XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (USD $)
Mar. 31, 2013
Dec. 31, 2012
Current Assets    
Cash $ 93,420 $ 11,710
Accounts receivable, net 13,000 16,256
Related party receivables 16,125 16,125
Marketable securities 21,000 30,000
Total Current Assets 143,545 74,091
Property and equipment, net 6,244 7,043
Intangible assets, net 3,361,264 3,448,221
Goodwill 700,528 700,528
Total Assets 4,211,581 4,229,883
Current Liabilities    
Accounts payable and accrued expenses 456,202 498,365
Deferred Revenue 44,443 54,823
Notes and loans payable-current 24,000 1,466,700
Related party payable    829,418
Total Current Liabilities 524,645 2,849,306
Long term liabilities    
Notes and loans payable - long term 91,800 97,800
Related party loans 10,000 10,000
Total Long term Liabilities 101,800 107,800
Total Liabilities 626,445 2,957,106
STOCKHOLDERS' DEFICIT    
Common stock, $0.00001 par value, 100,000,000 shares authorized, 43,062,199 and 35,192,045 issued and outstanding, as of March 31, 2013 and December 31, 2012 respectively 431 352
Additional paid in capital 4,491,413 1,783,047
Accumulated deficit (906,708) (510,622)
Total Stockholders' Deficit 3,585,136 1,272,777
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 4,211,581 $ 4,229,883