XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from Operating Activities:    
Net (loss) $ (893,039) $ (1,744,402)
Adjustments to reconcile net loss to net cash    
Depreciation and amortization 3,883 13,111
Stock, option and warrant expense 12,103   
Unrealized (gain) loss on investments (12,000) 3,000
Bad debt expense    2,153
Patent impairment expense    147,908
Changes in operating assets and liabilities    
Accounts receivable (4,619) 1,553
Related party receivable (3,000) (13,125)
Fees and interest incurred on debt    280,050
Accounts payable and accruals 172,945 (58,995)
Deferred revenue 41,628 13,195
Related party payables 431,148 398,270
Net cash (used in) operating activities (250,951) (957,282)
Cash Flows from investing activities:    
Cash (paid for) computer equipment (2,928)   
Cash (paid for) patent costs    (102,627)
Net cash (used in) investing activities (2,928) (102,627)
Cash Flow from financing activities:    
Proceeds from related party loans 12,500 1,087,724
Repayment of related party loans (2,500)  
Repayment of notes payable (24,000) (4,000)
Net advance to affiliates 251,600   
Net cash provided by financing activities 237,600 1,083,724
Increase (decrease) in cash (16,279) 23,815
Cash - beginning of period 27,426 3,611
Cash - end of period 11,147 27,426
Notes payable acquired from related party 425,000   
Conversion of notes payable and interest into common stock 1,296,716   
Forgiveness of related party accrued interest 84,581   
Accounts payable converted into notes payable 50,000   
Marketable securities received for accounts receivable    7,000
Gain on troubled debt restructuring with related party    121,934
Interest reclassed to principal    74,900
Acquisition of non-controlling interest 14,701   
Capital contribution paid by related party 20,000   
Interest paid 2,864 9,679
Income taxes paid