XML 28 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
ORGANIZATION AND BASIS OF PRESENTATION (Policies)
9 Months Ended
Sep. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Revenue Recognition, Policy [Policy Text Block]
Revenue Recognition
 
The Company recognizes revenue when delivery of the promised goods or services is transferred to its customers, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services.
 
Certain Software as a Service (SaaS) invoices are prepared on an annual basis. Any funds received for services not provided yet are held in deferred revenue and are recorded as revenue when earned.
 
The Company had one major customer including their affiliates which generated approximately 11.5% and 11.6% of its revenue in the three and nine months ended September 30, 2018, respectively.
 
At September 30, 2018, the Company had two customers representing 47.0% and 10.2%, aggregate of 57.2% of the outstanding accounts receivable.
 
Effective January 1, 2018, the Company adopted ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific revenue recognition guidance throughout the Industry Topics of the Accounting Standards Codification. The updated guidance states that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also provides for additional disclosures with respect to revenues and cash flows arising from contracts with customers. The Company adopted the standard using the modified retrospective approach effective January 1, 2018.
 
The most significant impact of the standard relates to capitalizing costs to acquire contracts, which have historically been expensed as incurred. As of December 31, 2017, the Company’s sales commission plans have included multiple payments, including initial payments in the period a customer contract is obtained and deferred payments over the life of the contract as future payments are collected from the customers. Under the standard, only the initial payment is subject to capitalization as the deferred payments require a substantive performance condition of the employee. These initial commission payments are now capitalized in the period a customer contract is obtained and payment is received; and will be amortized consistent with the transfer of the goods or services to the customer over the expected period of benefit. The expected period of benefit is the contract term, except when the commission payment is expected to provide economic benefit to the Company for a period longer than the contract term, such as for new customer or incremental sales where renewals are expected, and renewal commissions are not commensurate with initial commissions. Such commissions are amortized over the greater of contract term or technological obsolescence period when the underlying contracted products are technology-based, such as for the SaaS-based platforms, or the expected customer relationship period when the underlying contracted products are not technology-based, such as for patient experience survey products. Upon adoption of Topic 606, the Company reclassified $80,153 from equity previously expensed commissions to deferred costs effective January 1, 2018. There were significant changes in contract liabilities balances during the nine months ended September 30, 2018. Deferred Revenue increased to $2,498,673 at September 30, 2018 compared to $1,233,754 at December 31, 2017 due to cash received of $4,101,239 less revenue recognized of $2,836,320.
 
Effects of adoption of ASU 2014-09 are as follows:
 
 
 
At January 1, 2018:
 
 
 
 
 
 
Prior to
 adoption of
ASU 
2014-09
 
 
Subsequent to

adoption of ASU

2014-09
 
 
Change
 
Accumulated deficit
 
$
(39,425,900
)
 
$
(39,345,747
)
 
$
(80,153
)
Deferred commission cost
 
$
-
 
 
$
80,153
 
 
$
80,153
 
Derivatives, Policy [Policy Text Block]
Derivative Instrument Liability
 
The Company accounts for derivative instruments in accordance with ASC 815, which establishes accounting and reporting standards for derivative instruments and hedging activities, including certain derivative instruments embedded in other financial instruments or contracts and requires recognition of all derivatives on the balance sheet at fair value, regardless of hedging relationship designation. Accounting for changes in fair value of the derivative instruments depends on whether the derivatives qualify as hedging relationships and the types of relationships designated are based on the exposures hedged. At September 30, 2018 and December 31, 2017, the Company did not have any derivative instruments that were designated as hedges.
 
In 2017 and prior and in accordance with ASC 815, certain warrants with anti-dilutive provisions were deemed to be derivatives. The value of the derivative instrument will fluctuate with the price of the Company’s common stock and is recorded as a current liability on the Company’s Consolidated Balance Sheet. The change in the value of the liability is recorded as “unrealized gain (loss) on derivative liability” on the Consolidated Statements of Operations.
 
Effective January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) No. 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815). The amendments in Part I of this Update change the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features.
 
When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down round feature. For freestanding equity classified financial instruments, the amendments require entities that present earnings per share (EPS) in accordance with Topic 260 to recognize the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down round features are now subject to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt—Debt with Conversion and Other Options), including related EPS guidance (in Topic 260). The amendments in Part II of this Update recharacterize the indefinite deferral of certain provisions of Topic 480 that now are presented as pending content in the Codification, to a scope exception.
 
On January 1, 2018, the Company adopted ASU 2017-11 by electing the modified retrospective method to the outstanding financial instruments with a down round feature by means of a cumulative-effect adjustment to the statement of financial position as of the beginning of the fiscal year. Accordingly, the Company reclassified the fair value of the reset provisions embedded in previously issued warrants from liability to equity (accumulated deficit) in aggregate of $2,984,010.
 
Effects of adoption of ASU 2017-11 modified retrospective are as follows:
 
 
 
At January 1, 2018:
 
 
 
 
 
 
Prior to 
adoption of
ASU 
2014-09
 
 
Subsequent to

adoption of ASU

2014-09
 
 
Change
 
Derivative liabilities
 
$
2,984,010
 
 
$
-
 
 
$
(2,984,010
)
Additional paid in capital
 
 
40,120,293
 
 
 
40,881,783
 
 
 
761,490
 
Accumulated deficit
 
$
(39,425,900
)
 
$
(37,203,380
)
 
$
2,222,520
 
Earnings Per Share, Policy [Policy Text Block]
Earnings per Share
 
Basic earnings per share is calculated by dividing net income (loss) available to common stockholders by the weighted average number of shares of the Company’s common stock outstanding during the period. “Diluted earnings per share” reflects the potential dilution that could occur if our share-based awards and convertible securities were exercised or converted into common stock. The dilutive effect of our share-based awards is computed using the treasury stock method, which assumes all share-based awards are exercised and the hypothetical proceeds from exercise are used to purchase common stock at the average market price during the period. The incremental shares (difference between shares assumed to be issued versus purchased), to the extent they would have been dilutive, are included in the denominator of the diluted EPS calculation. The dilutive effect of our convertible preferred stock and convertible debentures is computed using the if-converted method, which assumes conversion at the beginning of the year.
 
Potentially dilutive securities excluded from the computation of basic and diluted net earnings (loss) per share for the nine months ended September 30, 2018 and 2017 are as follows:
 
 
 
September 30,
2018
 
 
September 30,
2017
 
Preferred stock
 
 
280,389
 
 
 
281,199
 
Options to purchase common stock
 
 
1,025,247
 
 
 
1,051,083
 
Warrants to purchase common stock
 
 
1,881,041
 
 
 
2,522,201
 
Restricted stock units
 
 
194,674
 
 
 
156,339
 
Totals
 
 
3,381,351
 
 
 
4,010,822
 
  
As of September 30, 2018, the outstanding convertible notes payable issued in connection with the October 9, 2015 Note and Warrant Purchase Agreement, were convertible contingent on the occurrence of future events, and therefore not convertible into the Company’s common stock. As a result, they were excluded from the table (See Note 11).
 
The following represents a reconciliation of the numerators and denominators of the basic and diluted earnings per share computation for the three and nine months ended September 30, 2018 and 2017
 
 
 
Three months ended September 30,
 
 
Nine months ended September 30,
 
 
 
2018
 
 
2017
 
 
2018
 
 
2017
 
Net (loss) income
 
$
(1,333,036
)
 
$
183,421
 
 
$
(3,590,174
)
 
$
(2,838,702
)
Less: preferred stock dividends
 
 
(13,233
)
 
 
(20,000
)
 
 
(40,507
)
 
 
(60,000
)
(Loss) income available to common stockholders
 
 
(1,346,269
)
 
 
163,421
 
 
 
(3,630,681
)
 
 
(2,898,702
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic weighted average common shares outstanding
 
 
7,084,716
 
 
 
4,502,565
 
 
 
6,676,968
 
 
 
4,491,028
 
Plus: incremental shares from assumed exercise-options
 
 
-
 
 
 
167,797
 
 
 
-
 
 
 
-
 
Plus: incremental shares from assumed exercise-warrants
 
 
-
 
 
 
357,329
 
 
 
-
 
 
 
-
 
Adjusted weighted average common shares outstanding
 
 
7,084,716
 
 
 
5,027,691
 
 
 
6,676,968
 
 
 
4,491,028
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
(0.19
)
 
$
0.04
 
 
$
(0.54
)
 
$
(0.65
)
Diluted
 
$
(0.19
)
 
$
0.03
 
 
$
(0.54
)
 
$
(0.65
)
Fair Value of Financial Instruments, Policy [Policy Text Block]
Fair Value Measurements
 
Fair value is an estimate of the exit price, representing the amount that would be received to upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants (i.e., the exit price at the measurement date). Fair value measurements are not adjusted for transaction cost. Fair value measurement under generally accepted accounting principles provides for use of a fair value hierarchy that prioritizes inputs to valuation techniques used to measure fair value into three levels:
 
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities.
 
Level 2: Inputs other than quoted market prices that are observable, either directly or indirectly, and reasonably available. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability and are developed based on market data obtained from sources independent of the Company.
 
Level 3: Unobservable inputs reflect the assumptions that the Company develops based on available information about what market participants would use in valuing the asset or liability.
 
An asset or liability’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Availability of observable inputs can vary and is affected by a variety of factors. The Company uses judgment in determining fair value of assets and liabilities and Level 3 assets and liabilities involve greater judgment than Level 1 and Level 2 assets or liabilities.
 
The following are the Company’s assets and liabilities, measured at fair value on a recurring basis, as of September 30, 2018 and December 31, 2017:
 
 
 
 
 
 
Fair Value
 
 
Fair Value
 
 
Hierarchy
Assets
 
 
 
 
 
 
Marketable securities, September 30, 2018
 
$
720
 
 
Level 1
Marketable securities, December 31, 2017
 
$
750
 
 
Level 1
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
Derivative Liability ,September 30, 2018
 
$
-
 
 
Level 3
Derivative Liability , December 31, 2017
 
$
2,984,010
 
 
Level 3
New Accounting Pronouncements, Policy [Policy Text Block]
Recent Accounting Pronouncements
 
There are various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company's financial position, results of operations or cash flows.