XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.1
BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Current assets:    
Cash $ 11,962 $ 18,966
Accounts receivable, net of allowance for doubtful accounts of $191 and $157, respectively 4,984 5,311
Deferred costs, short term 87 103
Prepaid expenses and other current assets 703 451
Total current assets 17,736 24,831
Property and equipment, net of accumulated depreciation of $232 and $210, respectively 183 196
Right of use assets 1,573 834
Deferred costs, long term 28 34
Intangible assets, net of accumulated amortization of $5,648 and $5,285, respectively 6,822 2,622
Goodwill 4,314 701
Other 95 95
Total assets 30,751 29,313
Current liabilities:    
Accounts payable and accrued expenses 3,642 3,542
Finance lease liabilities 52 57
Operating lease liabilities 530 415
Deferred revenue 7,500 7,068
Contingent consideration 1,040 134
Total current liabilities 12,764 11,216
Long term liabilities:    
Finance lease liabilities 33 45
Operating lease liabilities 1,100 450
Deferred revenue 10 5
Contingent consideration, long term 1,743 0
Total liabilities 15,650 11,716
Stockholders' equity:    
Preferred stock, $0.00001 par value, 10,000 shares authorized
Common stock, $0.00001 par value, 50,000 shares authorized, 11,474 and 11,435 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively 1 1
Additional paid-in capital 90,009 88,889
Accumulated deficit (74,909) (71,293)
Total stockholders' equity 15,101 17,597
Total liabilities and stockholders' equity $ 30,751 $ 29,313