XML 49 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Borrowings from Secured and Unsecured Debt Financings (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Outstanding amounts of secured and unsecured term debt financings
The following securitization structure includes liquidity facility commitments described in the table below:
Facility
 
Liquidity
Facility Provider
 
Available Liquidity
 
Unused
Fee
 
Interest Rate
on  any Advances
December 31,
2015
 
December 31,
2014
 
Securitization No. 2
 
HSH Nordbank AG
 
$
65,000

 
$
65,000

 
0.50%
 
1 M Libor + 0.75


The outstanding amounts of our secured and unsecured term debt financings were as follows:
 
At December 31, 2015
 
At
December 31,
2014
Debt Obligation
Outstanding
Borrowings
 
Number of Aircraft
 
Interest Rate(1)
 
Final Stated
Maturity
 
Outstanding
Borrowings
Secured Debt Financings:
 
 
 
 
 
 
 
 
 
Securitization No. 2(2)
$
125,366

 
23

 
0.59%
 
06/14/37
 
$
391,680

ECA Term Financings
404,491

 
8

 
3.02% to 3.96%
 
12/03/21 to 11/30/24
 
449,886

Bank Financings
636,970

 
13

 
1.32% to 5.09%
 
10/26/17 to 01/19/26
 
554,888

Less: Debt Issuance Costs
(20,589
)
 
 
 
 
 
 
 
(23,323
)
Total secured debt financings, net of debt issuance costs
1,146,238

 
44

 
 
 
 
 
1,373,131

Unsecured Debt Financings:
 
 
 
 
 
 
 
 
 
Senior Notes due 2017
500,000

 
 
 
6.750%
 
04/15/17
 
500,000

Senior Notes due 2018
400,000

 
 
 
4.625%
 
12/05/18
 
400,000

Senior Notes due 2019
500,000

 
 
 
6.250%
 
12/01/19
 
500,000

Senior Notes due 2020
300,000

 
 
 
7.625%
 
04/15/20
 
300,000

Senior Notes due 2021
500,000

 
 
 
5.125%
 
03/15/21
 
500,000

Senior Notes due 2022
500,000

 
 
 
5.500%
 
02/15/22
 

Revolving Credit Facility
225,000

 
 
 
2.672%
 
05/13/19
 
200,000

Less: Debt Issuance Costs
(30,082
)
 
 
 
 
 
 
 
(28,544
)
Total unsecured debt financings, net of debt issuance costs
2,894,918

 
 
 
 
 
 
 
2,371,456

Total secured and unsecured debt financings, net of debt issuance costs
$
4,041,156

 
 
 
 
 
 
 
$
3,744,587

 _______________

(1)
Reflects the floating rate in effect at the applicable reset date plus the margin for Securitization No. 2, three of our Bank Financings and our Revolving Credit Facility. All other financings have a fixed rate.
(2)
For Securitization No. 2, all cash flows available after expenses and interest are applied to debt amortization.
Schedule of Maturities of Long-term Debt
$450,000 to $600,000. On May 13, 2015, we extended the maturity of our Revolving Credit Facility to May 13, 2019. At December 31, 2015, we had $225,000 drawn on the facility.
Maturities of the secured and unsecured debt financings over the next five years and thereafter are as follows:
Year Ending December 31,
Amount
2016
$
221,936

2017
672,027

2018
521,864

2019
834,661

2020
412,240

Thereafter
1,433,268

Total
$
4,095,996

 
____________