XML 52 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (7,783,271) $ (5,019,874)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 722,521 551,335
Amortization of debt issuance costs and discounts 82,251 175,617
Option, warrant, RSU and PSU expense 1,216,408 825,521
Gain from change in fair value of warrant liability (98,919) 0
Unrealized loss on marketable securities 510 240
Noncash operating lease expense 214,146 0
Amortization of deferred commission 240,486 103,383
Loss on settlement of debt 0 267,812
Changes in operating assets and liabilities:    
Accounts receivable (2,945,935) (66,567)
Deferred costs (298,286) (293,026)
Other current assets (148,637) 17,505
Accounts payable and accruals 879,147 11,628
Operating lease liabilities (179,010) (3,393)
Deferred revenue 2,497,215 1,795,033
Related party payables (14,467) (9,068)
Net cash used in operating activities (5,615,841) (1,643,854)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (55,939) (10,893)
Purchase of domain name 0 (10,000)
Software development costs (307,207) (404,890)
Net cash used in investing activities (363,146) (425,783)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance of common stock and warrants for cash 0 5,609,215
Issuance of convertible note payable-related party 0 50,000
Issuance of convertible notes payable 0 174,975
Proceeds from exercise of warrants 2,231,744 10,250
Proceeds from exercise of options 24,898 20,500
Repayments of notes payable and finance leases (47,044) (14,184)
Net cash provided by financing activities 2,209,598 5,850,756
Net increase (decrease) in cash and cash equivalents (3,769,389) 3,781,119
Cash and cash equivalents-beginning of period 5,741,549 1,960,430
Cash and cash equivalents-end of period 1,972,160 5,741,549
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 5,845 3,491
Non cash investing and financing activities:    
Right-of-use assets and operating lease obligations recognized during the year 483,565 0
Debt issuance costs 219,335 0
Common stock issued in settlement of convertible notes payable and accrued interest 0 225,687
Debt discount originated from issuance of warrant attached to notes payable 0 175,617
Equipment acquired from capital leases 61,352 95,506
Accounting Standards Update 2014-09 [Member]    
Non cash investing and financing activities:    
Effect of adoption of Accounting Codification Standard 2014-09, Revenue from Contracts with Customers 0 80,153
Accounting Standards Update 2017-11 [Member]    
Non cash investing and financing activities:    
Reclassify fair value of warrant liabilities to equity upon adoption of ASU 2017-11 0 2,984,010
Effect of adoption of Accounting Codification Standard 2014-09, Revenue from Contracts with Customers   2,984,010
Accounting Standards Update 2016-02 [Member]    
Non cash investing and financing activities:    
Right-of-use assets and operating lease obligations recognized during the year $ 568,268 $ 0