XML 17 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Revenues $ 2,739,439 $ 994,265
Cost of revenue 1,384,145 1,226,321
Gross profit (loss) 1,355,294 (232,056)
Operating expenses:    
Selling and marketing 1,421,127 713,972
Research and development 181,303 343,712
General and administrative 3,732,749 2,568,227
Impairment of related party non-marketable securities 0 50,000
Amortization and depreciation 538,761 570,247
Total operating expenses 5,873,940 4,246,158
Operating loss (4,518,646) (4,478,214)
Other income (expense):    
Unrealized loss on derivative liabilities (155,027) (2,758,488)
Unrealized loss on marketable securities (450) (2,400)
Loss on settlement of debt (15,724) (1,664,281)
Other income 0 750
Interest expense, net (917,992) (675,997)
Total other income (expense) (1,089,193) (5,100,416)
Net loss (5,607,839) (9,578,630)
Dividend on Series A Convertible preferred stock (75,206) (80,000)
Net loss available to common stockholders $ (5,683,045) $ (9,658,630)
Net loss per common share-basic and diluted $ (0.05) $ (0.1)
Weighted average common shares outstanding-basic and diluted 117,335,917 98,905,556