XML 22 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
CAPITAL LEASES
9 Months Ended
Sep. 30, 2018
Leases, Capital [Abstract]  
Capital Leases in Financial Statements of Lessee Disclosure [Text Block]
NOTE 6 — CAPITAL LEASES
 
 
 
September 30,
2018
 
 
December 31,
2017
 
Capital equipment lease dated April 5, 2018
 
$
13,921
 
 
$
-
 
Capital equipment lease dated May 8, 2018
 
 
15,965
 
 
 
-
 
Capital equipment lease dated June 27, 2018
 
 
23,697
 
 
 
-
 
Capital equipment lease dated September 18, 2018
 
 
16,686
 
 
 
-
 
Total capital leases payable
 
 
70,269
 
 
 
-
 
Less current portion
 
 
(24,773
)
 
 
-
 
Long term portion
 
$
45,496
 
 
$
-
 
 
During the nine months ended September 30, 2018, the Company entered into four capital leases for computer equipment for a three year term.  The Company recognized these arrangements as a capital leases based on the determination the leases exceeded 75% of the economic life of the underlying assets.  The Company initially recorded the equipment and the capitalized lease liability at the estimated present value of the minimum lease payments of $77,864.
 
The leases include base monthly payments in aggregate of $2,360,
due on the contract monthly anniversary of each calendar month.  At the expiration of the lease, the Company is required to return all leased equipment to the lessor with right of repurchase at fair value. The Company has made payments in the amount of 
$7,595 during the nine months ended September 30, 2018.
 
The Company determined that the capital leases exceeded 75% of the estimated economic life of the equipment and therefore classified as a capitalized leases. The effective interest rate of the capitalized lease is estimated at 6.00% based on the Company estimated incremental borrowing rate.
 
The following summarizes the assets under capital leases:
 
 
 
September 30,
2018
 
 
December 31,
2017
 
Classes of property
 
 
 
 
 
 
 
 
Computer equipment
 
 
77,864
 
 
 
-
 
Less: accumulated depreciation
 
 
(8,648
)
 
 
-
 
 
 
$
69,216
 
 
$
-
 
 
The following summarizes total future minimum lease payments at September 30, 2018:
 
Period ending December 31,
 
 
 
Three months ended December 31, 2018
 
$
5,240
 
2019
 
 
28,316
 
2020
 
 
28,316
 
2021
 
 
13,641
 
Total minimum lease payments
 
 
75,513
 
Amount representing interest
 
 
5,244
 
Present value of minimum lease payments
 
 
70,269
 
Current portion of capital lease obligations
 
 
24,773
 
Capital lease obligation, less current portion
 
$
45,496