease in assets
                   
Accounts Recievable
   
(514
)
 
(514
)
 
113
 
Prepaid expenses
   
-
   
-
   
1,095
 
Deposits
   
(7,450
)
 
(7,450
)
 
-
 
Increase in liabilities
                   
Accounts payable and accrued expenses
   
1,047,093
   
246,394
   
173,076
 
                     
Net cash used in operating activities
   
(3,697,135
)
 
(977,758
)
 
(574,885
)
                     
CASH FLOWS FROM INVESTING ACTIVITIES
                   
Capital expenditures
   
(334,921
)
 
(34,465
)
 
(38,997
)
Patent and trademark expenditures
   
(124,490
)
 
(23,115
)
 
(29,323
)
                     
Net cash used in investing activities
   
(459,411
)
 
(57,580
)
 
(68,320
)
                     
CASH FLOWS FROM FINANCING ACTIVITIES
                   
Proceeds from issuance of common stock
   
315,000
   
-
   
-
 
Proceeds (repayment) from stockholder loans
   
100,378
   
(7,035
)
 
20,838
 
Proceeds from long-term debt
   
375,000
   
-
   
15,000
 
Repayment of long-term debt
   
(384,694
)
 
(283,166
)
 
(101,527
)
Proceeds from convertible notes payable
   
3,850,853
   
1,384,090
   
743,900
 
                     
Net cash provided by financing activities
   
4,256,537
   
1,093,889
   
678,211
 
                     
NET INCREASE IN CASH AND
                   
CASH EQUIVALENTS
   
99,991
   
58,551
   
35,006
 
                     
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
   
-
   
41,440
   
6,434
 
                     
CASH AND CASH EQUIVALENTS - END OF PERIOD
 
$
99,991
 
$
99,991
 
$
41,440
 
                     
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
                   
INFORMATION
                   
Cash paid during the year for:
                   
Interest
 
$
224,825
 
$
92,908
 
$
75,232
 
                     
Non-cash investing activities:
                   
Notes payable issued for equipment
 
$
76,054
 
$
39,587
 
$
36,467
 
 
 
The accompanying notes are an integral part of these financial statements.

F-9

 

SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
 
NOTE 1 - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of the Business
SweetskinZ, Inc. (the “Company”), a Pennsylvania Subchapter S corporation, was incorporated in December 1999 for the purpose of originating and manufacturing ultra-light, highly durable, screen-printed rubber membranes that are infused with reflective beads. The resulting products are reflective and patterned semi-finished goods which can be permanently bonded to any type of pneumatic tire surface during the manufacturing process. The Company is in the development stage and has been devoting most of its efforts into developing proprietary technology, marketing and raising capital. The Company follows Statement of Financial Accounting Standard (“SFAS”) No. 7, “Accounting and Reporting by Development Stage Enterprises”.

Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the use of estimates based on management’s knowledge and experience. Accordingly, actual results could differ from those estimates.

Comprehensive Income
The Company follows the Statement SFAS No. 130, “Reporting Comprehensive Income.” Comprehensive income is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net income. Since the Company has no items of other comprehensive income, comprehensive income (loss) is equal to net income (loss).

Fair Value of Financial Instruments
The Company’s financial instruments consist of cash and cash equivalents, short-term receivables, payables, accrued expenses. The carrying values of cash and cash equivalents, short-term receivables, payables and accrued expenses approximate fair value because of their short maturities.

The carrying value of the notes payable approximates fair value since the interest rates of the notes payable approximate the current market interest rate.

Concentration of Credit Risk
Certain financial instruments potentially subject the Company to concentrations of credit risk. These financial instruments consist primarily of cash. The Company places its temporary cash investments with high credit quality financial institutions to limit its credit exposure.

Cash Equivalents
The Company considers all short-term securities purchased with a maturity of three months or less to be cash equivalents.

F-10

 

SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS

NOTE 1 - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Accounts Receivable
The Company considers accounts receivable to be fully collectible; accordingly, no allowance for doubtful accounts has been established. If accounts become uncollectible, they will be charged to operations when that determination is made.

Depreciation
The cost of property and equipment is depreciated over the estimated useful lives of the related assets. The cost of leasehold improvements is amortized over the lesser of the length of the related leases or the estimated useful lives of the assets. Depreciation is computed using the straight-line method. The estimated useful lives are as follows:
 
Computer Equipment
5years
Furniture
7 years
Leasehold Improvements
15 years
Manufacturing Equipment
7 years
Molds
7 years
Office Equipment
7 years
Vehicles
5 years

 Patents and trademarks
Cost of patents and trademarks are capitalized and amortized over an estimated useful life of 15 years. Amortization of patents and trademarks was $655 and $0 for the year ended December 31, 2005 and 2004.

Revenue Recognition
Revenue will be earned from sales of tires. In accordance with the SEC’s Staff Accounting Bulletin No. 104 (SAB 104) “Revenue Recognition,” the Company recognizes revenue when persuasive evidence of a customer arrangement exists or acceptance occurs, receipt of goods or services by customer occurs, the price is fixed or determinable, and the sales revenues are considered collectible.

Income Taxes
Sweetskinz, Inc. has elected, for federal and state income tax purposes, to be taxed as a small business S corporation. Accordingly, no provision for income taxes has been provided for in the accompanying financial statements as any taxable income or loss will be included in the shareholders’ income for federal and state income tax purposes.

Advertising Costs
Advertising costs are expensed as incurred.

Research and Development Costs
Research and development costs are expensed when incurred.

F-11

 

SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS

NOTE 1 - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Loss Per Share
The Company follows SFAS No. 128, “Earnings Per Share” resulting in the presentation of basic and diluted earnings per share. Since the Company reported a net loss for 2005 and 2004, common stock equivalents, including stock options and convertible debt were anti-dilutive; therefore, the amounts reported for basic and diluted loss per share were the same.

Recently Issued Accounting Pronouncements
In December 2004, the FASB revised SFAS 123, “Accounting for Stock-Based Compensation” to require all companies to expense the fair value of employee stock options. SFAS 123R is effective for the first period ending after December 15, 2005 for a small business issuer.

Recoverability of Long Lived Assets
The Company follows SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (“Statement 144”). Long-lived assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the related carrying amount may not be recoverable. When required, impairment losses on assets to be held and used are recognized based on the excess of the asset’s carrying amount. Fair value of the asset and long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less cost to sell. The Company recorded a loss on impairment of $44,642 and $0 during the years ended December 31, 2005 and 2004.

NOTE 2 - GOING CONCERN

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has incurred significant losses and experienced negative cash flow during the development stage. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

The Company is in the development stage at December 31, 2005. Successful completion of the Company’s development program and, ultimately, the attainment of profitable operations are dependent upon future events, including obtaining adequate financing to fulfill its development activities and achieving a level of revenue adequate to support the Company’s cost structure. However, there can be no assurances that the Company will be able to secure the necessary financing/equity.

F-12

 

SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
 
NOTE 3- PROPERTY AND EQUIPMENT

Property and equipment consist of the following:

 
 
December 31,
2005
 
December 31,
2004
 
Computer equipment
 
$
27,515
 
$
24,103
 
Furniture
   
5,159
   
3,308
 
Leasehold Improvements
   
73,016
   
73,016
 
Manufacturing Equipment
   
107,259
   
93,018
 
Molds
   
42,451
   
42,451
 
Office Equipment
   
10,964
   
9,404
 
Vehicles
   
119,751
   
66,762
 
     
386,115
   
312,062
 
Less: Accumulated depreciation and amortization
   
(187,682
)
 
(123,726
)
   
$
198,433
 
$
188,336
 
 
Related depreciation and amortization expense for the years ended December 31, 2005 and 2004 was $63,955 and $50,661.

NOTE 4 - NOTES PAYABLE

   
2005
 
2004
 
Demand note payable bearing interest at 12%
 
$
-
   
25,000
 
               
Installment note payable in monthly installments of $689 per month, including interest at 3.9%, through July 2009, secured by assets with a net asset value of $23,013
   
27,791
   
34,940
 
               
Installment note payable in monthly installments of $ 850 per month, including interest at 10.19%, through August 2010, secured by assets with a net asset value of $43,191
   
38,570
   
-
 
               
Note payable bearing interest at 12%, due in 2005, collateralized by the building owned by the stockholder and leased to the company
   
-
   
250,000
 
Total debt obligations
   
66,361
   
309,940
 
Less: Current Portion
   
(15,088
)
 
(282,756
)
Debt obligations, net of current portion
 
$
51,273
 
$
27,184
 

F-13

 
 
SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS


NOTE 5 - CONVERTIBLE NOTES PAYABLE

Notes payable consist of various notes issued to individuals from November, 2001 through December, 2005. The notes are convertible into shares of the company at $1 per share, which is the estimated fair value. The notes bear interest at the rate of 8% to 12%. All of the notes are unsecured except for a $500,000 and $15,000 note payable. The $500,000 note payable is collateralized by all of the assets of the company and the sole stockholder’s shares of common stock. A note payable in the amount of $15,000 is collateralized by assets having a net book value of $27,183 at December 31, 2005. The notes payable are conventional convertible debt instruments within the meaning of Emerging Issue Task Force No. 00-19.

NOTE 6 - LOAN PAYABLE STOCKHOLDER

The sole stockholder of the company has financed the losses of the company from inception. At December 31, 2005 and 2004, the company owed the stockholder $100,378 and $107,413. The loan from the stockholder does not have a stated interest rate or due date.

NOTE 7 - EQUITY

Stock Options
From time to time, the Board of Directors of the Company may issue stock options to purchase its common stock to parties other than employees and directors. Stock options may be issued as an incentive to help the Company achieve its goals, or in consideration for cash or services rendered to the Company, or a combination of the above. The exercise price is at fair value which has been estimated at $1.

The following options were granted to officers and employees at an exercise price of $1 per share, expiring in 2015, during the year ended December 31,

Year
 
Option
Shares
 
2000
   
127,500
 
2001
   
352,500
 
2002
   
229,141
 
2003
   
992,362
 
2004
   
890,249
 
2005
   
677,112
 
     
3,268,864
 
 
F-14

 

SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS


NOTE 7 - EQUITY (Continued)

A summary of the stock option transactions for employees during 2005 and 2004 are as follows:
 

 
 
Option
Shares
 
Vested
Shares
 
Exercise Price
Per Common
Shares
 
Balance at December 31, 2003
   
1,701,503
   
1,701,503
 
$
1.00
 
Granted/vested during the year
   
890,249
   
890,249
   
1.00
 
Exercised during the year
   
-
   
-
   
-
 
Balance at December 31, 2004
   
2,591,752
   
2,591,752
   
1.00
 
Granted/vested during the year
   
677,112
   
677,112
   
1.00
 
Exercised during the year
   
-
   
-
   
-
 
Balance at December 31, 2005
   
3,268,864
   
3,268,864
 
$
1.00
 
 
Information with respect to employee stock options outstanding and employee stock options exercisable at December 31, 2005 is as follows:

   
Employee Stock Options Outstanding
   
Exercise Price
 

Number Outstanding
Currently Exercisable
at December 31, 2005
 

Weighted Average Remaining
Contractual Life
 
Weighted Average
Exercise Price of
Options Currently
Excercisable
             
$1.00
 
3,268,864
 
4.68 years
 
$1.00
 
The Company accounts for stock-based compensation in accordance with SFAS No. 123, Accounting for Stock-Based Compensation," which for employee stock options permits the use of the intrinsic value method described in APB opinion No. 25, “Accounting for Stock Issued to Employees,” and requires the Company to disclose the pro forma effects for accounting for stock-based compensation using the fair value method as described in the optional accounting requirements of SFAS No. 123. As permitted by SFAS No. 123, the Company will continue to account for stock-based compensation under APB Opinion No. 25, under which the Company has recognized no compensation expense for employee granted options.

F-15

 
 
SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
 
NOTE 7 EQUITY (Continued)

Had compensation cost for the Company's stock option plan been determined based on the fair value of the Company's common stock at the dates of awards under the fair value method of SFAS No. 123, the Company's 2005 and 2004 net loss would have been increased to the pro forma amounts indicated below. In 2005 and 2004 the fair value amounts were estimated using the Black-Scholes options pricing model with the following assumptions: no dividend yield, expected volatility of 60%, risk-free interest rate of approximately 3% to 5% and expected option life of ten to fifteen years.

   
2005
 
2004
 
Net loss:
             
As reported
 
$
(1,331,440
)
$
(819,169
)
Pro forma
 
$
(1,826,252
)
$
(1,487,190
)
               
Loss per share:
             
As reported
 
$
(0.26
)
$
(0.16
)
Pro forma
 
$
(0.36
)
$
(0.29
)

Effective January 1, 2001, the Company adopted Financial Accounting Standards Board Statement No. 123 (“FAS 123”), “Accounting for Stock-Based Compensation,” which requires compensation cost associated with options issued to other than employees to be valued based on the fair value of the options. The fair value was estimated based on the value of the services performed. An option to purchase one share of common stock for $1 per share was equal to $1 of services performed. Since the Company is a nonpublic entity, this value was considered to be more representative of the fair value than using the Black-Scholes model.

In addition to options granted to employees, the Company issued non-statutory stock options pursuant to contractual agreements to non-employees. Options granted under the agreements are expensed when the related service or product is provided.

F-16


SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS

NOTE 7 – EQUITY (Continued)

A summary of non-statutory stock option transactions for non-employees during 2005 and 2004 are as follows:

   
Option
Shares
 
Vested
Shares
 
Exercise Price
Per Common
Share
 
Balance at December 31, 2003
   
275,605
   
275,605
 
$
1.00
 
                     
Granted/vested during the year
   
18,867
   
18,867
   
1.00
 
Exercised during the year
   
-
   
-
   
-
 
                     
Balance at December 31, 2004
   
294,472
   
294,472
   
1.00
 
                     
Granted/vested during the year
   
6,000
   
6,000
   
1.00
 
Exercised during the year
   
-
   
-
   
-
 
                     
Balance at December 31, 2005
   
300,472
   
300,472
 
$
1.00
 
 
Total expense recognized by the Company during 2005 and 2004 for non-statutory stock options granted during the years was $6,000 and $18,867.

Information with respect to non-statutory stock options outstanding and exercisable at December 31, 2005 is as follows:
 
   
Non-Employee Stock Options Outstanding
 
 
Exercise Price
   
Number Outstanding
Currently Exercisable
at December 31, 2005
   
Weighted Average Remaining
Contractual Life
   
Weighted Average
Exercise Price of
Options Currently
Excercisable
 
$
1.00
   
300,472
   
9.67 years
 
$
1.00
 
 
NOTE 8 – RELATED PARTY TRANSACTIONS

The Company maintains a lease for office space with its sole stockholder. The lease is renewed annually. As of December 31, 2005 and 2004, rent expense related to this stockholder was $105,000 and $97,000.

F-17


SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS

NOTE 9 – SUBSEQUENT EVENT

The Company is currently in negotiations to complete a reverse merger with a public shell company. The terms of the merger have not been finalized. Subsequent to the merger, the Company is intending to file a registration statement and raise capital between $4 million and $5.5 million.

F-18


S.E.Clark & Company, P.C. 

Registered Firm: Public Company Accounting Oversight Board

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders
SweetskinZ Holdings, Inc.
(fka NuPro Innovations Inc.)

We have audited the accompanying balance sheets of SweetskinZ Holdings, Inc. (fka NuPro Innovations Inc.) (the "Company"), a development stage company, as of December 31, 2002, 2003, 2004, and 2005 and the related statements of operations, changes in stockholders’ equity, and cash flows for the years and accumulated periods then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board, generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of SweetskinZ Holdings, Inc. (fka NuPro Innovations Inc.) as of December 31, 2002, 2003, 2004, and 2005, and the results of its operations and its cash flows for the years and accumulated periods then ended in conformity with accounting principles generally accepted in the United States of America.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The accumulation of losses and shortage of capital raise substantial doubt about its ability to continue as a going concern.

/s/ S.E.Clark & Company, P.C.

Tucson, Arizona
March 23, 2006


744 N. Country Club Road, Tucson, AZ 85716 (520) 323-7774, Fax (520) 323-8174, seclarkcpa@aol.com

F-19


SWEETSKINZ HOLDINGS, INC.
(FKA NUPRO INNOVATIONS INC.)
(A Development Stage Company)
CONSOLIDATED BALANCE SHEETS
At December 31, 2002, 2003, 2004, and 2005 

 
 
2002
 
2003
 
2004
 
2005
 
 ASSETS                          
CURRENT ASSETS
                         
Cash
 
$
21,531
 
$
15,468
 
$
101,938
 
$
-
 
Accounts receivable
   
11,792
   
12,488
   
-
       
 Prepaid expenses and other current assets
   
22,125
   
12,000
    -        
Total current assets
   
55,448
   
39,956
   
101,938
   
-
 
                           
PROPERTY AND EQUIPMENT, net
   
1,092,702
   
336,937
   
-
   
-
 
                           
OTHER ASSETS
   
3,346
   
112
   
-
   
-
 
TOTAL ASSETS
 
$
1,151,496
 
$
377,004
 
$
101,938
 
$
-
 
                           
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
                 
                           
CURRENT LIABILITIES:
                         
Accounts payable
 
$
97,097
 
$
95,145
 
$
94,711
 
$
-
 
Accrued Liabilities
   
46,184
   
40,204
   
95,492
   
10,000
 
Accrued Management Fees and Salaries
   
528,460
   
528,460
   
528,460
   
-
 
Disputed Payables
   
-
   
-
   
-
   
9,000
 
Total current liabilities
   
671,741
   
663,809
   
718,663
   
19,000
 
Total liabilities
   
671,741
   
663,809
   
718,663
   
19,000
 
Commitments and Contingencies
   
-
   
-
   
-
   
-
 
                           
STOCKHOLDERS' EQUITY (DEFICIT):
                         
Preferred stock, Series B $.001par value 1,000,000 authorized
   
-
   
-
   
-
   
-
 
Common stock, $.001 par value, 50,000,000 shares authorized, 2,499,295 shares issued and outstanding
   
14,442
   
14,442
   
14,442
   
2,500
 
Paid in capital
   
14,283,490
   
14,283,490
   
14,283,490
   
14,445,932
 
Treasury Stock
   
(2,278,614
)
 
(2,278,614
)
 
(2,278,614
)
 
(2,278,614
)
Accumulated deficit
   
(11,539,563
)
 
(12,306,124
)
 
(12,636,043
)
 
(12,188,818
)
Total stockholders' equity (deficit)
   
479,755
   
(286,806
)
 
(616,725
)
 
(19,000
)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
 
$
1,151,496
 
$
377,004
 
$
101,938
 
$
-
 
 
The accompanying notes are an integral part of these consolidated financial statements.

F-20


SWEETSKINZ HOLDINGS, INC.
(FKA NUPRO INNOVATIONS INC.)
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS AND ACCUMULATED PERIOD ENDED DECEMBER 31, 2002, 2003, 2004, and 2005 


   
2002
 
2003
 
2004
 
2005
 
Accumulated 
Development Stage Deficit
 
REVENUES:
                               
                                 
Revenue, Primarily Interest Earned
 
$
11,186
 
$
10,532
 
$
-
 
$
-
 
$
382,709
 
Total
   
11,186
   
10,532
   
-
         
382,709
 
                                 
OPERATING EXPENSES:
                               
Development, pre-production, administation
   
1,393,539
   
61,887
   
108,691
   
139,538
   
5,876,574
 
In-kind Investment
         
-
   
-
         
3,252,600
 
Financial, primarily interest expense
   
6,443
   
(23
)
 
-
   
-
   
829,867
 
Depreciation and amortization
   
122,767
   
57,531
   
-
         
426,484
 
Total operating expenses
   
1,522,749
   
119,395
   
108,691
   
139,538
   
10,385,525
 
OPERATING LOSS
   
(1,511,563
)
 
(108,863
)
 
(108,691
)
 
(139,538
)
 
(10,002,816
)
                                 
OTHER (INCOME) AND EXPENSES
                               
Loss on Impairment and Disposition of Assets
   
902,469
   
662,145
   
274,186
   
(913
)
 
2,771,853
 
 Gain on the Extinguishment of Debt
                     
(585,851
)  
(585,851
)
Total Other Expense (Income)
   
902,469
   
662,145
   
274,186
   
(586,764
)
 
2,186,002
 
                                 
INCOME (LOSS) BEFORE INCOME TAXES
   
(2,414,032
)
 
(771,008
)
 
(382,877
)
 
447,226
   
(12,188,818
)
                                 
 INCOME TAX (BENEFIT) PROVISION    
-
   
-
   
-
   
-
   
-
 
                                 
NET INCOME (LOSS)
 
$
(2,414,032
)
$
(771,008
)
$
(382,877
)
$
447,226
 
$
(12,188,818
)
                                 
                                 
OTHER COMPREHENSIVE
                               
LOSS (INCOME)
                               
 Foreign Currency Translation Adjustment
   
84,052  
   
(4,447
)  
(52,956
)            
                                 
TOTAL COMPREHENSIVE INCOME (LOSS)
 
$
(2,498,084
)
$
(766,561
)
$
(329,921
)
$
447,226
 
$
(12,188,818
)
                                 
NET LOSS PER SHARE:
                               
                                 
Basic:
 
$
(133.96
)
$
(42.79
)
$
(21.25
)
$
0.68
       
 
                               
Diluted:
 
$
(133.96
)
$
(42.79
)
$
(21.25
)
$
0.68
       
 
                               
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (Restated for 800:1 Reverse Split)
     
                                 
Basic
   
18,020
   
18,020
   
18,020
   
657,686
       
 
                               
Diluted
   
18,020
   
18,020
   
18,020
   
657,686
       
 
The accompanying notes are an integral part of these consolidated financial statements.

F-21


SWEETSKINZ HOLDINGS, INC. 
(FKA NUPRO INNOVATIONS INC.) (A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY FROM INCEPTION THROUGH DECEMBER 31, 2005 


   
Common Stock
 
Preferred Stock
 
 Donated
 
Paid-in
 
Treasury
 
Accumulated
     
   
Shares
 
Amount
 
Shares
 
Amount
 
 Capital
 
Capital
 
Stock
 
Deficit
 
Total
 
 
                                      
Capital issued Development Stage
   
-
 
$
-
   
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
1989 and 1990
                                                   
-
 
Issue for Cash
   
6,626
   
1,100
                     
98,900
               
100,000
 
Issued to TracTop US Inc.
   
6,024
   
1,000
                     
69,000
               
70,000
 
Issued for Cash
   
4,138
   
687
                     
104,313
               
105,000
 
Return of Capital
                                 
(12,000
)
             
(12,000
)
1991
                                                   
-
 
Return of Capital
                                 
(8,000
)
             
(8,000
)
Retirement of Shares
   
(4,361
)
 
(724
)
                   
724
               
-
 
Issued for note to Shareholder
   
8,873
   
1,473
                     
(1,473
)
             
-
 
1992
                                                   
-
 
Retirement of TracTop US Shares
   
(6,024
)
 
(1,000
)
                   
(59,000
)
             
(60,000
)
Shares Issued for TracTop Assets
   
16,595
   
2,755
                     
65,430
               
68,185
 
Issue for Cash
   
3,614
   
600
                     
78,521
               
79,121
 
1993
                                                   
-
 
Issue for Cash
   
2,608
   
433
                     
96,992
               
97,425
 
Issued for Conversion of Shlr Loan
   
536
   
89
   
838
   
838,512
         
19,936
               
858,537
 
Issued for Interest
               
290
   
290,061
                           
290,061
 
Issued for SBA Loan Guarantee
               
40
   
40,000
                         
40,000
 
 Contributed Land                            
82,500
                     
82,500
 
BALANCE                                                        
December 31, 1994
   
38,629
 
$
6,413
   
1,168
 
$
1,168,573
 
$
82,500
 
$
453,343
 
$
-
 
$
-
 
$
1,710,829
 

The accompanying notes are an integral part of these consolidated financial statements

F-22

 
SWEETSKINZ HOLDINGS, INC. 
(FKA NUPRO INNOVATIONS INC.) (A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY FROM INCEPTION THROUGH DECEMBER 31, 2005 (Continued 2)

  
   
Common Stock
 
Preferrd Stock
 
Donated
 
Paid-in
 
Treasury
 
Accumulated
     
   
Shares
 
Amount
 
Shares
 
Amount
 
Capital
 
Capital
 
Stock
 
Deficit
 
Total
 
                                       
Balances from preceding page
   
38,629
 
$
6,413
   
1,168
 
$
1,168,573
 
$
82,500
 
$
453,343
 
$
-
 
$
-
 
$
1,710,829
 
1995, 1996, 1997, 1998
                                                       
Issue for Cash
   
1,446
   
240
                     
59,760
               
60,000
 
Recapitalized Common Stock
   
478,917
   
79,508
                     
(79,508
)
             
-
 
Recapitalized Preferred Shares B
               
455
   
743,602
         
(455,436
)
             
288,166
 
In-Kind Investment
   
4,902,166
   
813,839
                     
2,438,761
               
3,252,600
 
1998 Accumulated Deficit
                                             
(5,679,241
)
 
(5,679,241
)
Capital Conversion reverse NuPro
   
1,912,175
   
(892,667
)
 
(1,623
)
 
(1,912,175
)
 
(82,500
)
 
2,599,162
               
(288,180
)
1999, 2000, and 2001
                                                       
Stock Issued to Acquire NuPro
   
2,808,885
   
2,809
                     
192,678
               
195,487
 
Stock Issued under Reg S
   
2,475,000
   
2,475
                     
4,947,525
               
4,950,000
 
Cost of Raising Capital
                                 
(53,698
)
             
(53,698
)
Escrowed Shares in Conversion
                                 
76,734
               
76,734
 
1999 Comprehensive Loss
                                             
(722,618
)
 
(722,618
)
Reg S warrents exercised
   
915,000
   
915
                     
2,286,585
               
2,287,500
 
Reg S Debentures Conversions
   
525,000
   
525
                     
1,049,475
               
1,050,000
 
Cost of Raising Capital
                                 
(167,724
)
             
(167,724
)
2000 Comprehensive Loss
                                             
(885,688
)
 
(885,688
)
Reg S warrents exercised
   
335,000
   
335
                     
837,165
               
837,500
 
Shares issued in conversion
   
49,357
   
50
                     
98,668
               
98,718
 
 2001 Comprehensive Loss
                                             
(1,753,931 
 )  
(1,753,931 
)
December 31, 2001
   
14,441,575
 
$
14,442
   
-
 
$
-
 
$
-
 
$
14,283,490
 
$
-
 
$
(9,041,478
)
$
5,256,454
 

The accompanying notes are an integral part of these consolidated financial statements

F-23


SWEETSKINZ HOLDINGS, INC.
(FKA NUPRO INNOVATIONS INC.) (A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY FROM INCEPTION THROUGH DECEMBER 31, 2005(Continued 3)  

   
Common Stock
 
Preferred Stock
 
Donated
 
Paid-in
 
Treasury
 
Accumulated
     
   
Shares
 
Amount
 
Shares
 
Amount
 
Capital
 
Capital
 
Stock
 
Deficit
 
Total
 
Balances from preceding page
   
14,441,575
 
$
14,442
   
-
 
$
-
 
$
-
 
$
14,283,490
 
$
-
 
$
(9,041,478
)
$
5,256,454
 
2002 Comprehensive Loss
                                             
(2,498,084
)
 
(2,498,084
)
Reg S Shareholders in Settlement
                                       
(2,278,614
)
       
(2,278,614
)
Balances at December 31, 2002
   
14,441,575
   
14,442
   
-
   
-
   
-
   
14,283,490
   
(2,278,614
)
 
(11,539,562
)
 
479,756
 
2003 Comprehensive Loss
                                             
(766,561
)
 
(766,561
)
Balances at December 31, 2003
   
14,441,575
   
14,442
   
-
   
-
   
-
   
14,283,490
   
(2,278,614
)
 
(12,306,123
)
 
(286,805
)
2004 Comprehensive Loss
                                             
(329,920
)
 
(329,920
)
Balances at December 31, 2004
   
14,441,575
   
14,442
   
-
   
-
   
-
   
14,283,490
   
(2,278,614
)
 
(12,636,043
)
 
(616,725
)
Common Stock issued to SCI Consulting for Services
   
5,000,000
   
5,000
                     
15,000
               
20,000
 
Preferred Stock issued to Belmont Partners for Services
               
1,000,000
   
1,000
         
79,000
               
80,000
 
800 to 1 reverse split
   
(19,422,280
)
 
(19,422
)
                   
19,422
               
-
 
Convert Preferred for Common at 20:1, then 800:1 reverse split
   
25,000
   
25
   
(1,000,000
)
 
(1,000
)
       
975
               
-
 
Common Stock issued for Cash
   
720,000
   
720
                     
11,280
               
12,000
 
Common Stock issued for Services
   
1,700,000
   
1,700
                     
26,800
               
28,500
 
Common Stock issued for Debt
   
35,000
   
35
                     
9,965
               
10,000
 
2005 Comprehensive Income
                                             
447,225
   
447,225
 
December 31, 2005
   
2,499,295
 
$
2,500
   
-
 
$
-
 
$
-
 
$
14,445,932
 
$
(2,278,614
)
$
(12,188,818
)
$
(19,000
)

The accompanying notes are an integral part of these consolidated financial statements

F-24


SWEETSKINZ HOLDINGS, INC. (FKA NUPRO INNOVATIONS INC.) (A DEVELOPMENT STAGE COMPANY)STATEMENTS OF CASH FLOWS FOR THE YEARS AND ACCUMULATED PERIOD ENDED DECEMBER 31, 2002, 2003, 2004, AND 2005   

   
2002
 
2003
 
2004
 
2005
 
Accumulated
 
CASH FLOWS FROM OPERATING ACTIVITIES:
                               
                                 
Net Income (loss)
 
$
(2,414,032
)
$
(771,008
)
$
(382,877
)
$
447,226
 
$
(12,188,818
)
Adjustments to reconcile net income to net cash provided by (used for) operating activities
                               
Depreciation and amortization
   
122,767
   
57,531
   
-
         
426,484
 
Loss on impairment or disposal of assets
   
613,037
   
662,145
   
249,155
         
2,338,491
 
Stock issued for in-kind investment
                           
3,252,600
 
Stock issued for services, fees and interest
                     
128,500
   
458,558
 
Gain on Extinguishment of Debt
                     
(585,851
)
 
(585,851
)
Changes in assets and liabilities:
                               
Trade accounts receivable
   
11,644
   
(696
)
 
-
         
(98,775
)
Inventories
   
75,779
   
-
   
-
         
(100,993
)
Prepaid and other current assets
   
(6,575
)
 
10,125
   
-
         
(10,927
)
Accounts payable and accrued liabilities
   
(24,008
)
 
(7,930
)
 
47,124
   
(103,813
)
 
93,108
 
TrucTech liabilities paid with NuPro stock
                           
370,348
 
Accrued Management fees
   
24,000
   
-
   
-
         
257,960
 
Net cash (used in) operating activities
   
(1,597,388
)
 
(49,833
)
 
(86,598
)
 
(113,938
)
 
(5,787,815
)
CASH FLOWS FROM INVESTING ACTIVITIES:
                               
Purchase of capital assets
   
(95,465
)
 
(2,133
)
 
-
         
(5,290,331
)
Proceeds from the sale of capital assets
   
221,502
   
38,222
   
120,000
         
379,724
 
 Deposits
   
6,463
   
3,234 
    112          
-
 
Net cash (used in) provided by investing activities
   
132,500
   
39,323
   
120,112
   
-
   
(4,910,607
)
CASH FLOWS FROM FINANCING ACTIVITIES:
                               
Notes payable
   
(52,089
)
                   
-
 
Increase in (repayment of) other long-term liabilities
   
(37,216
)
                   
185,850
 
Repayment of advances from NuPro
   
-
                     
204,508
 
Advances from (repayments to) shareholders
   
-
                     
34,229
 
Common stock subscribed and paid, net of costs
                     
12,000
   
10,273,835
 
Foreign currency translation adjustment
   
(84,052
)
 
4,447
   
52,956
         
-
 
Net cash provided by (used in) financing activities
   
(173,357
)
 
4,447
   
52,956
   
12,000
   
10,698,422
 
INCREASE (DECREASE) IN CASH
   
(1,638,245
)
 
(6,063
)
 
86,470
   
(101,938
)
 
-
 
CASH, BEGINNING OF YEAR
   
1,659,776
   
21,531
   
15,468
   
101,938
   
-
 
CASH, END OF YEAR
 
$
21,531
 
$
15,468
 
$
101,938
 
$
-
 
$
-
 

The accompanying notes are an integral part of these consolidated financial statements.

F-25


SWEETSKINZ HOLDINGS, INC.
(FKA NUPRO INNOVATIONS INC.) (A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2002, 2003, 2004, and 2005 

    
1. BASIS OF FINANCIAL STATEMENT PRESENTATION

SweetskinZ Holdings, Inc (the “Company”) was originally incorporated as TracTop Distributing Inc. in Canada on November 27, 1996, and has been in the development stage since its formation. As of August 7, 1997, the Company was re-domesticated in the State of Delaware, U.S.A. under the name NuPro Innovations, Inc. On December 14, 2005, the Company changed its name to SweetskinZ Holdings, Inc.

Between 1996 and 2002, the Company acquired the net assets of TrucTech, Inc. in a reverse merger and unsuccessfully attempted to develop and commercialize an automotive product and then a hybrid composite material and technology to be produced in a plant located in Mexico.

Pursuant to the untimely death of its founder in 2002, and the subsequent September 2002 spin off of its US based assets to certain shareholders, the Company discontinued its Mexican operations and wound down its business in the years thereafter. Accordingly from 2002 through 2005, no commercial activities were conducted by the Company.

The 2002 through 2004 financial statements are consolidated presentations including those of its majority owned subsidiary, NuPro Innovation Mexico S.A. de C.V, which entity was liquidated and abandoned in 2004. All inter-company assets, liabilities and operating transactions have been eliminated upon consolidation.

Significant issues that effect the company

During the process of disposing of the Mexican plant facilities, (then) management became aware of certain site defects which severely affected the marketability of the property. Accordingly, an impairment loss was recognized in 2003 for the carry cost of the property in excess of the then estimated fair value. In 2004, after a sales contract for $200,000 fell through, (then) management accepted and transacted a sale for $100,000 in December 2004. All remaining real and tangible assets were sold to the buyer, resulting in additional loss on sale and abandonment.

On May 9, 2005, (then) management, consisting of Charles Green, President, and Larry McEvoy, Secretary appointed Joseph Meuse of Belmont Partners, LLC (“Belmont”), a Virginia LLC, to the board and resigned their positions as officers and directors of the Company. Subsequently, on May 20, 2005, the Company entered into consulting contracts with Belmont Partners, LLC and SCI Consulting, Inc. (“SCI)”, a North Carolina corporation, to provide various services, including due diligence, corporate analysis, and merger and acquisition assistance.

In September 2005, the Company issued 5 million shares of restricted common stock to SCI Consulting for payment of a $20,000 debt owed by the Company under the above mentioned contract, effective June 1, 2005. In addition, in settlement of amounts due under the above mentioned contract, the Company issued 1 million shares of convertible, voting, preferred stock to Belmont Partners. The preferred shares had voting and conversion rights equal to 20:1, or 20 common shares for every preferred share converted. Upon the issuance of the preferred shares, the Company became controlled by its majority shareholder, Belmont.

In October 2005, Belmont Partners sold the shares of preferred stock to Alberdale Capital, LLC (“Alberdale”) for $148,000. In December 2005, Alberdale, as majority shareholder, affected an 800 to 1 reverse split and converted the preferred shares to common shares. At such time there were an aggregate of 44,160 post split common shares outstanding. Thereafter, the Company issued an aggregate of 2,420,000 post split common shares to Alberdale and its assignees. Alberdale had majority control until shares were issued to the assignees whereupon they relinquished majority control but maintained board and financial control.

F-26


At the same time, the Company issued 35,000 post split common shares and accrued a liability of $10,000 to satisfy unpaid debts totaling approximately $606,000 owed by the Company. The $10,000 accrual was paid in January 2006 to the creditors who gave the Company general releases for all claims outstanding they may have had against the Company.

Current management assumed control in November 2005 and had no involvement with the Company prior thereto.

Management is evaluating business opportunities which, if consummated, could cause additional significant dilution to the existing shareholders.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("U.S. GAAP"). A summary of the Company's significant accounting policies follows:

    (a) Nature of Business - The Company was incorporated as TracTop Distributing Inc. in Canada on November 27, 1996, and has been in the development stage since its formation. As of August 7, 1997, the Company was redomesticated and continued in the State of Delaware, U.S.A. and changed its name to SweetskinZ Holdings, Inc. (FKA NuPro Innovations Inc.) on December 14, 2005.

A 99% owned foreign subsidiary was incorporated as of November 12, 1998 as NuPro Innovation Mexico S.A. de C.V. As of December 31, 2000, it completed construction of two production facilities in Guaymas, Mexico. These facilities never entered production and starting 2002, the Company commenced liquidation of the plants and equipment. The subsidiary was abandoned in 2005.

    (b) Use of Estimates - The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

The primary management estimates included in these financial statements are the impairment reserves applied to various long-lived assets and the fair value of its stock tendered in various non-monetary transactions.

    (c) Property and Equipment - Property and equipment were recorded at cost less impairment and accumulated depreciation. Depreciation was recorded using the straight-line or units-of-production methods at the following rates:

Building
 
3%
Plant Equipment
 
14%
Production tooling
 
$10 per unit
Automotive Equipment
 
20%
Office Equipment
 
20% and 33%

Management periodically assesses its ability to recover the cost of its long-lived assets in accordance with the provisions of SFAS 144. Costs deemed not recoverable are charged to operations and the asset cost reduced by the estimated impairment.

    (d) Foreign Currency Translation - During the relevant periods, assets and liabilities were translated from Mexican currency into U.S. currency by use of the exchange rates in effect at the balance sheet date. Revenues and expenses were translated using the exchange rates in effect on the date they are included in income or using weighted-average exchange rates. Capital accounts were translated using the exchange rates in effect when the foreign entity’s capital stock was acquired or issued. Gains or losses on translating the Mexican currency into U.S. currency were reported as other comprehensive income. Foreign currency transaction gains and losses were included in net income in the period the exchange rate changed. Translation or transaction gains or losses were not material to the financial statements.

F-27



    (e) Cash and Cash Equivalents - Cash includes all short-term highly liquid investments that are readily convertible to known amounts of cash and have original maturities of three months or less. Net bank overdrafts were recorded as current liabilities. Cash balances are insured by the F.D.I.C. up to $100,000 per institution.

    (f) Fair Value of Financial Instruments - The financial instruments disclosed elsewhere in these notes are deemed to be representative of their fair values, as the interest rates approximate market rates giving consideration to their respective risks.

    (g) Fair Value of Non-monetary Transactions - The common stock issues have been valued in accordance with SFAS 143 and SAB 107, giving consideration to the fair value of thinly traded shares, as affected by restrictions to the stock, the underlying assets, cash flows, and profitability of the company.

3. PROPERTY AND EQUIPMENT

   
December 31
2002
 
December 31
2003
 
December 31
2004
 
December 31
2005
 
Land
 
$
105,454
 
$
105,454
   
None
   
None
 
Property Plant & Equipment
   
1,672,752
   
1,630,654
   
None
   
None
 
Less:
                         
Accumulated Depreciation
   
( 79,049
)
 
( 183,263
)
 
None
   
None
 
Impairment of Assets
   
(606,455
)
 
(1,215,910
)
 
None
   
None
 
Net book value
 
$
1,092,702
 
$
336,937
   
None
   
None
 

The above assets were located in Guaymas, Mexico. The Mexico operations were discontinued and all remaining assets were sold or abandoned.

4. SHARE CAPITAL

On December 15, 2005, the Company amended is articles of incorporation and authorized 50,000,000 shares of common stock, par value $0.001 per share and 1,000,000 shares of preferred stock, par value of $0.001 per share. The preferred stock is issuable in series, with powers, preferences and relative, participating, optional or other special rights and qualifications, limitations or restrictions as fixed by the Board of Directors.

As of December 31, 2005, the Company had issued 2,499,261 shares of common stock and had no shares of preferred stock outstanding.

SHARES ISSUED FOR IN-KIND INVESTMENT

In prior periods, the Company issued common shares at their estimated fair value to certain stockholders, officers and directors in recognition of their services and other valuable contribution to TrucTech (in-kind investment). The shares issued were based in part on the value of services performed by these individuals included, but were not limited to, capital acquisition, product and systems design and testing, marketing, legal, accounting and administration.

F-28



5. SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

No income taxes were paid and interest paid approximates the amounts disclosed as expense.

6. INCOME TAXES

The Company has accumulated operating losses available to potentially reduce taxable income in future periods. The potential tax benefit of these losses have not been reflected in the financial statements since it was more likely than not that the losses would not be utilized. These losses began expiring in December 31, 2004. Additionally, the limitations on these losses resulting from various business combinations and control changes have not been determined but could be substantial. Accordingly, the valuation allowance equals the deferred tax asset, if any.

Net operating losses are subject to various rules and regulations set forth by the Internal Revenue Service. Usage of that net operating loss is subject to two main elements which include, among others, the same line of business. In addition, IRC 382 must be analyzed to address the potential change in control related to any future operations. Therefore all factors related to the usage of the net operating loss must be carefully considered by those contemplating the utilization of the losses sustained.

Management evaluates the probability of the utilization of the deferred income tax assets. Management determined that because the Company has not yet generated taxable income it was not appropriate to recognize a deferred income tax asset related to the net operating loss carry-forward. Therefore, a fully deferred income tax asset is offset by an equal valuation allowance.

If the Company begins to generate taxable income, management may determine that all of the deferred income tax asset may be recognized. Recognition of the asset could increase after tax income in the future. During the year ended December 31, 2005, the Company reduced the federal and state deferred income tax asset related to net operating loss carryforwards by $447,226 since the Company generated a net income resulting from gain on extinguishment of debt of $585,851. The future utilization of the net operating losses is uncertain.
 
 December 31, 2005:    
     
Net Income
 
$447,226
Net Operating Loss Used
 
( 447,226)
Tax Rate
 
40%
Federal and State Income Tax Liability
 
None

7. COMMITMENTS AND CONTINGENCIES

As discussed previously, former management wound down the Mexico operations by selling the facility and liquidating its various known obligations. A determination has not made as to the financial or legal consequence to the parent U.S. company or its officers, for subsequent obligations, if any, to persons or governmental entities which may arise from doing business or owning or leasing property in Mexico,

FORBEARANCE AGREEMENT

In prior periods, certain related parties and their affiliated entities entered into a Forbearance Agreement related to accrued and unpaid monies for management services rendered to NuPro. The parties agreed to forbear on any demand for payment of the fees until NuPro’s resources are sufficient to ensure that such payment of all or some of the fees will not impair NuPro's ability to respond to its operational cash needs or other corporate opportunities. In December 2005, new management entered into an agreement with these parties for full release of claims made in exchange for common stock and cash.

F-29


RELEASES OF CLAIMS

In July, 2002, several shareholders who acquired company securities in prior years, exempted from registration under Regulation S of the Securities Act of 1934 (the “Reg. S shareholders”), asserted claims against the company through counsel for a repatriation of their entire investment, which totaled more than $9 million. Having evaluated their claims, the advice of counsel, and potential cost of litigation, the company agreed to settle these claims with the Reg. S shareholders, without admitting fault.
 
The Settlement Agreement provided for the company to transfer all U.S.-based real estate, equipment, fixtures, and personal property, along with the material research, technology, applications and prospective clients developed since January 30, 2002, to an entity formed by the Reg. S shareholders who chose to join the settlement, called “StrongGO, LLC.” The Reg. S shareholders who entered the Agreement agreed to release the company from all claims and surrendered their Reg. S shares back to the company’s treasury. The Settlement Agreement was executed between October 16, 2002 and November 11, and was made effective September 30, 2002.
 
Pursuant to the agreement, the company surrendered assets with a book value totaling approximately $2,279,000 in exchange for 3,985,000 shares (pre-split) surrendered to the treasury by the Reg S Shareholders. Six Reg S shareholders, with shares totaling 265,000 (pre-split), declined to participate in the settlement agreement and remained shareholders in the company.
 
8. RELATED PARTY TRANSACTIONS

During the periods, the following financial transactions were completed with shareholders, directors, managers or employees who are deemed to be related parties to each Company:

During the year ended December 31, 2005: 

In January 2005, then management, consisting of Charles Green, President and Larry McEvoy, Secretary, authorized the payment of $37,500 each to Mr. Green and Mr. McEvoy for accrued services rendered as officers and directors, and approved additional payment of expenses incurred by Mr. Green. These expenses and compensation were paid in January and February of 2005. In December 2005, Mssrs. Green and McEvoy forgave any unpaid compensation and expenses due to them and provided the Company with general releases. Neither M. Green nor Mr. McEvoy have any current involvement with the Company.

On May 9, 2005, then management appointed Joseph Meuse of Belmont Partners, LLC (“Belmont”), a Virginia LLC, to the board and resigned their positions as officers and directors of the Company. Subsequently, on May 20, 2005, the Company entered into a consulting contract with Belmont to provide various services, including due diligence, corporate analysis, and merger and acquisition assistance.

Mr. Meuse is also affiliated with Pacwest Transfer, Inc., the registered stock transfer agent of the Company.
 
F-30

 
In September 2005, the Company issued 1 million shares of convertible, voting, preferred stock to Belmont Partners in payment for services rendered under the consulting contract. The preferred shares had voting and conversion rights equal to 20:1, or 20 common shares for every preferred share converted. Upon the issuance of the preferred shares, the Company became controlled by its majority shareholder, Belmont.

In November 2005, Belmont Partners sold the shares of preferred stock to Alberdale Capital, LLC (“Alberdale”) for $148,000. In December 2005, Alberdale, as majority shareholder, affected an 800 to 1 reverse split and converted the preferred shares to common shares. At such time there were an aggregate of 44,160 post split common shares outstanding. Thereafter, the Company issued an aggregate of 1,920,000 post split common shares to Alberdale and its assignees in consideration of $32,000 ($12,000 cash and a $20,000 subscription receivable). 500,000 shares were also issued to Oceana Partners, LLC (“Oceana”), an affiliate of Alberdale, for financial services valued at $8,500. The $20,000 subscription receivable was offset by an equal obligation for shares issued in payment of services to third party assignees of Alberdale.

Alberdale had majority control until shares were issued to the assignees whereupon they relinquished majority control but maintained board and financial control. Alberdale and Oceana, which have the same members and board of directors, have been issued 966,666 post split common shares.

During the year ended December 31, 2004:

The payments totaling $75,000 paid to the remaining officers and directors in 2005 were accrued as a 2004 expense. No related party transactions occurred in 2004 with the exception of accruals for fees and expenses incurred by the officers and directors in the performance of their duties.

During the year ended December 31, 2003:

The Company had no related party transactions with the exception of accruals for expenses incurred by the officers and directors in the performance of their duties.

During the year ended December 31, 2002:

During 2002 the Company incurred consulting and management fees to officers and directors totaling approximately $180,000, of which approximately $157,000 was paid.

9. NET LOSS PER SHARE

Restricted shares and warrants are not included in the computation of the weighted average number of shares outstanding during the period as the effect would be antidilutive. The net loss per common share is calculated by dividing the consolidated loss by the weighted average number of shares outstanding during the periods. The weighted share computations and earnings per share for the periods presented have been restated to give retroactive effect to the 800:1 reverse split transacted in 2005.

10. SUBSEQUENT EVENTS

The Company had an accrued settlement obligation of $10,000 as of December 31, 2005. This amount was paid in full in January 2006.

Management is evaluating business opportunities which, if consummated, could cause additional significant dilution to the existing shareholders.
 
F-31

 
11. GOING CONCERN ISSUES
New management cannot provide any assurances that they will be able to secure sufficient funds to satisfy the cash requirements for the next 12 months. The inability to secure additional funds would have a material adverse effect on the Company.

These financial statements are presented on the basis that the Company will continue as a going concern. Other than the previously disclosed impairments, no adjustments have been made to these financial statements to give effect to valuation adjustments that may be necessary in the event the Company is not able to continue as a going concern. The effect of those adjustments, if any, to individual periods could be substantial.
 
F-32

 
SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
BALANCE SHEETS

   
March 31, 
2006
 
December 31,
2005
 
   
 (Unaudited)
 
(Audited)
 
ASSETS
             
CURRENT ASSETS
             
Cash and equivalents
 
$
125,201
 
$
99,991
 
Accounts receivable
   
-
   
514
 
TOTAL CURRENT ASSETS
   
125,201
   
100,505
 
PROPERTY AND EQUIPMENT, Net
   
192,519
   
198,433
 
OTHER ASSETS
             
Deposits
   
17,540
   
7,450
 
Patents and trademarks, net
   
64,596
   
62,402
 
TOTAL OTHER ASSETS
   
82,136
   
69,852
 
TOTAL ASSETS
 
$
399,856
 
$
368,790
 
LIABILITIES AND STOCKHOLDER'S DEFICIT
             
CURRENT LIABILITIES
             
Convertible notes payable
 
$
4,153,853
 
$
3,850,853
 
Current portion of long-term debt
   
14,203
   
15,088
 
Capital lease obligation
   
2,763
   
-
 
Accounts payable and accrued expenses
   
319,186
   
338,297
 
Accrued interest
   
789,529
   
708,795
 
Loan payable, stockholder
   
106,413
   
100,378
 
TOTAL CURRENT LIABILITIES
   
5,385,947
   
5,013,411
 
LONG-TERM LIABILITIES
             
Long-term debt, net of current portion
   
47,632
   
51,273
 
Capital lease obligation, net of current portion
   
5,944
   
-
 
CONTINGENCY
   
-
   
-
 
TOTAL LIABILITIES
   
5,439,523
   
5,064,684
 
STOCKHOLDER'S DEFICIT
             
Common stock, no par; 20,000,000 shares authorized;
             
5,123,878 shares issued and outstanding
   
615,472
   
615,472
 
Deficit accumulated during the development stage
   
(5,655,139
)
 
(5,311,366
)
TOTAL STOCKHOLDER'S DEFICIT
   
(5,039,667
)
 
(4,695,894
)
TOTAL LIABILITIES AND STOCKHOLDER'S DEFICIT
 
$
399,856
 
$
368,790
 

The accompanying notes are an integral part of these financial statements.

F-33


SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF OPERATIONS
(UNAUDITED)

   
Cumulative from December 20, 1999
(Inception)
to March 31, 2006
 
Three Months Ended
March 31,
2006
 
Three Months Ended
March 31,
2005
 
                     
SALES
 
$
28,212
 
$
84
 
$
216
 
                     
COST OF SALES
   
20,584
   
15
   
67
 
                     
GROSS PROFIT
   
7,628
   
69
   
149
 
                     
COSTS AND EXPENSES
                   
Research and development
   
1,777,710
   
10,062
   
18,063
 
Rent
   
635,663
   
25,099
   
28,500
 
Salaries and wages
   
130,874
   
76,928
   
3,000
 
Selling, general and administrative expenses
   
2,099,845
   
146,650
   
78,445
 
     
4,644,092
   
258,739
   
128,008
 
                     
LOSS FROM OPERATIONS
   
(4,636,464
)
 
(258,670
)
 
(127,859
)
                     
OTHER INCOME (EXPENSE)
                   
Interest income
   
48
   
-
   
-
 
Interest expense
   
(1,018,723
)
 
(85,103
)
 
(116,749
)
     
(1,018,675
)
 
(85,103
)
 
(116,749
)
                     
NET LOSS
 
$
(5,655,139
)
$
(343,773
)
$
(244,608
)
                     
BASIC AND DILUTED NET LOSS PER  COMMON SHARE
       
$
(0.07
)
$
(0.05
)
                     
BASIC AND DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
         
5,123,878
   
5,123,878
 
 
The accompanying notes are an integral part of these financial statements.

F-34


SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF STOCKHOLDERS’ DEFICIT

           
Deficit
     
           
Accumulated
     
   
Common
 
During the
     
   
Stock
 
Development
     
   
Shares
 
Amount
 
Stage
 
Total
 
                   
Issuance of initial 1 share on December 20, 1999
   
1
 
$
-
 
$
-
 
$
-
 
Net loss for the period ended December 31, 1999
   
-
   
-
   
(633
)
 
(633
)
                           
Balance at December 31, 1999
   
1
   
-
   
(633
)
 
(633
)
                           
Issuance of options for services
   
-
   
9,503
   
-
   
9,503
 
Net loss for the year ended December 31, 2000
   
-
   
-
   
(438,023
)
 
(438,023
)
                           
Balance at December 31, 2000
   
1
   
9,503
   
(438,656
)
 
(429,153
)
                           
Issuance of common stock
   
5,123,877
   
315,000
   
-
   
315,000
 
Issuance of options for services
   
-
   
138,605
   
-
   
138,605
 
Net loss for the year ended December 31, 2001
   
-
   
-
   
(1,164,346
)
 
(1,164,346
)
                           
Balance at December 31, 2001
   
5,123,878
   
463,108
   
(1,603,002
)
 
(1,139,894
)
                           
Issuance of options for services
   
-
   
97,141
   
-
   
97,141
 
Net loss for the year ended December 31, 2002
   
-
   
-
   
(762,014
)
 
(762,014
)
                           
Balance at December 31, 2002
   
5,123,878
   
560,249
   
(2,365,016
)
 
(1,804,767
)
                           
Issuance of options for services
   
-
   
30,356
   
-
   
30,356
 
Net loss for the year ended December 31, 2003
   
-
   
-
   
(795,741
)
 
(795,741
)
                           
Balance at December 31, 2003
   
5,123,878
   
590,605
   
(3,160,757
)
 
(2,570,152
)
                           
Issuance of options for services
   
-
   
18,867
   
-
   
18,867
 
Net loss for the year ended December 31, 2004
   
-
   
-
   
(819,169
)
 
(819,169
)
                           
Balance at December 31, 2004
   
5,123,878
   
609,472
   
(3,979,926
)
 
(3,370,454
)
                           
Issuance of options for services
   
-
   
6,000
   
-
   
6,000
 
Net loss for the year ended December 31, 2005
   
-
   
-
   
(1,331,440
)
 
(1,331,440
)
                           
Balance at December 31, 2005 (Audited)
   
5,123,878
   
615,472
   
(5,311,366
)
 
(4,695,894
)
                           
Net Loss for the three months ended March 31, 2006
   
-
   
-
   
(343,773
)
 
(343,773
)
                           
Balance at March 31, 2006 (Unaudited)
   
5,123,878
 
$
615,472
 
$
(5,655,139
)
$
(5,039,667
)

The accompanying notes are an integral part of these financial statements.

F-35

 
SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF CASH FLOWS
(UNAUDITED)
 
   
Cumulative from
December 20, 1999
(Inception) to
March 31, 2006
 
Three
Months Ended
March 31,
2006
 
Three
Months Ended
March 31,
2005
 
               
CASH FLOWS FROM OPERATING ACTIVITIES
                   
Net loss
 
$
(5,655,139
)
$
(343,773
)
$
(244,608
)
Adjustments to reconcile net income (loss)
                   
to net cash provided by (used in) operating activities
                   
Depreciation and amortization
   
212,563
   
14,810
   
12,758
 
Loss on disposal of fixed assets
   
16,574
   
-
   
-
 
Patent and trademark impairment
   
60,304
   
-
   
-
 
Stock options issued for compensation
   
300,472
   
-
   
-
 
(Increase) decrease in assets
                   
Accounts Recievable
   
-
   
514
   
-
 
Deposits
   
(17,540
)
 
(10,090
)
 
-
 
Increase in liabilities
                   
Accounts payable and accrued expenses
   
1,108,715
   
61,623
   
74,230
 
                     
Net cash used in operating activities
   
(3,974,051
)
 
(276,916
)
 
(157,620
)
                     
CASH FLOWS FROM INVESTING ACTIVITIES
                   
Capital expenditures
   
(334,921
)
 
-
   
(1,560
)
Patent and trademark expenditures
   
(126,872
)
 
(2,382
)
 
(1,340
)
                     
Net cash used in investing activities
   
(461,793
)
 
(2,382
)
 
(2,900
)
                     
CASH FLOWS FROM FINANCING ACTIVITIES
                   
Proceeds from issuance of common stock
   
315,000
   
-
   
-
 
Proceeds (repayment) from stockholder loans
   
106,413
   
6,035
   
3,608
 
Proceeds from long-term debt
   
375,000
   
-
   
-
 
Repayment of long-term debt
   
(389,221
)
 
(4,527
)
 
(277,355
)
Proceeds from convertible notes payable
   
4,153,853
   
303,000
   
406,400
 
Net cash provided by financing activities
   
4,561,045
   
304,508
   
132,653
 
                     
NET INCREASE IN CASH AND
                   
CASH EQUIVALENTS
   
125,201
   
25,210
   
(27,867
)
                     
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
   
-
   
99,991
   
41,440
 
                     
CASH AND CASH EQUIVALENTS - END OF PERIOD
 
$
125,201
 
$
125,201
 
$
13,573
 
                     
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
                   
INFORMATION
                   
Cash paid during the year for:
                   
Interest
 
$
229,194
 
$
4,369
 
$
67,867
 
                     
Non-cash investing activities:
                   
Notes payable issued for equipment
 
$
76,054
 
$
-
 
$
-
 
                     
Capital leases issued for equipment
 
$
8,707
 
$
8,707
 
$
-
 

The accompanying notes are an integral part of these financial statements.
 
F-36


SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)
 
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentations

The accompanying unaudited financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and item 310(b) of Regulation S-B. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2006 are not necessarily indicative of the results that may be expected for the year ended December 31, 2006. The unaudited finanicial statements should be read in conjunction with the financial statements and footnotes thereto included in the SweetskinZ, Inc.’s (“the Company’s”) audited financial statements for the years ended December 31, 2005 and 2004.

NOTE 2 - GOING CONCERN

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has incurred significant losses and experienced negative cash flow during the development stage. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

The Company is in the development stage at March 31, 2006. Successful completion of the Company’s development program and, ultimately the attainment of profitable operations is dependant upon future events, including obtaining adequate financing to fulfill its development activities and achieving a level of sales adequate to support the Company’s cost structure. However, there can be no assurances that the Company will be able to secure additional equity investment or achieve an adequate sales level.

NOTE 3 - PATENTS

The Company continues to apply for patents. Accordingly, costs associated with the registration of these patents have been capitalized and are amortized on a straight-line basis over the estimated lives of the patent (15 years). During the three months ended March 31, 2006, additional capitalized patent costs incurred amounted to $2,382. Amortization expense for patents was $188 for the three months ended March 31, 2006 and $164 for the three months ended March 31, 2005.

F-37

 
SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 4 - INCOME TAXES

There is no income tax benefit for the losses for the three months ended March 31, 2006 and 2005, since management has determined that the realization of the net deferred tax asset is not assured and has created a valuation allowance for the entire amount of such benefits.

NOTE 5 - STOCK BASED COMPENSATION

In December 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standard SFAS 123 (revised 2004), Share-Based Payment (“SFAS 123R”). SFAS 123(R) supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees, and amends SFAS No. 95, Statement of Cash Flows. Generally, the approach in SFAS 123(R) is similar to the approach described in SFAS 123. However, SFAS 123(R) requires share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values at the date of grant. Pro forma disclosure is no longer an alternative.

On January 1, 2006, the Company adopted SFAS 123(R) using the modified prospective method as permitted under SFAS 123(R). Under this transition method, compensation cost recognized in the first quarter of 2006 includes compensation cost for all share-based payments granted prior to but not yet vested as of December 31, 2005, based on the grant-date fair value estimated in accordance with the provisions of SFAS 123. In accordance with the modified prospective method of adoption, the Company’s results of operations and financial position for prior periods have not been restated.

The Company uses the Black-Scholes option pricing model to calculate the grant-date fair value of an award, with the following assumptions: no dividend yield, expected volatility of 60%, risk-free interest rate of 4.5% and expected option life of ten years.

During the quarter ended March 31, 2006, there was no stock-based compensation expense as a result of the adoption of SFAS 123(R). As of March 31, 2006, there was no unrecognized compensation expense related to non-vested market-based share awards.

Prior to December 31, 2005, the Company followed the provisions of SFAS No. 123, “Accounting for Stock-Based Compensation”. The provisions of SFAS No. 123 allowed companies to either expense the estimated fair value of stock options or to continue to follow the intrinsic value method set forth in Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB 25”), but disclose the pro forma effects on net income had the fair value of the options been expensed. The Company elected to apply APB 25 in accounting for its stock option incentive plans.

F-38


SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 5 - STOCK BASED COMPENSATION (Continued)

In accordance with APB 25 and related interpretations, compensation expense for stock options was recognized in income based on the excess, if any, of the quoted market price of the stock at the grant date of the award or other measurement date over the amount an employee must pay to acquire the stock. Generally, the exercise price for stock options granted to employees was equal to the fair market value of the Company’s common stock at the date of grant, thereby resulting in no recognition of compensation expense by the Company prior to December 31, 2005.

Had compensation cost for the Company’s stock option plans been determined based on the fair value method set forth in SFAS No. 123 during the prior year, the Company’s net loss and basic and diluted net loss per common share would have been changed to the pro forma amounts indicated below:

   
Three Months Ended
March 31, 2005
 
Net loss as reported
 
$
244,608
 
Less: Total stock-based employee compensation expense determined under fair value based method for all awards
   
123,703
 
Pro forma net loss
 
$
368,311
 
         
Net loss per share:
       
Basic and diluted - as reported
 
$
0.05
 
Basic and diluted - proforma
 
$
0.07
 

The following table summarized all stock option activity of the Company since December 31, 2005:

   
Number
of Shares
 
Exercise
Price
 
Weighted Average
Exercise
Price
 
Outstanding, December 31, 2005
   
300,472
 
$
1.00
 
$
1.00
 
                     
Granted
   
-
   
-
   
-
 
Exercised
   
-
   
-
   
-
 
Canceled
   
-
   
-
   
-
 
Outstanding, March 31, 2006
   
300,472
 
$
1.00
 
$
1.00
 
Exercisable, March 31, 2006
   
300,472
 
$
1.00
 
$
1.00
 
 
F-39


SWEETSKINZ, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 6 - RELATED PARTY TRANSACTIONS

The Company maintains a lease for office space with its sole stockholder. The lease is renewed annually. For the three months ended March 31, 2006 and 2005, rent expense related to this stockholder was $19,200 and $25,800.

NOTE 7 - SUBSEQUENT EVENT

Sweetskinz Holdings, formerly known as Nupro Innvoations, Inc. (“SKNZ”), an inactive public shell company, acquired SweetskinZ, Inc. through its wholly owned subsidiary, effective April 7, 2006.

Under accounting principles generally accepted in the United States, the share exchange is considered to be a capital transaction in substance, rather than a business combination. That is, the share exchange is equivalent to the issuance of stock by SweetskinZ, Inc. for the net monetary assets of SKNZ, accompanied by a recapitalization, and is accounted for as a change in capital structure. Accordingly, the accounting for the share exchange will be identical to that resulting from a reverse acquisition, except no goodwill will be recorded. Under reverse takeover accounting, the post reverse acquisition comparative historical financial statements of the legal acquirer, SKNZ, are those of the legal acquiree, SweetskinZ, Inc., which are considered to be the accounting acquirer. The Company’s common stock and each outstanding option or warrant to purchase a share, shall be deemed cancelled and converted into .5311155 shares of common stock of SKNZ with a par value of $.001. The aggregate number of shares of SKNZ common stock and the aggregate number of replacement options issued to the SweetskinZ, Inc. stockholders as of the closing date, approximates seventy three and four tenths percent (73.4%) of the outstanding SKNZ common stock on a fully diluted basis, exclusive of options outstanding under SKNZ Omnibus Stock Plan.

Subsequent to the merger, SKNZ is intending to file a registration statement and raise capital between $4 million and $5.5 million.

F-40


SWEETSKINZ HOLDINGS, INC. (FKA NUPRO INNOVATIONS INC.)
CONSOLIDATED BALANCE SHEETS
(Development Stage Company)
At March 31, 2006 (Unaudited)

 
 
March 31, 2006
 
       
ASSETS        
CURRENT ASSETS
       
Cash
 
$
3,595
 
Accounts receivable
   
-
 
Prepaid expenses and other current assets
   
-
 
Total current assets
   
3,595
 
         
PROPERTY AND EQUIPMENT, net
   
-
 
         
OTHER ASSETS
   
-
 
         
TOTAL ASSETS
 
$
3,595
 
         
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
         
CURRENT LIABILITIES:
       
Accounts payable
 
$
-
 
Loans from Affiliates
   
-
 
Disputed Payables
   
9,000
 
Total current liabilities
   
9,000
 
       
Total liabilities
   
9,000
 
         
         
Commitments and Contingencies
   
-
 
         
STOCKHOLDERS' EQUITY (DEFICIT):
       
Preferred stock, Series B $.001par value 1,000,000 authorized
   
-
 
Common stock, $.001 par value, 50,000,000 shares authorized, 2,505,261 shares issued and outstanding
   
2,506
 
Paid in capital
   
14,460,982
 
Treasury Stock
   
(2,278,614
)
Accumulated deficit
   
(12,190,279
)
Total stockholders' equity (deficit)
   
(5,405
)
         
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
 
$
3,595
 

The accompanying notes are an integral part of these consolidated financial statements.

F-41


SWEETSKINZ HOLDINGS, INC. (FKA NUPRO INNOVATIONS INC.)
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Development Stage Company)
FOR THE THREE MONTHS ENDED MARCH 31, 2006

   
March 31, 2006
 
 Accumulated Development Stage Deficit
 
REVENUES:
             
 Revenue, Primarily Interest Earned
 
$
-
 
$
382,709
 
 Total
         
382,709
 
OPERATING EXPENSES:
             
Development, pre-production, administation
   
1,461
   
5,878,035
 
 In-kind Investment
         
3,252,600
 
 Financial, primarily interest expense
         
829,867
 
 Depreciation and amortization
         
426,484
 
 Total operating expenses
   
1,461
   
10,386,986
 
OPERATING LOSS
   
(1,461
)
 
(10,004,277
)
OTHER (INCOME) AND EXPENSES
             
Loss on Impairment and Disposition of Assets
   
-
   
2,771,853
 
 Gain on the Extinguishment of Debt
   
-
   
(585,851
)
 Total Other Expense (Income)
   
-
   
2,186,002
 
INCOME (LOSS) BEFORE INCOME TAXES
   
(1,461
)
 
(12,190,279
)
INCOME TAX (BENEFIT) PROVISION
   
-
   
-
 
NET INCOME (LOSS)
 
$
(1,461
)
$
(12,190,279
)
NET LOSS AVAILABLE TO
             
COMMON SHAREHOLDERS
             
Foreign Currency Translation Adjustment
   
-
   
-
 
TOTAL COMPREHENSIVE INCOME (LOSS)
 
$
(1,461
)
$
(12,190,279
)
NET LOSS PER SHARE:
             
Basic:
 
$
(0.00
)
     
Diluted:
 
$
(0.00
)
     
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (Restated for 800:1 Reverse Split)
Basic
   
2,505,261
       
Diluted
   
2,505,261
       
 
F-42


SWEETSKINZ HOLDINGS, INC. (FKA NUPRO INNOVATIONS INC.)
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR
DEVELOPMENT STAGE COMPANY FROM INCEPTION THROUGH MARCH 31, 2006 (Unaudited) 

     
   
Common Stock
 
Preferred Stock
 
 Donated
 
Paid-in
 
Treasury
 
Accumulated
     
   
Shares
 
Amount
 
Shares
 
Amount
 
 Capital
 
Capital
 
Stock
 
Deficit
 
Total
 
Capital issued Development Stage
   
-
 
$
-
   
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
1989 and 1990
                                                   
-
 
Issue for Cash
   
6,626
   
1,100
                     
98,900
               
100,000
 
Issued to TracTop US Inc.
   
6,024
   
1,000
                     
69,000
               
70,000
 
Issued for Cash
   
4,138
   
687
                     
104,313
               
105,000
 
Return of Capital
                                 
(12,000
)
             
(12,000
)
1991
                                                   
-
 
Return of Capital
                                 
(8,000
)
             
(8,000
)
Retirement of Shares
   
(4,361
)
 
(724
)
                   
724
               
-
 
Issued for note to Shareholder
   
8,873
   
1,473
                     
(1,473
)
             
-
 
1992
                                                   
-
 
Retirement of TracTop US Shares
   
(6,024
)
 
(1,000
)
                   
(59,000
)
             
(60,000
)
Shares Issued for TracTop Assets
   
16,595
   
2,755
                     
65,430
               
68,185
 
Issue for Cash
   
3,614
   
600
                     
78,521
               
79,121
 
1993
                                                   
-
 
Issue for Cash
   
2,608
   
433
                     
96,992
               
97,425
 
Issued for Conversion of Shlr Loan
   
536
   
89
   
838
   
838,512
         
19,936
               
858,537
 
Issued for Interest
               
290
   
290,061
                           
290,061
 
Issued for SBA Loan Guarantee
               
40
   
40,000
                         
40,000
 
Contributed Land
                           
82,500
                     
82,500
 
BALANCE
                                                       
December 31, 1994
   
38,629
 
$
6,413
   
1,168
 
$
1,168,573
 
$
82,500
 
$
453,343
 
$
-
 
$
-
 
$
1,710,829
 

The accompanying notes are an integral part of these consolidated financial statements

F-43


SWEETSKINZ HOLDINGS, INC. (FKA NUPRO INNOVATIONS INC.)
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY FOR
DEVELOPMENT STAGE COMPANY FROM INCEPTION THROUGH MARCH 31, 2006 (Unaudited) (Continued 2)  

  
   
Common Stock
 
Preferred Stock
 
Donated
 
Paid-in
 
Treasury
 
Accumulated
     
   
Shares
 
Amount
 
Shares
 
Amount
 
Capital
 
Capital
 
Stock
 
Deficit
 
Total
 
Balances from preceding page
   
38,629
 
$
6,413
   
1,168
 
$
1,168,573
 
$
82,500
 
$
453,343
 
$
-
 
$
-
 
$
1,710,829
 
1995, 1996, 1997, 1998
                                                       
Issue for Cash
   
1,446
   
240
                     
59,760
               
60,000
 
Recapitalized Common Stock
   
478,917
   
79,508
                     
(79,508
)
             
-
 
Recapitalized Preferred Shares B
               
455
   
743,602
         
(455,436
)
             
288,166
 
In-Kind Investment
   
4,902,166
   
813,839
                     
2,438,761
               
3,252,600
 
1998 Accumulated Deficit
                                             
(5,679,241
)
 
(5,679,241
)
Capital Conversion reverse NuPro
   
1,912,175
   
(892,667
)
 
(1,623
)
 
(1,912,175
)
 
(82,500
)
 
2,599,162
               
(288,180
)
1999, 2000, and 2001
                                                       
Stock Issued to Acquire NuPro
   
2,808,885
   
2,809
                     
192,678
               
195,487
 
Stock Issued under Reg S
   
2,475,000
   
2,475
                     
4,947,525
               
4,950,000
 
Cost of Raising Capital
                                 
(53,698
)
             
(53,698
)
Escrowed Shares in Conversion
                                 
76,734
               
76,734
 
1999 Comprehensive Loss
                                             
(722,618
)
 
(722,618
)
Reg S warrents exercised
   
915,000
   
915
                     
2,286,585
               
2,287,500
 
Reg S Debentures Conversions
   
525,000
   
525
                     
1,049,475
               
1,050,000
 
Cost of Raising Capital
                                 
(167,724
)
             
(167,724
)
2000 Comprehensive Loss
                                             
(885,688
)
 
(885,688
)
Reg S warrents exercised
   
335,000
   
335
                     
837,165
               
837,500
 
Shares issued in conversion
   
49,357
   
50
                     
98,668
               
98,718
 
2001 Comprehensive Loss
                                             
(1,753,931
)
 
(1,753,931
)
December 31, 2001
   
14,441,575
 
$
14,442
   
-
 
$
-
 
$
-
 
$
14,283,490
 
$
-
 
$
(9,041,478
)
$
5,256,454
 

The accompanying notes are an integral part of these consolidated financial statements

F-44


SWEETSKINZ HOLDINGS, INC. (FKA NUPRO INNOVATIONS INC.)
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR
DEVELOPMENT STAGE COMPANY FROM INCEPTION THROUGH MARCH 31, 2006 (Unaudited) (Continued 3)

  
   
Common Stock
 
Preferred Stock
 
Donated
 
Paid-in
 
Treasury
 
Accumulated
     
   
Shares
 
Amount
 
Shares
 
Amount
 
Capital
 
Capital
 
Stock
 
Deficit
 
Total
 
Balances from preceding page
   
14,441,575
 
$
14,442
   
-
 
$
-
 
$
-
 
$
14,283,490
       
$
(9,041,478
)
 
5,256,454
 
2002 Comprehensive Loss
                                             
(2,498,084
)
 
(2,498,084
)
Reg S Shareholders in Settlement
                                       
(2,278,614
)
       
(2,278,614
)
Balances at December 31, 2002
   
14,441,575
   
14,442
   
-
   
-
   
-
   
14,283,490
   
(2,278,614
)
 
(11,539,562
)
 
479,756
 
                                                         
2003 Comprehensive Loss
                                             
(766,561
)
 
(766,561
)
Balances at December 31, 2003
   
14,441,575
   
14,442
   
-
   
-
   
-
   
14,283,490
   
(2,278,614
)
 
(12,306,123
)
 
(286,805
)
                                                         
2004 Comprehensive Loss
                                             
(329,920
)
 
(329,920
)
                                                         
Balances at December 31, 2004
   
14,441,575
   
14,442
   
-
   
-
   
-
   
14,283,490
   
(2,278,614
)
 
(12,636,043
)
 
(616,725
)
                                                         
Common Stock issued to SCI Consulting for Services
   
5,000,000
   
5,000
                     
15,000
               
20,000
 
Preferred Stock issued to Belmont Partners for Services
               
1,000,000
   
1,000
         
79,000
               
80,000
 
800 to 1 reverse split
   
(19,422,314
)
 
(19,422
)
                   
19,422
               
-
 
Convert Preferred for Common at 20:1, then 800:1 reverse split
   
25,000
   
25
   
(1,000,000
)
 
(1,000
)
       
975
               
-
 
Common Stock issued for Cash
   
720,000
   
720
                     
11,280
               
12,000
 
Common Stock issued for Services
   
1,700,000
   
1,700
                     
26,800
               
28,500
 
Common Stock issued for Debt
   
35,000
   
35
                     
9,965
               
10,000
 
2005 Comprehensive Income
                                             
447,225
   
447,225
 
                                                         
December 31, 2005
   
2,499,261
 
$
2,500
   
-
 
$
-
 
$
-
 
$
14,445,932
 
$
(2,278,614
)
$
(12,188,818
)
$
(19,000
)
Common Stock issued for Service
   
6,000
   
6
                                       
6
 
Additional Capital
                                 
15,050
               
15,050
 
2006 Comprehensive Income
                                             
(1,461
)
 
(1,461
)
March 31, 2006
   
2,505,261
 
$
2,506
   
-
 
$
-
 
$
-
 
$
14,460,982
 
$
(2,278,614
)
$
(12,190,279
)
$
(5,405
)
 
                                                       

The accompanying notes are an integral part of these consolidated financial statements

F-45


SWEETSKINZ HOLDINGS, INC. (FKA NUPRO INNOVATIONS INC.)
STATEMENT OF CASH FLOWS DEVELOPMENT STAGE COMPANY
FOR THE THREE MONTHS ENDED AND ACCUMULATED PERIOD ENDED MARCH 31, 2006 (Unaudited)

   
March 31, 2006
 
Accumulated
 
CASH FLOWS FROM OPERATING ACTIVITIES:
             
               
Net Income (loss)
 
$
(1,461
)
$
(12,190,279
)
Adjustments to reconcile net income to net cash provided by (used for) operating activities
             
         
Depreciation and amortization
         
426,484
 
Loss on impairment or disposal of assets
         
2,338,491
 
Stock issued for in-kind investment
         
3,252,600
 
Stock issued for services, fees and interest
   
6
   
458,564
 
Gain on Extinguishment of Debt
         
(585,851
)
Changes in assets and liabilities:
             
Trade accounts receivable
         
(98,775
)
Inventories
         
(100,993
)
Prepaid and other current assets
         
(10,927
)
Accounts payable and accrued liabilities
   
(10,000
)
 
83,108
 
TrucTech liabilities paid with NuPro stock
         
370,348
 
Accrued Management fees
   
-
   
257,960
 
Net cash (used in) operating activities
   
(11,455
)
 
(5,799,270
)
               
CASH FLOWS FROM INVESTING ACTIVITIES:
             
Purchase of capital assets
         
(5,290,331
)
Proceeds from the sale of capital assets
         
379,724
 
Deposits
         
-
 
Net cash (used in) provided by investing activities
   
-
   
(4,910,607
)
               
CASH FLOWS FROM FINANCING ACTIVITIES:
             
Notes payable
         
-
 
Increase in (repayment of) other long-term liabilities
         
185,850
 
Repayment of advances from NuPro
         
204,508
 
Advances from (repayments to) shareholders
         
34,229
 
Common stock subscribed and paid, net of costs
   
15,050
   
10,288,885
 
Foreign currency translation adjustment
         
-
 
Net cash provided by (used in) financing activities
   
15,050
   
10,713,472
 
               
INCREASE (DECREASE) IN CASH
   
3,595
   
3,595
 
CASH, BEGINNING OF YEAR
   
-
   
-
 
CASH, END OF YEAR
 
$
3,595
 
$
3,595
 

The accompanying notes are an integral part of these consolidated financial statements.

F-46


SWEETSKINZ HOLDINGS, INC. (FKA NUPRO INNOVATIONS INC.)
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2006 (UNAUDITED)   

1. BASIS OF FINANCIAL STATEMENT PRESENTATION

SweetskinZ Holdings, Inc (the “Company”) was originally incorporated as TracTop Distributing Inc. in Canada on November 27, 1996, and has been in the development stage since its formation. As of August 7, 1997, the Company was re-domesticated in the State of Delaware, U.S.A. under the name NuPro Innovations, Inc. On December 14, 2005, the Company changed its name to SweetskinZ Holdings, Inc.

Between 1996 and 2002, the Company acquired the net assets of TrucTech, Inc. in a reverse merger and unsuccessfully attempted to develop and commercialize an automotive product and then a hybrid composite material and technology to be produced in a plant located in Mexico.

Pursuant to the untimely death of its founder in 2002, and the subsequent September 2002 spin off of its US based assets to certain shareholders, the Company discontinued its Mexican operations and wound down its business in the years thereafter. Accordingly from 2002 through 2005, no commercial activities were conducted by the Company.

The 2002 through 2004 financial statements are consolidated presentations including those of its majority owned subsidiary, NuPro Innovation Mexico S.A. de C.V, which entity was liquidated and abandoned in 2004. All inter-company assets, liabilities and operating transactions have been eliminated upon consolidation.

Significant issues that effect the company

During the process of disposing of the Mexican plant facilities, (then) management became aware of certain site defects which severely affected the marketability of the property. Accordingly, an impairment loss was recognized in 2003 for the carry cost of the property in excess of the then estimated fair value. In 2004, after a sales contract for $200,000 fell through, (then) management accepted and transacted a sale for $100,000 in December 2004. All remaining real and tangible assets were sold to the buyer, resulting in additional loss on sale and abandonment.

On May 9, 2005, (then) management, consisting of Charles Green, President, and Larry McEvoy, Secretary appointed Joseph Meuse of Belmont Partners, LLC (“Belmont”), a Virginia LLC, to the board and resigned their positions as officers and directors of the Company. Subsequently, on May 20, 2005, the Company entered into consulting contracts with Belmont Partners, LLC and SCI Consulting, Inc. (“SCI)”, a North Carolina corporation, to provide various services, including due diligence, corporate analysis, and merger and acquisition assistance.

In September 2005, the Company issued 5 million shares of restricted common stock to SCI Consulting for payment of a $20,000 debt owed by the Company under the above mentioned contract, effective June 1, 2005. In addition, in settlement of amounts due under the above mentioned contract, the Company issued 1 million shares of convertible, voting, preferred stock to Belmont Partners. The preferred shares had voting and conversion rights equal to 20:1, or 20 common shares for every preferred share converted. Upon the issuance of the preferred shares, the Company became controlled by its majority shareholder, Belmont.

In October 2005, Belmont Partners sold the shares of preferred stock to Alberdale Capital, LLC (“Alberdale”) for $148,000. In December 2005, Alberdale, as majority shareholder, affected an 800 to 1 reverse split and converted the preferred shares to common shares. At such time there were an aggregate of 44,160 post split common shares outstanding. Thereafter, the Company issued an aggregate of 2,420,000 post split common shares to Alberdale and its assignees. Alberdale had majority control until shares were issued to the assignees whereupon they relinquished majority control but maintained board and financial control.

At the same time, the Company issued 35,000 post split common shares and accrued a liability of $10,000 to satisfy unpaid debts totaling approximately $606,000 owed by the Company. The $10,000 accrual was paid in January 2006 to the creditors who gave the Company general releases for all claims outstanding they may have had against the Company.

F-47


Current management assumed control in November 2005 and had no involvement with the Company prior thereto.

Management is evaluating business opportunities which, if consummated, could cause additional significant dilution to the existing shareholders.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("U.S. GAAP"). A summary of the Company's significant accounting policies follows:

    (a) Nature of Business - The Company was incorporated as TracTop Distributing Inc. in Canada on November 27, 1996, and has been in the development stage since its formation. As of August 7, 1997, the Company was redomesticated and continued in the State of Delaware, U.S.A. and changed its name to SweetskinZ Holdings, Inc. (FKA NuPro Innovations Inc.) on December 14, 2005.

A 99% owned foreign subsidiary was incorporated as of November 12, 1998 as NuPro Innovation Mexico S.A. de C.V. As of December 31, 2000, it completed construction of two production facilities in Guaymas, Mexico. These facilities never entered production and starting 2002, the Company commenced liquidation of the plants and equipment. The subsidiary was abandoned in 2005.

    (b) Use of Estimates - The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

The primary management estimates included in these financial statements are the impairment reserves applied to various long-lived assets and the fair value of its stock tendered in various non-monetary transactions.

    (c) Property and Equipment - Property and equipment were recorded at cost less impairment and accumulated depreciation. Depreciation was recorded using the straight-line or units-of-production methods at the following rates:

Management periodically assesses its ability to recover the cost of its long-lived assets in accordance with the provisions of SFAS 144. Costs deemed not recoverable are charged to operations and the asset cost reduced by the estimated impairment.

    (d) Foreign Currency Translation - During the relevant periods, assets and liabilities were translated from Mexican currency into U.S. currency by use of the exchange rates in effect at the balance sheet date. Revenues and expenses were translated using the exchange rates in effect on the date they are included in income or using weighted-average exchange rates. Capital accounts were translated using the exchange rates in effect when the foreign entity’s capital stock was acquired or issued. Gains or losses on translating the Mexican currency into U.S. currency were reported as other comprehensive income. Foreign currency transaction gains and losses were included in net income in the period the exchange rate changed. Translation or transaction gains or losses were not material to the financial statements.

    (e) Cash and Cash Equivalents - Cash includes all short-term highly liquid investments that are readily convertible to known amounts of cash and have original maturities of three months or less. Net bank overdrafts were recorded as current liabilities. Cash balances are insured by the F.D.I.C. up to $100,000 per institution.

    (f) Fair Value of Financial Instruments - The financial instruments disclosed elsewhere in these notes are deemed to be representative of their fair values, as the interest rates approximate market rates giving consideration to their respective risks.

    (g) Fair Value of Non-monetary Transactions - The common stock issues have been valued in accordance with SFAS 143 and SAB 107, giving consideration to the fair value of thinly traded shares, as affected by restrictions to the stock, the underlying assets, cash flows, and profitability of the company.

3. PROPERTY AND EQUIPMENT

The Mexico operations were discontinued and all remaining assets were sold or abandoned located in Guaymas, Mexico.

4. SHARE CAPITAL

F-48


On December 15, 2005, the Company amended is articles of incorporation and authorized 50,000,000 shares of common stock, par value $0.001 per share and 1,000,000 shares of preferred stock, par value of $0.001 per share. The preferred stock is issuable in series, with powers, preferences and relative, participating, optional or other special rights and qualifications, limitations or restrictions as fixed by the Board of Directors.

As of March 31, 2006, the Company had issued 2,505,261 shares of common stock and had no shares of preferred stock outstanding.

SHARES ISSUED FOR IN-KIND INVESTMENT

In prior periods, the Company issued common shares at their estimated fair value to certain stockholders, officers and directors in recognition of their services and other valuable contribution to TrucTech (in-kind investment). The shares issued were based in part on the value of services performed by these individuals included, but were not limited to, capital acquisition, product and systems design and testing, marketing, legal, accounting and administration.

5. SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

No income taxes were paid and interest paid approximates the amounts disclosed as expense.

6. INCOME TAXES

The Company has accumulated operating losses available to potentially reduce taxable income in future periods. The potential tax benefit of these losses have not been reflected in the financial statements since it was more likely than not that the losses would not be utilized. These losses began expiring in December 31, 2004. Additionally, the limitations on these losses resulting from various business combinations and control changes have not been determined but could be substantial. Accordingly, the valuation allowance equals the deferred tax asset, if any.

Net operating losses are subject to various rules and regulations set forth by the Internal Revenue Service. Usage of that net operating loss is subject to two main elements which include, among others, the same line of business. In addition, IRC 382 must be analyzed to address the potential change in control related to any future operations. Therefore all factors related to the usage of the net operating loss must be carefully considered by those contemplating the utilization of the losses sustained.

Management evaluates the probability of the utilization of the deferred income tax assets. Management determined that because the Company has not yet generated taxable income it was not appropriate to recognize a deferred income tax asset related to the net operating loss carry-forward. Therefore, a fully deferred income tax asset is offset by an equal valuation allowance.

If the Company begins to generate taxable income, management may determine that all of the deferred income tax asset may be recognized. Recognition of the asset could increase after tax income in the future. During the year ended December 31, 2005, the Company reduced the federal and state deferred income tax asset related to net operating loss carryforwards by $447,226 since the Company generated a net income resulting from gain on extinguishment of debt of $585,851. The future utilization of the net operating losses is uncertain.

7. COMMITMENTS AND CONTINGENCIES

As discussed previously, former management wound down the Mexico operations by selling the facility and liquidating its various known obligations. A determination has not made as to the financial or legal consequence to the parent U.S. company or its officers, for subsequent obligations, if any, to persons or governmental entities which may arise from doing business or owning or leasing property in Mexico,

FORBEARANCE AGREEMENT

In prior periods, certain related parties and their affiliated entities entered into a Forbearance Agreement related to accrued and unpaid monies for management services rendered to NuPro. The parties agreed to forbear on any demand for payment of the fees until NuPro’s resources are sufficient to ensure that such payment of all or some of the fees will not impair NuPro's ability to respond to its operational cash needs or other corporate opportunities. In December 2005, new management entered into an agreement with these parties for full release of claims made in exchange for common stock and cash.

F-49


RELEASES OF CLAIMS

In July, 2002, several shareholders who acquired company securities in prior years, exempted from registration under Regulation S of the Securities Act of 1934 (the “Reg. S shareholders”), asserted claims against the company through counsel for a repatriation of their entire investment, which totaled more than $9 million. Having evaluated their claims, the advice of counsel, and potential cost of litigation, the company agreed to settle these claims with the Reg. S shareholders, without admitting fault.
 
The Settlement Agreement provided for the company to transfer all U.S.-based real estate, equipment, fixtures, and personal property, along with the material research, technology, applications and prospective clients developed since January 30, 2002, to an entity formed by the Reg. S shareholders who chose to join the settlement, called “StrongGO, LLC.” The Reg. S shareholders who entered the Agreement agreed to release the company from all claims and surrendered their Reg. S shares back to the company’s treasury. The Settlement Agreement was executed between October 16, 2002 and November 11, and was made effective September 30, 2002.
 
Pursuant to the agreement, the company surrendered assets with a book value totaling approximately $2,279,000 in exchange for 3,985,000 shares (pre-split) surrendered to the treasury by the Reg S Shareholders. Six Reg S shareholders, with shares totaling 265,000 (pre-split), declined to participate in the settlement agreement and remained shareholders in the company.
 
8. RELATED PARTY TRANSACTIONS

During the periods, the following financial transactions were completed with shareholders, directors, managers or employees who are deemed to be related parties to each Company:

During the year ended December 31, 2005:

In January 2005, then management, consisting of Charles Green, President and Larry McEvoy, Secretary, authorized the payment of $37,500 each to Mr. Green and Mr. McEvoy for accrued services rendered as officers and directors, and approved additional payment of expenses incurred by Mr. Green. These expenses and compensation were paid in January and February of 2005. In December 2005, Mssrs. Green and McEvoy forgave any unpaid compensation and expenses due to them and provided the Company with general releases. Neither M. Green nor Mr. McEvoy has any current involvement with the Company.

On May 9, 2005, then management appointed Joseph Meuse of Belmont Partners, LLC (“Belmont”), a Virginia LLC, to the board and resigned their positions as officers and directors of the Company. Subsequently, on May 20, 2005, the Company entered into a consulting contract with Belmont to provide various services, including due diligence, corporate analysis, and merger and acquisition assistance.

Mr. Meuse is also affiliated with Pacwest Transfer, Inc., the registered stock transfer agent of the Company.

In September 2005, the Company issued 1 million shares of convertible, voting, preferred stock to Belmont Partners in payment for services rendered under the consulting contract. The preferred shares had voting and conversion rights equal to 20:1, or 20 common shares for every preferred share converted. Upon the issuance of the preferred shares, the Company became controlled by its majority shareholder, Belmont.

In November 2005, Belmont Partners sold the shares of preferred stock to Alberdale Capital, LLC (“Alberdale”) for $148,000. In December 2005, Alberdale, as majority shareholder, affected an 800 to 1 reverse split and converted the preferred shares to common shares. At such time there were an aggregate of 44,160 post split common shares outstanding. Thereafter, the Company issued an aggregate of 1,920,000 post split common shares to Alberdale and its assignees in consideration of $32,000 ($12,000 cash and a $20,000 subscription receivable). 500,000 shares were also issued to Oceana Partners, LLC (“Oceana”), an affiliate of Alberdale, for financial services valued at $8,500. The $20,000 subscription receivable was offset by an equal obligation for shares issued in payment of services to third party assignees of Alberdale.

Alberdale had majority control until shares were issued to the assignees whereupon they relinquished majority control but maintained board and financial control. Alberdale and Oceana, which have the same members and board of directors, have been issued 966,666 post split common shares.

F-50


9. NET LOSS PER SHARE

Restricted shares and warrants are not included in the computation of the weighted average number of shares outstanding during the period as the effect would be antidilutive. The net loss per common share is calculated by dividing the consolidated loss by the weighted average number of shares outstanding during the periods. The weighted share computations and earnings per share for the periods presented have been restated to give retroactive effect to the 800:1 reverse split transacted in 2005.

10. SUBSEQUENT EVENTS

On April 6, 2006, the Company entered into a Merger Agreement with SweetskinZ, Inc. On April 7, 2006, our wholly owned subsidiary, SweetskinZ Merger Sub, Inc., a Delaware corporation, merged with SweetskinZ, Inc., with SweetskinZ, Inc. surviving the merger. In connection with the merger, each outstanding share of SweetskinZ, Inc. common stock was cancelled and converted into the right to receive .53111 share of our common stock. Immediately upon consummation of the merger, the SweetskinZ, Inc. stockholders and holders of SweetskinZ, Inc stock options held approximately 75% of our outstanding voting stock on a fully diluted basis. SweetskinZ, Inc. is now our wholly owned operating subsidiary.

Effective upon the merger, SweetskinZ, Inc. senior management became senior management of the Company, including Andrew Boyland becoming Chief Executive Officer and a Director and Yann Mellet becoming Chairman of the Board, a Director and Chief Technology Officer. One outside Director, William Rosenstadt, was also elected to the Board. Christopher Bartle, who became the sole director of the Company in October 2005, remains on the Board.

On May 4, 2006, the Company completed the private placement of an aggregate of $3,633,793 five year 5% senior secured convertible debentures and 3,633,793 common stock purchase warrants. The Company realized gross proceeds of $3,425,000 before a placement agent fee of 7% cash and 7% unit purchase option. The funds will be used for general working capital purposes including inventory, marketing, sales and product development programs related to the Company’s SweetskinZ line of bicycle tires.

The debentures are convertible into shares of common stock of the Company at an initial conversion price of $1.00 for one share of common stock. The warrants have a term of three years and are each exercisable at $1.15 to purchase one share of common stock. The debentures and the warrants were not registered under the Securities Act of 1933, as amended, and may not be offered or resold absent registration or an applicable exemption from registration requirements. The private placement was conducted pursuant to the exemption from the registration requirements of the federal securities laws provided by Section 4(2) of the Securities Act of 1933, as amended, and Rule 506 of Regulation D. The securities were offered and sold only to “accredited investors,” as that term is defined by Rule 501 of Regulation D.

SweetskinZ, Inc. has developed the only manufacturing methodology which imbues pneumatic tires with any type of durable color graphic, design or logo, adding new and original dimensions of style to the traditional black or white walled tire. In addition, SweetskinZ is able to produce tires with greatly enhanced reflectivity and tires that virtually glow in the dark during dusk. The Company’s proprietary process prints any combination of colors and graphics and places reflective beads in any design on an ultra-light, highly durable, screen-printed rubberized membrane that is permanently bonded under high heat to the tire surface during the late stages of the manufacturing process. The finished product is a single or multi-colored design and/or reflective tire that have all of the durability and performance characteristics of a traditional black or white walled tire.

11. GOING CONCERN ISSUES

New management cannot provide any assurances that they will be able to secure sufficient funds to satisfy the cash requirements for the next 12 months. The inability to secure additional funds would have a material adverse effect on the Company.

These financial statements are presented on the basis that the Company will continue as a going concern. Other than the previously disclosed impairments, no adjustments have been made to these financial statements to give effect to valuation adjustments that may be necessary in the event the Company is not able to continue as a going concern. The effect of those adjustments, if any, to individual periods could be substantial.

F-51

 
PART II

INFORMATION NOT REQUIRED IN THE PROSPECTUS

Item 24. Indemnification of Directors.

Holdings's Certificate of Incorporation permits indemnification to the fullest extent permitted by Delaware law. Holdings's by-laws require Holdings to indemnify any person who was or is an authorized representative of Holdings, and who was or is a party or is threatened to be made a party to any corporate proceeding, by reason of the fact that such person was or is an authorized representative of Holdings, against expenses, judgments, penalties, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such third party proceeding if such person acted in good faith and in a manner such person reasonably believed to be in, or not opposed to, the best interests of Holdings and, with respect to any criminal third party proceeding (including any action or investigation which could or does lead to a criminal third party proceeding) had no reasonable cause to believe such conduct was unlawful. Holdings shall also indemnify any person who was or is an authorized representative of Holdings and who was or is a party or is threatened to be made a party to any corporate proceeding by reason of the fact that such person was or is an authorized representative of Holdings, against expenses actually and reasonably incurred by such person in connection with the defense or settlement of such corporate action if such person acted in good faith and in a manner reasonably believed to be in, or not opposed to, the best interests of Holdings, except that no indemnification shall be made in respect of any claim, issue or matter as to which such person shall have been adjudged to be liable to Holdings unless and only to the extent that the court in which such corporate proceeding was pending shall determine upon application that, despite the adjudication of liability but in view of all the circumstances of the case, such authorized representative is fairly and reasonably entitled to indemnity for such expenses which any court shall deem proper. Such indemnification is mandatory under Holdings's by-laws as to expenses actually and reasonably incurred to the extent that an authorized representative of Holdings has been successful on the merits or otherwise in defense of any third party or corporate proceeding or in defense of any claim, issue or matter therein. The determination of whether an individual is entitled to indemnification may be made by a majority of disinterested directors, independent legal counsel in a written legal opinion or the stockholders. Holdings currently does not maintain a directors and officers liability insurance policy.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or persons controlling Holdings pursuant to the foregoing provisions, Holdings has been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in that Act and is therefore unenforceable.


The estimated expenses of the distribution, all of which are to be borne by us, are as follows. All amounts are estimates except the Securities and Exchange Commission registration fee:

SEC Registration Fee
 
$
230
 
Printing and Engraving Expenses
 
$
5,000
 
Accounting Fees and Expenses
 
$
35,000
 
Legal Fees and Expenses
 
$
50,000
 
Transfer Agent's Fees and Expenses
 
$
1,500
 
Miscellaneous
 
$
8,270
 
Total
 
$
100,000
 
         
         
 
II-1


Item 26. Recent Sales of Unregistered Securities

Set forth below is information regarding the issuance and sales of Holdings’ common stock without registration during the last (3) years. No such sales involved the use of an underwriter.

·  
During the six month period June 7, 2003 through November 14, 2003, we issued $191,000 of convertible promissory notes to 10 accredited persons on the following terms: (i) all of the notes carried an 8% simple interest rate; (ii) each whole dollar of each note and its accrued interest was convertible into 1 share of Sweetskinz, Inc. common stock.; (iii) two of these notes, with a face value of $136,000, had a terms varying between 0 and 3 years, 10 months and 15 days, and were not secured by any assets of Sweetskinz.; and (iv) eight of these notes, with a total face value of $55,000, had a term of 3 years and were secured by certain equipment of Sweetskinz. None of these notes were paid off. All of the above notes as well as accrued interest on these notes were converted to Sweetskinz, Inc. common stock on March 31, 2006. The issuances of these notes did not involve any public offering and were exempt from the registration requirements under the Securities Act pursuant to Section 4(2) thereof.

·  
During the six month period November 15, 2003 through May 14, 2004, we issued $364,250 of convertible promissory notes to 11 persons on the following terms: (i) all of the notes carried an 8% simple interest rate; (ii) each whole dollar of each note and its accrued interest was convertible into 1 share of Sweetskinz, Inc. common stock; (iii) two of these notes, with a face value of $17,500, had a term of 3 years and were secured by certain equipment of Sweetskinz; and (iv) nine of these notes, with a total face value of $346,750, had terms varying between 0 and 4.5 years, and were not secured by any assets of Sweetskinz. None of these notes were paid off. All of the above notes as well as accrued interest on these notes were converted to Sweetskinz, Inc. common stock on March 31, 2006. The issuances of these notes did not involve any public offering and were exempt from the registration requirements under the Securities Act pursuant to Section 4(2) thereof.

·  
During the six month period June 7, 2004 through November 14, 2004, we issued $231,900 of convertible promissory notes to 13 persons on the following terms: (i) all of the notes carried an 8% simple interest rate; (ii) each whole dollar of each note and its accrued interest was convertible into 1 share of Sweetskinz, Inc. common stock.; (iii) three of these notes, with a face value of $30,000, had terms varying between 3 years and 3.25 years, were not secured by any assets of Sweetskinz, and required that interest be paid semi-annually and not accrued; and (iv) ten of these notes, with a total face value of $201,900, had terms varying between 0 and 3 years, and were not secured by any assets of Sweetskinz. None of these notes were paid off. All of the above notes as well as accrued interest on these notes were converted to Sweetskinz, Inc. common stock on March 31, 2006. The issuances of these notes did not involve any public offering and were exempt from the registration requirements under the Securities Act pursuant to Section 4(2) thereof.

·  
During the six month period November 15, 2004 through May 14, 2005, we issued $536,600 of convertible promissory notes to 16 persons (of whom 3 persons had two notes each) on the following terms: (i) all of the notes carried an 8% simple interest rate; (ii) each whole dollar of each note and its accrued interest was convertible into 1 share of Sweetskinz, Inc. common stock; (iii) three of these notes, with a face value of $30,000, had terms of 3 years, were not secured by any assets of Sweetskinz, and required that interest be paid semi-annually and not accrued; and (iv) sixteen of these notes, with a total face value of $506,600, had terms varying between approximately 2 years 11 months and 4 years, and were not secured by any assets of Sweetskinz. None of these notes were paid off. All of the above notes as well as accrued interest on these notes were converted to Sweetskinz, Inc. common stock on March 31, 2006. The issuances of these notes did not involve any public offering and were exempt from the registration requirements under the Securities Act pursuant to Section 4(2) thereof.

·  
During the six month period June 7, 2005 through November 14, 2005, we issued $450,239.85 of convertible promissory notes to 29 persons (of whom 2 persons had two notes each) on the following terms: (i) all of the notes carried an 8% simple interest rate; (ii) each whole dollar of each note and its accrued interest was convertible into 1 share of Sweetskinz, Inc. common stock; and (iii) all thirty-one of these notes had terms of approximately 3 years, and were not secured by any assets of Sweetskinz. None of these notes were paid off. All of the above notes as well as accrued interest on these notes were converted to Sweetskinz, Inc. common stock on March 31, 2006. The issuances of these notes did not involve any public offering and were exempt from the registration requirements under the Securities Act pursuant to Section 4(2) thereof.

·  
During the period November 15, 2005 through March 31, 2006, we issued $33,000 of convertible promissory notes to 3 persons on the following terms: (i) all of the notes carried an 8% simple interest rate; (ii) each whole dollar of each note and its accrued interest was convertible into 1 share of Sweetskinz, Inc. common stock; and (iii) all three of these notes had terms varying between 0 and 3 years, and were not secured by any assets of Sweetskinz. None of these notes were paid off. All of the above notes as well as accrued interest on these notes were converted to Sweetskinz, Inc. common stock on March 31, 2006. The issuances of these notes did not involve any public offering and were exempt from the registration requirements under the Securities Act pursuant to Section 4(2) thereof.

·  
On May 3, 2006, we completed a private placement offering of 4,133,793 units to accredited investors for an aggregate purchase price of $3,912,500. Each unit consisted of a 5% $50,000 convertible secured debenture and 50,000 common stock purchase warrants. The debentures are convertible into shares of common stock of Holdings at an initial conversion price of $1.00. Each warrant is exercisable for a period of three years at an exercise price of $1.15 per share. In addition we issued a unit purchase option to our placement agent, Oceana Partners LLC, which grants Oceana the right to purchase 200,000 units at a price of $200,000 with each unit consisting of one share of common stock and a warrant to purchase one share of common stock for a three year period from June 13, 2006 at a price of $1.15 per share.

II-2

 

Exhibit No.
 
Description
     
2.1
 
Agreement and Plan of Merger, dated as of March 31, 2006 by and among Sweetskinz Holdings Corp., Sweetskinz Merger Sub, Inc., Sweetskinz, Inc., and Yann Mellet
3.1
 
Certificate of Domestication of NuPro Innovations, Inc., dated August 7, 1997
3.2
 
Certificate of Incorporation of NuPro Innovations, Inc., dated August 7, 1997
3.3
 
Certificate of Amendment of Certificate of Incorporation of NuPro Innovations, Inc., filed December 14, 2005 (changing name to SweetskinZ Holdings, Inc.)
3.4
 
Amended Bylaws of the Registrant
4.1*
 
Specimen of Common Stock Certificate
4.2
 
Form of Warrant to Purchase SweetskinZ Holdings, Inc. Common Stock
4.3
 
Registration Rights Agreement, dated as of May 3, 2006 by and among Sweetskinz Holdings, Inc. and the investors named therein
4.4
 
Unit Purchase Option, dated as of June 13, 2006 between Sweetskinz Holdings, Inc. and Oceana Partners LLC
4.5
 
5% Secured Convertible Debenture issued by Sweetskinz Holdings, Inc. to the investors to the Securities Purchase Agreement, dated May 3, 2006
5.1
 
Opinion of Rubin, Bailin, Ortoli LLP with respect to the validity of the shares
10.1
 
Andrew Boyland employment agreement, dated February 1, 2006
10.2
 
Yann Mellet employment agreement, dated April 6, 2006
10.3
 
David Anderson employment agreement, dated May 1, 2006
10.4
 
2006 Omnibus Stock Option Plan
10.5
 
Securities Purchase Agreement, dated May 3, 2006
10.6
 
Security Agreement, dated May 3, 2006
10.7
 
Subsidiary Guarantee, dated May 3, 2006
10.8
 
Yann Mellet Non-Disclosure/Non-Circumvention Agreement, dated April 6, 2006
10.9
 
Oceana Partners LLC Corporate Financial Agreement, dated June 13, 2006
23.1
 
Consent of S.E.Clark & Company, P.C
23.2
 
Consent of Morison Cogen LLP
23.3
 
Consent of Rubin, Bailin, Ortoli LLP (included in Exhibit 5.1)
 
* To be filed by amendment.
 
II-3


Item 28. Undertakings.

A. Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to our directors, officers and controlling persons pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities, other than the payment by us of expenses incurred or paid by our director, officer or controlling person in the successful defense of any action, suit or proceeding, is asserted by such director, officer or controlling person in connection with the securities being registered, we will, unless in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act of 1933 and will be governed by the final adjudication of such issue.

B. We hereby undertake:

(1) To file, during any period in which offers or sales are being made, a post-effective amendment to this Registration Statement:

(i) To include any Prospectus required by Section 10(a)(3) of the Securities Act of 1933;

(ii) To specify in the Prospectus any facts or events arising after the effective date of the Registration Statement or most recent post-effective amendment thereof which, individually or in the aggregate, represent a fundamental change in the information set forth in the Registration Statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered, if the total dollar value of securities offered would not exceed that which was registered, and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of Prospectus filed with the Securities and Exchange Commission pursuant to Rule 424(b), Section 230.424(b) of Regulation S-B, if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the "Calculation of Registration Fee" table in the effective Registration Statement; and

(iii) To include any additional or changed material information with respect to the plan of distribution not previously disclosed in the Registration Statement or any material change to such information in the Registration Statement.

(2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new Registration Statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

II-4


SIGNATURES

In accordance with the requirements of the Securities Act of 1933,the registrant certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form SB-2 and has duly caused this amendment to the registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Philadelphia, State of Pennsylvania, on June 14, 2006.
 
     
  SWEETSKINZ HOLDINGS, INC.
 
 
 
 
 
 
     /s/ Andrew Boyland
 
Name: Andrew Boyland
Title: Chief Executive Officer and Director
   
 
Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities indicated on June 14, 2006.
 
Signature   Title     
         
/s/ Yann Mellet   Chief Technology Officer and Chairman of the Board     

Yann Mellet
     
         
/s/ David Anderson   Chief Financial Officer    

David Anderson
       
         
/s/ Chris Bartle   Director    

Christopher Bartle
       
         
/s/ William Rosenstadt   Director    

William S. Rosenstadt
       
         
 
II-5