XML 35 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
CONSOLIDATED STATEMENTS OF OPERATIONS        
Revenue $ 104,423 $ 50,195 $ 205,461 $ 92,722
Revenues from related party 0 1,125 0 4,250
Total revenues 104,423 51,320 205,461 96,972
Cost of revenues 394,502 334,312 856,633 375,465
Gross loss (290,079) (282,992) (651,172) (278,493)
Operating expenses:        
Selling and marketing 210,029 251,705 576,396 522,088
Research and development 58,738 108,146 201,020 238,770
General and administrative expenses 2,167,320 1,135,947 4,188,547 2,803,547
Amortization and depreciation 133,944 116,577 267,888 215,850
Total operating expenses 2,570,031 1,612,375 5,233,851 3,780,255
Operating loss (2,860,110) (1,895,367) (5,885,023) (4,058,748)
Other income (expense)        
Interest income (expense) 157 (461) 3,264 (7,444)
Total other income (expense) 157 (461) 3,264 (7,444)
Net loss (2,859,953) (1,895,828) (5,881,759) (4,066,192)
Deemed dividend on Series A convertible preferred stock (594,641)   (594,641)  
Net loss attributable to common stockholders $ (3,454,594) $ (1,895,828) $ (6,476,400) $ (4,066,192)
Net loss per common share - basic and diluted (in dollars per share) $ (0.04) $ (0.03) $ (0.08) $ (0.07)
Weighted average common shares outstanding - basic and diluted (in shares) 79,531,225 55,484,007 79,139,308 54,946,209