XML 16 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) $ (1,162,611) $ (803,196)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 127,665 145,488
Option, warrant, RSU and PSU expense 367,303 211,464
Stock issued for services 0 17,875
Unrealized gain on marketable securities (228) 0
Change in fair value of derivative liabilities 0 (310,773)
Amortization of deferred commission 9,974 0
Changes in operating assets and liabilities:    
Accounts receivable (31,512) (12,954)
Deferred costs (30,327) 0
Other current assets 18,923 5,871
Accounts payable and accruals (25,954) 11,853
Deferred rent (1,344) (385)
Deferred revenue 140,464 69,959
Related party payables (9,068) 51,750
Net cash (used in) operating activities (596,715) (613,048)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (10,893) (5,736)
Software development costs (75,825) (50,970)
Net cash (used in) investing activities (86,718) (56,706)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance of common stock and warrants for cash 0 50,000
Repayments of notes payable 0 (6,000)
Net cash provided by financing activities 0 44,000
Net (decrease) in cash (683,433) (625,754)
Cash-beginning of period 1,960,430 1,409,418
Cash-end of period 1,276,997 783,664
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 0 0
Income taxes paid 0 0
Non cash investing and financing activities:    
Reclassify fair value of liability warrants from equity to liability upon issuance 0 6,062
Restricted stock units issued in payment of accrued compensation 0 58,333
Accounting Standards Update 2017-11 [Member]    
Non cash investing and financing activities:    
Effect of adoption of Accounting Codification Standard 2014-09, Revenue from Contracts with Customers 2,984,010 0
Accounting Standards Update 2014-09 [Member]    
Non cash investing and financing activities:    
Effect of adoption of Accounting Codification Standard 2014-09, Revenue from Contracts with Customers $ 80,153 $ 0