XML 40 R14.htm IDEA: XBRL DOCUMENT v3.19.1
CAPITAL LEASES
12 Months Ended
Dec. 31, 2018
Leases, Capital [Abstract]  
Capital Leases in Financial Statements of Lessee Disclosure [Text Block]
NOTE 7 — CAPITAL LEASES
 
 
 
2018
 
 
2017
 
Capital equipment lease dated April 5, 2018
 
$
13,056
 
 
$
-
 
Capital equipment lease dated May 8, 2018
 
 
14,525
 
 
 
-
 
Capital equipment lease dated June 27, 2018
 
 
21,701
 
 
 
-
 
Capital equipment lease dated September 18, 2018
 
 
15,368
 
 
 
-
 
Capital equipment lease dated September 28, 2018
 
 
16,672
 
 
 
 
 
Total capital leases payable
 
 
81,322
 
 
 
-
 
Less current portion
 
 
(30,172
)
 
 
-
 
Long term portion
 
$
51,150
 
 
$
-
 
 
During the year ended December 31, 2018, the Company entered into five capital leases for computer equipment for a three-year term.  The Company recognized these arrangements as capital leases based on the determination the leases exceeded 75% of the economic life of the underlying assets.  The Company initially recorded the equipment and the capitalized lease liability at the estimated present value of the minimum lease payments of $95,506.
 
The leases include base monthly payments in aggregate of $2,894, due on the contract monthly anniversary of each calendar month.  At the expiration of the lease, the Company is required to return all leased equipment to the lessor with right of repurchase at fair value. The Company has made payments in the amount of $14,184 during the year ended December 31, 2018.
The effective interest rate of the capitalized lease is estimated at 6.00% based on the
implicit rate in the lease agreements
.
 
The following summarizes the assets under capital leases:
 
 
 
2018
 
 
2017
 
Classes of property
 
 
 
 
 
 
 
 
Computer equipment
 
$
95,506
 
 
$
-
 
Less: accumulated depreciation
 
 
(16,117
)
 
 
-
 
 
 
$
79,389
 
 
$
-
 
 
The following summarizes total future minimum lease payments at December 31, 2018:
 
Period ending December 31,
 
 
 
 
2019
 
$
34,729
 
2020
 
 
34,729
 
2021
 
 
18,985
 
Total minimum lease payments
 
 
88,443
 
Amount representing interest
 
 
7,121
 
Present value of minimum lease payments
 
 
81,322
 
Current portion of capital lease obligations
 
 
30,172
 
Capital lease obligation, less current portion
 
$
51,150