XML 18 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
Total
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Balance at Dec. 31, 2014 $ 5,863,955 $ 778 $ 0 $ 22,893,463 $ (17,030,286)
Balance (in shares) at Dec. 31, 2014   77,817,861 0    
Preferred stock issued for cash 1,750,000 $ 0 $ 2 1,749,998 0
Preferred stock issued for cash (in shares)   0 175,000    
Common stock issued for cash and subscription receivables, net 325,000 $ 8 $ 0 324,992 0
Common stock issued for cash and subscription receivables, net (in shares)   812,500 0    
Common stock issued for exercise of warrants 43,941 $ 1 $ 0 43,940 0
Common stock issued for exercise of warrants (in shares)   109,855 0    
Common stock issued for services 682,126 $ 31 $ 0 682,095 0
Common stock issued for services (in shares)   3,101,936 0    
Warrants issued for cancellation of common stock 0 $ (1) $ 0 1 0
Warrants issued for cancellation of common stock (in shares)   (124,998) 0    
Warrants, Options, PSU issued for services 1,075,749 $ 0 $ 0 1,075,749 0
Net loss (7,209,145) 0 0 0 (7,209,145)
Balance at Dec. 31, 2015 2,531,626 $ 817 $ 2 26,770,238 (24,239,431)
Balance (in shares) at Dec. 31, 2015   81,717,154 175,000    
Common stock issued for services 63,292 $ 5 $ 0 63,287 0
Common stock issued for services (in shares)   416,664 0    
Common stock issued in settlement of convertible notes and accrued interest 1,078,123 $ 128 $ 0 1,077,995 0
Common stock issued in settlement of convertible notes and accrued interest (in shares)   12,834,800 0    
Common stock issued for cash, net of placement costs of $60,918 2,129,082 $ 156 $ 0 2,128,926 0
Common stock issued for cash, net of placement costs of $60,918 (in shares)   15,642,858 0    
Common stock issued upon conversion of preferred stock 0 $ 9 $ 0 (9) 0
Common stock issued upon conversion of preferred stock (in shares)   900,525 (15,000)    
Fair value of warrants issued in settlement of convertible debt and accrued interest 3,205,959 $ 0 $ 0 3,205,959 0
Reclassify fair value of liability warrants issued in connection with sale of common stock (280,777) 0 0 (280,777) 0
Warrants and Options issued for services 1,085,645 0 0 1,085,645 0
Restricted stock units issued in payment of accrued compensation 72,917 0 0 72,917 0
Net loss (9,578,630) 0 0 0 (9,578,630)
Balance at Dec. 31, 2016 $ 307,237 $ 1,115 $ 2 $ 34,124,181 $ (33,818,061)
Balance (in shares) at Dec. 31, 2016   111,512,001 160,000