XML 46 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows from operating activities:    
Net (loss) $ (5,881,759) $ (4,066,192)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 267,888 215,850
Stock, option and warrant expense 1,500,270 1,227,408
Common stock issued for services 664,497 396,620
Amortization of debt discount   1,155
Changes in operating assets and liabilities:    
Accounts receivable 246,094 30,355
Related party receivable   55,875
Prepaid expenses and other current assets (24,382) (68,938)
Accounts payable and accruals (227,928) 689,102
Billings in excess of costs (91,408) 17,772
Deferred revenue   600
Related party payables (228,983) (156,424)
Net cash used in operating activities (3,775,711) (1,656,817)
Cash Flows from investing activities:    
Cash paid for intangible assets (29,650) (420,711)
Net cash used in investing activities (29,650) (420,711)
Cash Flows from financing activities:    
Repayment of note payable (16,000) (164,000)
Issuance of common stock for cash 325,000 895,689
Collection of stock subscription receivable 1,175,000  
Issuance of preferred stock for cash 1,750,000  
Issuance of equity for cash exercise of options and warrants 43,942 13,000
Net cash provided by financing activities 3,277,942 744,689
Net decrease in cash (527,419) (1,332,839)
Cash - beginning of period 1,672,901 1,847,004
Cash - end of period 1,145,482 514,165
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 307 7,444
NON-CASH FINANCING ACTIVITIES    
Issuance of common stock for subscriptions receivable   60,000
Accounts receivable converted to marketable securities   $ 60,000
Deemed dividend beneficial conversion feature on convertible preferred stock $ 594,641