-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, I+8VF43qgW9e9MXfMpOxKN78/27ROkSbCZdm7qFvkIPe3R6X1KGl1L+XXuEJvOSW kBwpYDwfXKnLLBcn/c9PCQ== 0001104659-07-034622.txt : 20070502 0001104659-07-034622.hdr.sgml : 20070502 20070502094219 ACCESSION NUMBER: 0001104659-07-034622 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20070501 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070502 DATE AS OF CHANGE: 20070502 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Allegiant Travel CO CENTRAL INDEX KEY: 0001362468 STANDARD INDUSTRIAL CLASSIFICATION: AIR TRANSPORTATION, SCHEDULED [4512] IRS NUMBER: 204745737 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33166 FILM NUMBER: 07808558 BUSINESS ADDRESS: STREET 1: 3301 N. BUFFALO DRIVE STREET 2: SUITE B-9 CITY: LAS VEGAS STATE: NV ZIP: 89129 BUSINESS PHONE: 702-851-7300 MAIL ADDRESS: STREET 1: 3301 N. BUFFALO DRIVE STREET 2: SUITE B-9 CITY: LAS VEGAS STATE: NV ZIP: 89129 8-K 1 a07-12967_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): May 1, 2007

Allegiant Travel Company

(Exact name of registrant as specified in its charter)

Nevada

 

001-33166

 

20-4745737

(State or other

 

(Commission

 

(I.R.S. Employer

jurisdiction of

 

File Number)

 

Identification No.)

incorporation)

 

 

 

 

 

 

 

 

 

3301 N. Buffalo Drive, Suite B-9

 

 

Las Vegas, NV

 

89129

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  (702) 851-7300

 

 

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 




 

Section 2          Financial Information

Item 2.02          Results of Operations and Financial Condition.

On May 1, 2007, Allegiant Travel Company issued the press release attached as Exhibit 99.1 to this Form 8-K concerning our results of operations for the quarter ended March 31, 2007.

This information is being furnished under Item 2.02 of Form 8-K. This report and Exhibit 99.1 are deemed to be furnished and are not considered “filed” with the Securities and Exchange Commission. As such, this information shall not be incorporated by reference into any of our reports or other filings made with the Securities and Exchange Commission.

Forward-Looking Statements: Under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, statements in this press release that are not historical facts are forward-looking statements. These forward-looking statements are only estimates or predictions based on our management’s beliefs and assumptions and on information currently available to our management. Forward-looking statements include our statements regarding future revenues, future earnings per share, ASM growth, departure growth, fleet growth and expected jet fuel consumption and cost, as well as other information concerning future results of operations, business strategies, financing plans, competitive position, industry environment, potential growth opportunities, the effects of future regulation and the effects of competition. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or similar expressions.

Forward-looking statements involve risks, uncertainties and assumptions. Actual results may differ materially from those expressed in the forward-looking statements. Important risk factors that could cause our results to differ materially from those expressed in the forward-looking statements generally may be found in our periodic reports and registration statements filed with the Securities and Exchange Commission at www.sec.gov. These risk factors include, without limitation, increases in fuel prices, terrorist attacks, risks inherent to airlines, demand for air services to Las Vegas, Orlando and Tampa/St. Petersburg from the markets served by us, our ability to implement our growth strategy, our fixed obligations, our dependence on the Las Vegas, Orlando and Tampa/St. Petersburg markets, our ability to add, renew or replace gate leases, our competitive environment, problems with our aircraft, dependence on fixed fee customers, economic and other conditions in markets in which we operate, governmental regulation, increases in maintenance costs and insurance premiums and cyclical and seasonal fluctuations in our operating results.

 

 

Any forward-looking statements are based on information available to us today and we undertake no obligation to update publicly any forward-looking statements, whether as a result of future events, new information or otherwise.




 

Section 9          Financial Statements and Exhibits

Item 9.01          Financial Statements and Exhibits.

(a)          Not applicable.

(b)         Not applicable.

(c)          Not applicable.

(d)         Exhibits

Exhibit No.

 

 

 

Description of Document

 

 

 

 

 

 

99.1

 

Press Release issued by Allegiant Travel Company on May 1, 2007.

 

 

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, Allegiant Travel Company has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: May 1, 2007

 

ALLEGIANT TRAVEL COMPANY

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Linda A. Marvin

 

 

 

Name: Linda A. Marvin

 

 

Title: Chief Financial Officer

 

2




 

EXHIBIT INDEX

Exhibit No.

 

 

 

Description of Document

 

 

99.1

 

Press Release issued by Allegiant Travel Company on May 1, 2007.

 

3



EX-99.1 2 a07-12967_1ex99d1.htm EX-99.1

Exhibit 99.1

Allegiant Travel Company Reports First Quarter 2007 Financial Results

Las Vegas, Nev., May 1 /PRNewswire/ — Allegiant Travel Company (NASDAQ: ALGT), parent company of Allegiant Air and Allegiant Vacations, today reported the following first quarter 2007 results, and comparisons to prior year equivalents:

 

Unaudited

 

 

 

1Q07

 

1Q06

 

Change

 

Total operating revenues (millions)

 

$

84.3

 

$

59.6

 

41.4

%

Operating income (millions)

 

$

14.3

 

$

7.4

 

92.8

%

Operating margin

 

17.0

%

12.4

%

4.6

pp

 

 

 

 

 

 

 

 

Net income (millions)

 

$

9.7

 

$

6.8

 

42.6

%

Diluted earnings per share

 

$

0.48

 

$

0.41

 

17.1

%

 

 

 

 

 

 

 

 

Scheduled Service:

 

 

 

 

 

 

 

Ancillary revenue per passenger

 

$

18.98

 

$

12.47

 

52.2

%

Total revenue per ASM (cents)

 

9.13

 

7.96

 

14.7

%

 

 

 

 

 

 

 

 

Total System*:

 

 

 

 

 

 

 

Operating expense per ASM (cents)

 

7.51

 

7.09

 

5.9

%

Operating expense per ASM, excluding fuel (cents)

 

4.17

 

3.78

 

10.3

%


*Total system includes scheduled service, fixed fee contract and non-revenue flying.

“We are pleased to kick off 2007 with a strong set of first quarter results,” said Maurice J. Gallagher, Chairman, CEO and President of Allegiant Travel Company. “Demand for our unique leisure product continues to be impressive. Despite a 49% increase in departures and a 28% ASM growth, load factor was up year-over-year. Further, total scheduled fare per passenger (including ancillary) was down only 1% despite a nearly 14% decrease in scheduled stage length. Our strong results — a 93% increase in our operating margin — are once again a tribute to our dedicated team-members. On the cost side, significantly shorter system stage length (down 11%) and exceptionally low prior-year maintenance costs contributed to a 10% year-over-year increase in non-fuel CASM.”

Gallagher continued, “Our 17% first quarter operating margin was excellent even for what is historically our best quarter of the year. Both Las Vegas and Orlando were significantly stronger year-over-year, but the improvement in Orlando was striking, with Orlando’s operating margin noticeably outpacing Las Vegas. Our new ‘world class destination’ of Tampa Bay/St. Petersburg was also strongly profitable. Looking at the second quarter, revenue strength is very encouraging to date. Last but not least, we continued to build our balance sheet, which maintained its status as one of the best in the industry. March 31, 2007 cash and short-term investments were a substantial $175 million.”

Linda Marvin, Allegiant Travel Company CFO, stated, “Due to a non-recurring tax provision adjustment, our effective tax rate for the first quarter was 40.2%, significantly above our fourth quarter tax provision rate of 35.6%. The first quarter income tax provision reflects a one percentage point increase in federal income tax rate due to

1




 

increased profitability as well as an increase in the state portion of our tax provision based upon changes in the geographic mix of our flying. The higher tax rate applies to first quarter earnings as well as our previously existing deferred tax balances resulting in a non-recurring income tax adjustment of $0.4 million or $0.02 per share. Excluding the non-recurring income tax adjustment, our tax provision rate for the first quarter was 37.9% which we expect to be the approximate rate for the balance of 2007.”

During the first quarter, Allegiant Air initiated service to three new small cities and on nine new routes. Allegiant Air also purchased, for cash, two MD-80 aircraft that were previously leased.

The current status of Allegiant Air’s fuel hedging program is summarized below:

 

 

 

2Q07

 

3Q07

 

4Q07

 

1Q08

 

Expected scheduled service jet fuel consumption hedged

 

38

%

20

%

4

%

N/M

 

All-in cost per gallon of hedged jet fuel*

 

$

2.14

 

$

2.20

 

$

2.39

 

N/M

 


* includes approximately $0.24 per gallon in expenses above the raw cost of jet fuel

We may yet enter into further fuel hedge transactions for June 2007 fuel consumption.

The following tables summarize year-over-year and recent changes in Allegiant Air’s scheduled network and fleet:

 

Network Summary*

 

 

 

April 30, 2007

 

March 31, 2007

 

March 31, 2006

 

“World-class leisure destinations”

 

3

 

3

 

2

 

Small cities served

 

46

 

46

 

33

 

Total cities served

 

49

 

49

 

35

 

 

 

 

 

 

 

 

 

Routes to Las Vegas

 

36

 

36

 

29

 

Routes to Orlando

 

21

 

22

 

14

 

Routes to Tampa Bay/St. Petersburg

 

12

 

12

 

0

 

Other routes

 

1

 

1

 

0

 

Total routes

 

70

 

71

 

43

 


* includes cities served seasonally

 

MD-80 Aircraft in Service

 

 

 

April 30, 2007

 

March 31, 2007

 

March 31, 2006

 

Owned (including capital leases)

 

24

 

24

 

13

 

Leased

 

2

 

2

 

8

 

Total

 

26

 

26

 

21

 

 

We expect to place one additional owned, unencumbered MD-87 into service around June 1, increasing our operating fleet to 27 aircraft. We have also signed two letters of intent for a total of three aircraft (of which two would be operating-leased with a purchase option and one would be purchased for cash) for delivery this summer to support planned fourth quarter growth. This would increase our operating fleet to 30 aircraft before year end, consistent with our prior guidance of at least 29.

2




 

Announced future service includes ten new routes and six new small cities to be initiated by the end of the second quarter of 2007. We expect to make further new city and route announcements in the near future.

At this time, Allegiant Travel Company provides the following guidance to investors:

·                  We expect second quarter Allegiant Air year-over-year ASM growth of 25-27% and departure growth of 39-41%. We expect full-year ASM growth of at least 27% and departure growth of at least 37%.

·                  By the end of the year, Allegiant Air expects to operate at least 30 MD-80 aircraft. There currently appear to be sufficient high-quality MD-80 aircraft available on the market to support Allegiant Air growth.

Allegiant Travel Company will host a conference call with analysts at 1 pm EDT tomorrow, May 2, 2007, to discuss our first quarter financial results. A live broadcast of the conference call will be available via the Company’s Investor Relations website homepage at http://ir.allegiantair.com. The webcast will also be archived in the “Events & Presentations” section of the website.

About the Company

Las Vegas-based Allegiant Travel Company (NASDAQ: ALGT), is focused on linking travelers in small cities to world-class leisure destinations such as Las Vegas, Nev., Orlando, Fla. and Tampa/St. Petersburg, Fla.  Through its subsidiary, Allegiant Air, LLC the Company operates a low-cost, high-efficiency, all-jet passenger airline offering air travel both on a stand-alone basis and bundled with hotel rooms, rental cars and other travel related services.  ALGT/G

Media Inquiries: Tyri Squyres +1-702-851-7370

mediarelations@allegiantair.com

 

Investor Inquiries: Robert Ashcroft +1-702-430-3275

ir@allegiantair.com

 

Under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, statements in this press release that are not historical facts are forward-looking statements. These forward-looking statements are only estimates or predictions based on our management’s beliefs and assumptions and on information currently available to our management. Forward-looking statements include our statements regarding future revenues, future earnings per share, ASM growth, departure growth, fleet growth and expected fuel consumption and expense, as well as information concerning future results of operations, business strategies, financing plans, competitive position, industry environment, potential growth opportunities, the effects of future regulation and the effects of competition. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or similar expressions.

Forward-looking statements involve risks, uncertainties and assumptions. Actual results may differ materially from those expressed in the forward-looking statements. Important risk factors that could cause our results to differ materially from those expressed in the forward-looking statements generally may be found in our periodic reports and registration statements filed with the Securities and Exchange Commission at www.sec.gov. These risk factors include, without limitation, increases in fuel prices,

3




 

terrorist attacks, risks inherent to airlines, demand for air services to Las Vegas, Orlando and Tampa/St. Petersburg from the markets served by us, our ability to implement our growth strategy, our fixed obligations, our dependence on the Las Vegas, Orlando and Tampa/St. Petersburg markets, our ability to add, renew or replace gate leases, our competitive environment, problems with our aircraft, dependence on fixed fee customers, economic and other conditions in markets in which we operate, governmental regulation, increases in maintenance costs and insurance premiums and cyclical and seasonal fluctuations in our operating results.

Any forward-looking statements are based on information available to us today and we undertake no obligation to update publicly any forward-looking statements, whether as a result of future events, new information or otherwise.

Detailed financial information follows:

4




 

Allegiant Travel Company

Consolidated Statements of Income

Quarters Ended March 31, 2007 and 2006

(in thousands, except for per share amounts)

(Unaudited)

 

 

 

Three months ended March 31,

 

Percent

 

 

 

2007

 

2006

 

change

 

OPERATING REVENUE:

 

 

 

 

 

 

 

Scheduled service revenues

 

$

58,231

 

$

42,693

 

36.4

 

Fixed fee contract revenues

 

13,348

 

11,286

 

18.3

 

Ancillary revenues

 

12,770

 

5,655

 

125.8

 

Total operating revenue

 

84,349

 

59,634

 

41.4

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

Aircraft fuel

 

31,179

 

24,367

 

28.0

 

Salary and benefits

 

11,324

 

7,653

 

48.0

 

Station operations

 

8,635

 

6,180

 

39.7

 

Maintenance and repairs

 

6,527

 

3,701

 

76.4

 

Sales and marketing

 

3,032

 

2,429

 

24.8

 

Aircraft lease rentals

 

651

 

1,629

 

(60.0

)

Depreciation and amortization

 

3,660

 

2,226

 

64.4

 

Other

 

5,040

 

4,030

 

25.1

 

Total operating expense

 

70,048

 

52,215

 

34.2

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

14,301

 

7,419

 

92.8

 

As a percent of total operating revenue

 

17.0

%

12.4

%

 

 

 

 

 

 

 

 

 

 

OTHER (INCOME) EXPENSE:

 

 

 

 

 

 

 

Gain on fuel derivatives, net

 

(1,524

)

(268

)

468.7

 

Earnings from joint venture

 

(67

)

 

N/M

 

Other expense

 

63

 

 

N/M

 

Interest income

 

(1,884

)

(552

)

241.3

 

Interest expense

 

1,408

 

1,405

 

0.2

 

Total other (income) expense

 

(2,004

)

585

 

N/M

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES

 

16,305

 

6,834

 

138.6

 

As a percent of total operating revenue

 

19.3

%

11.5

%

 

 

 

 

 

 

 

 

 

 

PROVISION FOR INCOME TAXES

 

6,558

 

1

 

N/M

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

9,747

 

$

6,833

 

42.6

 

As a percent of total operating revenue

 

11.6

%

11.5

%

 

 

 

 

 

 

 

 

 

 

Earnings per Share

 

 

 

 

 

 

 

Basic

 

$

0.49

 

$

1.06

 

(53.8

)

Diluted

 

$

0.48

 

$

0.41

 

17.1

 

 

5




 

Weighted Average Shares Outstanding

 

 

 

 

 

 

 

Basic

 

19,796

 

6,433

 

207.7

 

Diluted

 

20,290

 

16,698

 

21.5

 

 

 

 

 

 

 

 

 

Unaudited pro forma data (reflecting change in tax status)(1)

 

 

 

 

 

 

 

Income before income taxes

 

$

16,305

 

$

6,834

 

138.6

 

Pro-forma provision for income taxes

 

6,558

 

2,500

 

162.3

 

Pro-forma net income

 

$

9,747

 

$

4,334

 

124.9

 

Unaudited net income per share data (reflecting change in tax status)

 

 

 

 

 

 

 

Basic pro-forma net income per share

 

$

0.49

 

$

0.67

 

(26.9

)

Diluted pro-forma net income per share

 

$

0.48

 

$

0.26

 

84.6

 


(1) Prior to its December 2006 initial public offering the Company was organized as a limited liability company (LLC) and as such was generally not subject to income taxes, except in certain state and local jurisdictions. The pro-forma tax provision reflects income taxes as if the company were organized as a corporation effective January 1, 2006.

 

6




 

Allegiant Travel Company

Operating Statistics

Quarters Ended March 31, 2007 and 2006

(Unaudited)

 

 

 

Three months ended March 31,

 

Percent

 

 

 

2007

 

2006

 

change*

 

OPERATING STATISTICS

 

 

 

 

 

 

 

Total system statistics

 

 

 

 

 

 

 

Passengers

 

753,239

 

521,324

 

44.5

 

Revenue passenger miles (RPMs) (thousands)

 

749,237

 

583,525

 

28.4

 

Available seat miles (ASMs) (thousands)

 

932,530

 

736,628

 

26.6

 

Load factor

 

80.3

%

79.2

%

1.1

 

Operating revenue per ASM (cents)

 

9.05

 

8.10

 

11.7

 

Operating expense per ASM (cents)

 

7.51

 

7.09

 

5.9

 

Operating expense per ASM, excluding fuel (cents)

 

4.17

 

3.78

 

10.3

 

Departures

 

6,767

 

4,740

 

42.8

 

Block hours

 

16,560

 

12,863

 

28.7

 

Average stage length (miles)

 

930

 

1,048

 

(11.3

)

Avg number of operating aircraft during period

 

25.9

 

19.3

 

34.2

 

Total aircraft in service end of period

 

26

 

21

 

23.8

 

Full-time equivalent employees at end of period

 

915

 

677

 

35.2

 

Fuel gallons consumed (thousands)

 

15,848

 

12,282

 

29.0

 

Average fuel cost per gallon

 

$

1.97

 

$

1.98

 

(0.5

)

 

 

 

 

 

 

 

 

Scheduled service statistics

 

 

 

 

 

 

 

Passengers

 

672,840

 

453,479

 

48.4

 

Revenue passenger miles (RPMs) (thousands)

 

641,479

 

496,073

 

29.3

 

Available seat miles (ASMs) (thousands)

 

777,141

 

607,552

 

27.9

 

Load factor

 

82.5

%

81.7

%

0.8

 

Departures

 

5,674

 

3,814

 

48.8

 

Block hours

 

13,847

 

10,583

 

30.8

 

Yield (cents)

 

9.08

 

8.61

 

5.5

 

Scheduled service revenue per ASM (cents)

 

7.49

 

7.03

 

6.5

 

Ancillary revenue per ASM (cents)

 

1.64

 

0.93

 

76.3

 

Total revenue per ASM (cents)

 

9.13

 

7.96

 

14.7

 

Average fare - scheduled service

 

$

86.55

 

$

94.15

 

(8.1

)

Average fare - ancillary

 

18.98

 

12.47

 

52.2

 

Average fare - total

 

$

105.53

 

$

106.62

 

(1.0

)

Average stage length (miles)

 

926

 

1,075

 

(13.9

)

Percent of sales through website during period

 

87.6

%

84.7

%

2.9

 


* except load factor and percent of sales through website, which is percentage point change

 

7




 

Allegiant Travel Company

Non-GAAP Presentations

Quarters Ended March 31, 2007 and 2006

(in thousands, except per share and per ASM amounts)

(Unaudited)

 

Derivation of adjusted net income (excluding non-cash mark-to-market gain on fuel derivatives) from net income:

 

 

Three months ended March 31,

 

Percent

 

(in thousands, except per share amounts)

 

 

 

2007

 

2006

 

change

 

Net income

 

$

9,747

 

$

6,833

 

42.6

 

Mark-to-market non-cash gain on fuel derivatives

 

(3,117

)

(214

)

1,356.5

 

Tax impact of mark-to-market non-cash gain on fuel derivatives

 

1,181

 

 

N/M

 

 

 

 

 

 

 

 

 

Net of mark-to-market non-cash gain on fuel derivatives:

 

 

 

 

 

 

 

Adjusted net income

 

$

7,811

 

$

6,619

 

18.0

 

Adjusted earnings per share:

 

 

 

 

 

 

 

Basic

 

$

0.39

 

$

1.03

 

(62.1

)

Diluted

 

$

0.38

 

$

0.40

 

(5.0

)

 

Derivation of operating cost per ASM, excluding fuel, from total operating expense per ASM:

 

 

 

Three months ended March 31,

 

Percent

 

(in cents)

 

 

 

2007

 

2006

 

change

 

Total operating expense per ASM

 

7.51

 

7.09

 

5.9

 

Fuel cost per ASM

 

3.34

 

3.31

 

0.9

 

Operating cost per ASM, excluding fuel

 

4.17

 

3.78

 

10.3

 

 

Derivation of operating cost per ASM including cash gain/loss on fuel derivatives from total operating expense per ASM:

 

 

 

Three months ended March 31,

 

Percent

 

(in cents)

 

 

 

2007

 

2006

 

change

 

Total operating expense per ASM

 

7.51

 

7.09

 

5.9

 

Cash loss on fuel derivatives per ASM

 

0.17

 

0.05

 

240.0

 

Operating cost per ASM including cash loss on fuel derivatives

 

7.68

 

7.14

 

7.6

 

 

8




 

Split into cash-settled portion and mark-to-market non-cash portion of gain on fuel derivatives, net:

 

 

 

Three months ended March 31,

 

Percent

 

(in thousands)

 

 

 

2007

 

2006

 

change

 

Mark-to-market non-cash gain on fuel derivatives

 

$

(3,117

)

$

(214

)

1,356.5

 

Cash loss/(gain) on fuel derivatives

 

1,593

 

(54

)

N/M

 

Gain on fuel derivatives, net

 

$

(1,524

)

$

(268

)

468.7

 

 

Note: the Company believes the non-GAAP measures above assist investors in understanding the underlying economic performance of the Company as follows:

·                  The Company believes that operating expenses per available seat mile, excluding the cost of fuel, assists investors in understanding the impact of fuel expense on the Company’s operations and the Company’s performance with respect to expenses other than fuel.

·                  The Company does not qualify for fuel hedge accounting treatment under FAS 133. Management regards the adjusted net income measure shown above as representative of the net income the Company would have shown if it did qualify for fuel hedge accounting treatment under FAS 133. Likewise, management regards operating cost per ASM including cash gain or loss on fuel derivatives as representative of the total operating expense per ASM the Company would have shown if it did qualify for fuel hedge accounting treatment under FAS 133.

9



-----END PRIVACY-ENHANCED MESSAGE-----