XML 19 R29.htm IDEA: XBRL DOCUMENT v3.2.0.727
WARRANTS (Details)
3 Months Ended 6 Months Ended
Jun. 02, 2015
USD ($)
$ / shares
shares
May. 01, 2015
USD ($)
item
Jan. 29, 2015
USD ($)
$ / shares
shares
Jan. 15, 2015
USD ($)
item
$ / shares
shares
Jan. 15, 2015
USD ($)
item
$ / shares
shares
Dec. 31, 2014
USD ($)
$ / shares
shares
Sep. 30, 2014
shares
Jun. 30, 2015
USD ($)
$ / shares
shares
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
$ / shares
shares
Jun. 30, 2014
USD ($)
Warrants rights                      
Units sold to accredited investors (in shares) | shares         812,500            
Number of accredited investors | item   12   1 1            
Proceeds from sale of units to accredited investors   $ 1,750,000     $ 325,000            
Commissions payable from sale to institutional investors         $ 0            
Units sold to accredited investors, number of common shares | shares         1            
Number of common shares that can be purchased against each warrant issued to institutional investor | shares         0.25            
Term of warrants issued to accredited investor         5 years            
Exercise price of units (in dollars per share) | $ / shares         $ 0.60            
Share based compensation expense               $ 940,477 $ 1,500,270 $ 378,260 $ 1,227,408
Unamortized Share based compensation expense               $ 2,481,863   $ 2,481,863  
Warrants                      
Number of warrants                      
Number of shares, beginning | shares                   16,527,990  
Number of shares, exercised | shares                   109,855  
Number of shares, granted | shares                   3,353,125  
Number of shares, ending | shares           16,527,990   19,771,260   19,771,260  
Exercisable | shares           12,604,407   16,327,737   16,327,737  
Weighted average exercise price                      
Weighted average exercise price, beginning (in dollars per share) | $ / shares                   $ 0.44  
Weighted average exercise price, exercised (in dollars per share) | $ / shares                   0.40  
Weighted average exercise price, granted (in dollars per share) | $ / shares                   0.20  
Weighted average exercise price, ending (in dollars per share) | $ / shares           $ 0.44   $ 0.40   $ 0.40  
"Wtd Avg. Remaining Term "                      
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms           3 years 8 months 9 days       3 years 5 months 16 days  
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms           3 years 8 months 9 days       3 years 5 months 16 days  
Intrinsic Value                      
Outstanding at beginning of the period                   $ 309,821  
Outstanding at end of the period           $ 309,821          
Warrants rights                      
Expected volatility (as a percent)                   100.00%  
Expected dividend yield (as a percent)                   0.00%  
Share based compensation expense               $ 415,445 $ 470,187 $ 13,302 $ 387,504
Unamortized Share based compensation expense               $ 2,481,863   $ 2,481,863  
Minimum | Warrants                      
Warrants rights                      
Expected term                   1 year 6 months  
Risk-free interest rate (as a percent)                   0.29%  
Maximum | Warrants                      
Warrants rights                      
Expected term                   3 years 3 months 4 days  
Risk-free interest rate (as a percent)                   1.63%  
Warrants granted on January 15, 2015                      
Warrants rights                      
Expenses for grant of warrants                   $ 0  
Units sold to accredited investors (in shares) | shares       812,500              
Number of accredited investors | item       1 1            
Proceeds from sale of units to accredited investors       $ 325,000              
Commissions payable from sale to institutional investors         $ 0            
Units sold to accredited investors, number of common shares | shares             1        
Number of common shares that can be purchased against each warrant issued to institutional investor | shares       0.25              
Warrants to purchase shares | shares       203,125 203,125            
Term of warrants issued to accredited investor       5 years              
Exercise price of units (in dollars per share) | $ / shares       $ 0.60              
Grant date fair value of warrants       $ 76,629 $ 76,629            
Warrants granted on January 29, 2015                      
Warrants rights                      
Expenses for grant of warrants                   8,481  
Term of warrant     3 years                
Warrants to purchase shares | shares     150,000                
Strike price (in dollars per share) | $ / shares     $ 0.40                
Grant date fair value of warrants     $ 61,066                
Warrants granted on June 2, 2015                      
Warrants rights                      
Expenses for grant of warrants                   $ 358,510  
Term of warrant 3 years                    
Warrants to purchase shares | shares 3,000,000                    
Strike price (in dollars per share) | $ / shares $ 0.160                    
Grant date fair value of warrants $ 358,510