XML 65 R53.htm IDEA: XBRL DOCUMENT v3.19.2
Secured and Unsecured Debt Financings (Details)
$ in Thousands
3 Months Ended
Jun. 30, 2019
USD ($)
Aircraft
Mar. 31, 2019
USD ($)
Jul. 15, 2019
USD ($)
Jun. 26, 2019
USD ($)
Aircraft
May 01, 2019
USD ($)
Aircraft
Dec. 31, 2018
USD ($)
Outstanding amounts of secured and unsecured term debt financings            
Borrowings from secured financings $ 1,214,402         $ 798,457
Number of Aircraft Financed | Aircraft 42          
Borrowings from unsecured financings, net of debt issuance costs and discounts $ 4,277,731         3,962,896
Total secured and unsecured debt financings $ 5,492,133         4,761,353
Present Value of Redemption Price 100.00%          
Line of Credit | Revolving Credit Facility            
Outstanding amounts of secured and unsecured term debt financings            
Borrowings from unsecured financings, net of debt issuance costs and discounts           425,000
2018 DBS Revolving Credit Facility | Line of Credit | Revolving Credit Facility            
Debt Instrument [Line Items]            
Line of Credit Facility, Increase (Decrease), Net $ 20,000 $ 30,000        
Outstanding amounts of secured and unsecured term debt financings            
Line of Credit Facility, Current Borrowing Capacity $ 300,000 $ 280,000       250,000
ECA Term Financings | Secured Debt            
Outstanding amounts of secured and unsecured term debt financings            
Number of Aircraft Financed | Aircraft 6          
ECA Term Financings | Notes Payable, Other Payables            
Debt Instrument [Line Items]            
Debt, Weighted Average Interest Rate 3.58%          
Outstanding amounts of secured and unsecured term debt financings            
Borrowings from secured financings $ 169,350         189,080
ECA Term Financings | Minimum | Notes Payable, Other Payables            
Outstanding amounts of secured and unsecured term debt financings            
Interest rate 3.0153%          
ECA Term Financings | Maximum | Notes Payable, Other Payables            
Outstanding amounts of secured and unsecured term debt financings            
Interest rate 3.96%          
Bank Financings | Secured Debt            
Outstanding amounts of secured and unsecured term debt financings            
Number of Aircraft Financed | Aircraft 36          
Bank Financings | Notes Payable, Other Payables            
Debt Instrument [Line Items]            
Debt, Weighted Average Interest Rate 4.04%          
Bank Financings | Notes Payable to Banks            
Outstanding amounts of secured and unsecured term debt financings            
Borrowings from secured financings $ 1,059,092         619,715
Bank Financings | Minimum | Notes Payable to Banks            
Outstanding amounts of secured and unsecured term debt financings            
Interest rate 3.13%          
Bank Financings | Maximum | Notes Payable to Banks            
Outstanding amounts of secured and unsecured term debt financings            
Interest rate 5.30%          
2019 BNP-SG Secured Debt Financing [Member] | Secured Debt            
Outstanding amounts of secured and unsecured term debt financings            
Debt Instrument, Face Amount         $ 320,000  
2013 Revolving Credit Facility | Line of Credit | Revolving Credit Facility            
Outstanding amounts of secured and unsecured term debt financings            
Line of Credit Facility, Fair Value of Amount Outstanding $ 0          
Secured Debt            
Outstanding amounts of secured and unsecured term debt financings            
Debt Issuance Cost (14,040)         (10,338)
Senior Notes Due 2019 [Member] | Senior Notes            
Outstanding amounts of secured and unsecured term debt financings            
Borrowings from unsecured financings, net of debt issuance costs and discounts $ 500,000         500,000
Interest rate 6.25%          
Senior Notes Due 2019 [Member] | Senior Notes due 2019 with 6.25% Interest Rate [Domain] | Senior Notes Due 2019 [Member]            
Outstanding amounts of secured and unsecured term debt financings            
Interest rate 6.25%          
Senior Notes Due 2020 | Senior Notes            
Outstanding amounts of secured and unsecured term debt financings            
Borrowings from unsecured financings, net of debt issuance costs and discounts $ 300,000         300,000
Interest rate 7.625%          
Senior Notes due 2021 | Senior Notes            
Outstanding amounts of secured and unsecured term debt financings            
Borrowings from unsecured financings, net of debt issuance costs and discounts $ 500,000         500,000
Interest rate 5.125%          
Senior Notes Due 2022 | Senior Notes            
Outstanding amounts of secured and unsecured term debt financings            
Borrowings from unsecured financings, net of debt issuance costs and discounts $ 500,000         500,000
Interest rate 5.50%          
Senior Notes Due 2023 | 5.00 | Senior Notes            
Outstanding amounts of secured and unsecured term debt financings            
Borrowings from unsecured financings, net of debt issuance costs and discounts $ 500,000         500,000
Interest rate 5.00%          
Senior Notes Due 2023 | 4.40% | Senior Notes            
Outstanding amounts of secured and unsecured term debt financings            
Borrowings from unsecured financings, net of debt issuance costs and discounts $ 650,000         650,000
Interest rate 4.40%          
Senior Notes Due 2024 | Senior Notes            
Outstanding amounts of secured and unsecured term debt financings            
Borrowings from unsecured financings, net of debt issuance costs and discounts $ 500,000         500,000
Interest rate 4.125%          
Floating Rate Term Loan | Notes Payable to Banks            
Outstanding amounts of secured and unsecured term debt financings            
Interest rate 3.877%          
Floating Rate Term Loan | Floating Rate Term Loan            
Outstanding amounts of secured and unsecured term debt financings            
Borrowings from unsecured financings, net of debt issuance costs and discounts $ 215,000         120,000
Floating Rate Term Loan | Minimum | Notes Payable to Banks            
Outstanding amounts of secured and unsecured term debt financings            
Interest rate 3.877%          
Floating Rate Term Loan | Maximum | Notes Payable to Banks            
Outstanding amounts of secured and unsecured term debt financings            
Interest rate 3.877%          
Revolving Credit Facility | Line of Credit            
Outstanding amounts of secured and unsecured term debt financings            
Interest rate 0.00%          
Unsecured Debt            
Outstanding amounts of secured and unsecured term debt financings            
Debt Issuance Cost $ (37,269)         (32,104)
Senior Notes Due 2026 [Member] | Senior Notes            
Outstanding amounts of secured and unsecured term debt financings            
Borrowings from unsecured financings, net of debt issuance costs and discounts $ 650,000         $ 0
Senior Notes Due 2026 [Member] | 4.25% [Member] | Senior Notes            
Outstanding amounts of secured and unsecured term debt financings            
Interest rate 4.25%          
2019 NAB Secured Debt Financing [Member] | Secured Debt            
Outstanding amounts of secured and unsecured term debt financings            
Interest rate       3.14%    
Debt Instrument, Face Amount       $ 40,000    
2019 Credit AG Secured Debt Financing [Member] | Secured Debt            
Outstanding amounts of secured and unsecured term debt financings            
Debt Instrument, Face Amount         $ 120,000  
Senior 4.25% Notes due 2026 [Member] | 4.25% [Member] | Senior 4.25% Notes due 2026 [Member]            
Outstanding amounts of secured and unsecured term debt financings            
Borrowings from unsecured financings, net of debt issuance costs and discounts $ 650,000          
Interest rate 4.25%          
Debt issue price percent 99.515%          
A-320-Neo [Member] | 2019 BNP-SG Secured Debt Financing [Member] | Secured Debt            
Outstanding amounts of secured and unsecured term debt financings            
Total Number of Aircraft Securing Financing | Aircraft         8,000  
A-320-Neo [Member] | 2019 Credit AG Secured Debt Financing [Member] | Secured Debt            
Outstanding amounts of secured and unsecured term debt financings            
Total Number of Aircraft Securing Financing | Aircraft         3,000  
B-737-800 [Member] | 2019 NAB Secured Debt Financing [Member] | Secured Debt            
Outstanding amounts of secured and unsecured term debt financings            
Total Number of Aircraft Securing Financing | Aircraft       2    
Debt Instrument, Redemption, Period One [Member] | Senior 4.25% Notes due 2026 [Member]            
Outstanding amounts of secured and unsecured term debt financings            
Debt Instrument, Redemption Price, Percentage 100.00%          
Debt Instrument, Redemption, Period One [Member] | Senior 4.25% Notes due 2026 [Member] | 4.25% [Member] | Senior 4.25% Notes due 2026 [Member]            
Outstanding amounts of secured and unsecured term debt financings            
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed 100.00%          
Debt Instrument, Basis Spread on Variable Rate 0.35%          
Debt Instrument, Redemption, Period Two [Member] | Senior 4.25% Notes due 2026 [Member]            
Outstanding amounts of secured and unsecured term debt financings            
Debt Instrument, Redemption Price, Percentage 101.00%          
Subsequent Event | Senior Notes Due 2019 [Member] | Senior Notes Due 2019 [Member]            
Outstanding amounts of secured and unsecured term debt financings            
Debt Instrument, Unamortized Premium     $ 7,183