XML 29 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
OPTIONS AND WARRANTS
3 Months Ended
Mar. 31, 2013
Options And Warrants  
OPTIONS AND WARRANTS
NOTE 6: OPTIONS AND WARRANTS
 
As of March 31, 2013 the Company has 2,820,000 options issued and outstanding. The AudioEye, Inc. 2012 Incentive Compensation Plan has a total of 5,000,000 authorized shares and a balance of 2,180,000 shares remaining in the plan. These options were issued on December 19, 2012, vest 25% at each 6 month anniversary of the grant date, have an exercise price of $0.25 per share, and expire on December 19, 2017.
 
 
 
       
Outstanding and Exercisable Options
             
             
Remaining
   
Exercise Price
   
Weighted
       
       
Number of
   
Contractual Life
   
times Number
   
Average
   
Intrinsic
 
Exercise Price    
Shares
   
(in years)
   
of Shares
   
Exercise Price
   
Value
 
$
    0.25
      2,820,000       5     $ 705,000     $ 0.25     $ 0  
          2,820,000             $ 705,050     $ 0.25       0  
 
The options were valued using the Black-Scholes pricing model. Significant assumptions used in the valuation include expected term of 3.25 years, expected volatility of 250%, risk free interest rate of 0.39%, and expected dividend yield of 0%. The grant date fair value of the options were determined to be $688,005.
 
For the three months ended March 31, 2013, stock compensation expense related to the options totaled $86,006
 
On March 19, 2013, the Company’s board of directors approved the issuance of warrants to James Crawford, Nathaniel Bradley and Sean Bradley to purchase up to 464,593, 1,696,155 and 1,491,924, respectively, shares of Company common stock. The warrants have an issuance date of March 19, 2013, expire on March 19, 2018, have a strike price of $0.25 per share, and vest in 1/3 increments on the annual anniversaries of the issuance. The warrants to purchase up to an aggregate of 3,652,672 shares of common stock were valued at $913,168, which is the same amount as the related party payables forgiven. As of December 31, 2012, the Company had accrued $829, 418 of these payables.  As a result, warrant expense of $83,750 was recorded during the three months ended March 31, 2013.