XML 62 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT (USD $)
Common Stock
Paid-In Capital
Non-Controlling Interest
Accumulated (Deficit)
Total
Beginning balance at Dec. 31, 2010 $ 300 $ 996,749 $ (14,701) $ (1,453,589) $ (471,241)
Beginning balance, shares at Dec. 31, 2010 30,005,184        
Related party gain on troubled debt restructuring    121,934       121,934
Capital contribution for services           
Forgiveness of related party accrued interest           
Issuance of stock related to conversion of debt           
Net loss          (1,744,402) (1,744,402)
Ending balance at Dec. 31, 2011 300 1,118,683 (14,701) (3,197,991) (2,093,709)
Ending balance, shares at Dec. 31, 2011 30,005,184        
Stock, option & warrant expense    12,103       12,103
Capital contribution for services    20,000       20,000
Acquisition of non-controlling interest    (14,701) 14,701      
Forgiveness of related party accrued interest    84,581       84,581
Issuance of stock related to conversion of debt 52 1,296,663       1,296,715
Issuance of stock related to conversion of debt, shares 5,186,860        
Net loss          (893,039) (893,039)
Ending balance at Dec. 31, 2012 $ 352 $ 2,517,329    $ (4,091,029) $ (1,573,349)
Ending balance, shares at Dec. 31, 2012 35,192,045