XML 19 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
OPTIONS AND WARRANTS (Details Narrative) (USD $)
3 Months Ended
Mar. 31, 2013
Share-based compensation - options $ 86,006
Warrants:  
Issuance of warrants. number of shares 3,652,672
Value of warrants 913,168
Warrant expense $ 83,750
Jim Crawford
 
Warrants:  
Issuance of warrants. number of shares 464,593
Date of exercisable Mar. 19, 2013
Date of expiration of warrants 2018-03-19
Strike price 0.25
Nathaniel Bradley
 
Warrants:  
Issuance of warrants. number of shares 1,696,155
Date of exercisable Mar. 19, 2013
Date of expiration of warrants 2018-03-19
Strike price 0.25
Sean Bradley
 
Warrants:  
Issuance of warrants. number of shares 1,491,924
Date of exercisable Mar. 19, 2013
Date of expiration of warrants 2018-03-19
Strike price 0.25
2012 Incentive Compensation Plan
 
Authorized shares in plan 5,000,000
Options issued and outstanding 2,820,000
Balance of shares remaining in plan for disbursement 2,180,000
Options vesting term VEST 25% AT EACH 6 MONTH ANNIVERSARY OF THE GRANT DATE
Vesting period of options, anniversary date of grant date 6 months
Option valuation method BLACK-SCHOLES PRICING MODEL
Expected term 3 years 3 months
Expected volatility 250.00%
Risk-free interest rate 0.39%
Expected dividend yield 0.00%
Grant date fair value of options $ 688,005