XML 17 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Revenues $ 994,265 $ 338,863
Cost of revenue 1,226,321 1,224,652
Gross Loss (232,056) (885,789)
Operating expenses:    
Selling and marketing 713,972 884,440
Research and development 343,712 375,817
General and administrative 2,568,227 4,633,702
Impairment of related party non-marketable securities 50,000 0
Amortization and depreciation 570,247 534,220
Total operating expenses 4,246,158 6,428,179
Operating loss (4,478,214) (7,313,968)
Other income (expense):    
Unrealized gain (loss) on derivative liabilities (2,758,488) 187,932
Unrealized loss on marketable securities (2,400) (10,200)
Loss on settlement of debt (1,664,281) 0
Other income 750 3,814
Interest expense (675,997) (76,723)
Total other income (expense) (5,100,416) 104,823
Net loss (9,578,630) (7,209,145)
Deemed dividend on Series A Convertible preferred stock 0 (594,641)
Dividend on Series A Convertible preferred stock (80,000) (58,733)
Net loss available to common stockholders $ (9,658,630) $ (7,862,519)
Net loss per common share-basic and diluted $ (0.10) $ (0.10)
Weighted average common shares outstanding-basic and diluted 98,905,556 80,445,509