XML 18 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Total
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
Balance at Dec. 31, 2013 $ 5,329,271 $ 532   $ 13,231,212 $ (623,000) $ (7,279,473)
Balance (in shares) at Dec. 31, 2013   53,239,369        
Common stock issued for cash and subscription receivables, net 3,857,689 $ 108   3,857,581 0 0
Common stock issued for cash and subscription receivables, net (in shares)   10,820,834        
Common stock issued for exercise of warrants 3,643,970 $ 117   3,643,853 0 0
Common stock issued for exercise of warrants (in shares)   11,678,806        
Common stock issued for services 918,315 $ 20   918,295 0 0
Common stock issued for services (in shares)   1,963,537        
Cashless exercise of options and warrants 0 $ 1   (1) 0 0
Cashless exercise of options and warrants (in shares)   115,315        
Warrants, Options and PSU issued for services 1,844,009 $ 0   1,844,009 0 0
Warrants issued for conversion of accrued salary 21,514 0   21,514 0 0
Net loss (9,750,813) 0   0 0 (9,750,813)
Balance at Dec. 31, 2014 5,863,955 $ 778   23,516,463 (623,000) (17,030,286)
Balance (in shares) at Dec. 31, 2014   77,817,861        
Preferred stock issued for cash 1,750,000   $ 2 1,749,998 0 0
Preferred stock issued for cash (in shares)   0 175,000      
Common stock issued for cash and subscription receivables, net 325,000 $ 8   324,992 0 0
Common stock issued for cash and subscription receivables, net (in shares)   812,500        
Common stock issued for exercise of warrants 43,941 $ 1   43,940 0 0
Common stock issued for exercise of warrants (in shares)   109,855        
Common stock issued for services $ 682,126 $ 31   682,095 0 0
Common stock issued for services (in shares) 2,300,000 3,101,936        
Warrants issued for cancellation of common stock $ 0 $ (1)   1 0 0
Warrants issued for cancellation of common stock (in shares)   (124,998)        
Warrants, Options and PSU issued for services 1,075,749 $ 0   1,075,749 0 0
Net loss (7,209,145) 0   0 0 (7,209,145)
Balance at Dec. 31, 2015 $ 2,531,626 $ 817 $ 2 $ 27,393,238 $ (623,000) $ (24,239,431)
Balance (in shares) at Dec. 31, 2015   81,717,154 175,000