XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from Operating Activities:    
Net (loss) $ (396,086) $ (225,612)
Adjustments to reconcile net loss to net cash    
Depreciation and amortization 89,593 3,455
Stock, option and warrant expense 169,756   
Unrealized (gain) loss on investments 9,000 (25,500)
Changes in operating assets and liabilities    
Accounts receivable 3,256 (11,877)
Related party receivable    (750)
Other assets    (3,271)
Accounts payable and accruals 70,071 (28,782)
Deferred revenue (10,380) 13,370
Related party payables    79,615
Net cash (used in) operating activities (64,790) (199,352)
Cash Flow from financing activities:    
Repayment of note payable (206,000)   
Proceeds from third party loans 352,500 244,000
Net cash provided by financing activities 146,500 244,000
Increase (decrease) in cash 81,710 44,648
Cash - beginning of period 11,710 32,156
Cash - end of period 93,420 76,804
NON-CASH FINANCING ACTIVITIES    
Common stock issued for conversion of debt 1,692,932   
Warrants issued for related party loans 829,418   
Common Stock Issued to CMGO for debt repayment 241,339   
Patents capitalized in accounts payable 1,837 3,470
Accounts payable converted into debt 30,000   
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest paid 24,967   
Income taxes paid