XML 20 R28.htm IDEA: XBRL DOCUMENT v3.2.0.727
OPTIONS (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 15, 2015
Jun. 02, 2015
Mar. 16, 2015
Mar. 12, 2015
Mar. 05, 2015
Feb. 23, 2015
Feb. 02, 2015
Jan. 09, 2015
Jan. 05, 2015
Dec. 31, 2014
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Significant assumptions used in the valuation                            
Share based compensation expense                     $ 940,477 $ 1,500,270 $ 378,260 $ 1,227,408
Total stock compensation expense to be amortized through June 30, 2019                     $ 2,481,863      
Options                            
Options                            
Options issued and outstanding                   11,434,350 13,363,400   11,434,350  
Number of options:                            
Outstanding at beginning of the period (in shares)                         11,434,350  
Granted (in shares)                         3,018,550  
Less Forfeited (in shares)                         1,089,500  
Outstanding at the end of the period (in shares)                   11,434,350 13,363,400   13,363,400  
Exercisable (in shares)                   5,635,250 7,369,780      
Wtd Avg. Exercise Price                            
Outstanding at beginning of the period (in dollars per share)                         $ 0.47  
Granted (in dollars per share)                         0.38  
Less Forfeited (in dollars per share)                         0.48  
Outstanding at end of the period (in dollars per share)                   $ 0.47 $ 0.45   $ 0.45  
Wtd Avg. Remaining Term                            
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2                   3 years 9 months 15 days     3 years 6 months 4 days  
Granted, Wtd Avg. Remaining Term                         6 years 18 days  
Forfeited, Wtd Avg. Remaining Term                         4 years 2 months 19 days  
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2                   3 years 9 months 15 days     3 years 6 months 4 days  
Intrinsic Value                            
Outstanding at beginning of the period, Intrinsic Value (in dollars)                         $ 460,941  
Outstanding at end of the period, Intrinsic Value (in dollars)                   $ 460,941        
Significant assumptions used in the valuation                            
Expected volatility (as a percent)                         100.00%  
Expected dividend yield (as a percent)                         0.00%  
Share based compensation expense                     $ 397,134 $ 774,700 $ 290,158 $ 624,353
Number of options awarded                         3,018,550  
Options | Minimum                            
Significant assumptions used in the valuation                            
Expected term                         2 years 8 months 1 day  
Risk-free interest rate (as a percent)                         0.76%  
Options | Maximum                            
Significant assumptions used in the valuation                            
Expected term                         3 years 3 months 4 days  
Risk-free interest rate (as a percent)                         1.83%  
Options | Options Granted On 5 January 2015 Member                            
Number of options:                            
Granted (in shares)                 37,500          
Significant assumptions used in the valuation                            
Grant date fair value of options                 $ 10,357          
Share based compensation expense                         $ 3,329  
Number of options awarded                 37,500          
Exercise price (in dollars per share)                 $ 0.43          
Options | Options Granted On 5 January 2015 Member | Vesting every month                            
Significant assumptions used in the valuation                            
Vesting percentage                         2.01%  
Options | Options Granted On 5 January 2015 Member | Vesting after one year                            
Significant assumptions used in the valuation                            
Vesting percentage                         50.00%  
Vesting period                         1 year  
Options | Options Granted On 9 January 2015 Member                            
Number of options:                            
Granted (in shares)               100,000            
Significant assumptions used in the valuation                            
Grant date fair value of options               $ 25,679            
Share based compensation expense                         $ 8,067  
Number of options awarded               100,000            
Exercise price (in dollars per share)               $ 0.40            
Options | Options Granted On 9 January 2015 Member | Vesting every month                            
Significant assumptions used in the valuation                            
Vesting percentage                         2.01%  
Options | Options Granted On 9 January 2015 Member | Vesting after one year                            
Significant assumptions used in the valuation                            
Vesting percentage                         50.00%  
Vesting period                         1 year  
Options | Options Granted On 2 February 2015 Member                            
Number of options:                            
Granted (in shares)             17,500              
Significant assumptions used in the valuation                            
Grant date fair value of options             $ 6,183              
Share based compensation expense                         $ 1,671  
Number of options awarded             17,500              
Exercise price (in dollars per share)             $ 0.59              
Options | Options Granted On 2 February 2015 Member | Vesting every month                            
Significant assumptions used in the valuation                            
Vesting percentage                         2.01%  
Options | Options Granted On 2 February 2015 Member | Vesting after one year                            
Significant assumptions used in the valuation                            
Vesting percentage                         50.00%  
Vesting period                         1 year  
Options | Options Granted On 23 February 2015 Member                            
Number of options:                            
Granted (in shares)           35,000                
Significant assumptions used in the valuation                            
Grant date fair value of options           $ 11,246                
Share based compensation expense                         $ 2,609  
Number of options awarded           35,000                
Exercise price (in dollars per share)           $ 0.50                
Options | Options Granted On 23 February 2015 Member | Vesting every month                            
Significant assumptions used in the valuation                            
Vesting percentage                         2.01%  
Options | Options Granted On 23 February 2015 Member | Vesting after one year                            
Significant assumptions used in the valuation                            
Vesting percentage                         50.00%  
Vesting period                         1 year  
Options | Options Granted On 5 March 2015 Member                            
Number of options:                            
Granted (in shares)         150,000                  
Significant assumptions used in the valuation                            
Grant date fair value of options         $ 44,252                  
Share based compensation expense                         $ 24,207  
Number of options awarded         150,000                  
Exercise price (in dollars per share)         $ 0.40                  
Options | Options Granted On 5 March 2015 Member | Immediate vesting                            
Significant assumptions used in the valuation                            
Vesting percentage                         33.33%  
Options | Options Granted On 5 March 2015 Member | Vesting every 90 days                            
Significant assumptions used in the valuation                            
Vesting percentage                         16.66%  
Vesting period                         90 days  
Options | Options Granted On 12 March 2015 Member                            
Number of options:                            
Granted (in shares)       1,981,550                    
Significant assumptions used in the valuation                            
Grant date fair value of options       $ 609,722                    
Share based compensation expense                         $ 122,501  
Number of options awarded       1,981,550                    
Exercise price (in dollars per share)       $ 0.44                    
Options | Options Granted On 12 March 2015 Member | Vesting every month                            
Significant assumptions used in the valuation                            
Vesting percentage                         2.01%  
Options | Options Granted On 12 March 2015 Member | Vesting after one year                            
Significant assumptions used in the valuation                            
Vesting percentage                         50.00%  
Vesting period                         1 year  
Options | Options Granted On 16 March 2015 Member                            
Number of options:                            
Granted (in shares)     47,000                      
Significant assumptions used in the valuation                            
Grant date fair value of options     $ 15,365                      
Share based compensation expense                         $ 2,975  
Number of options awarded     47,000                      
Exercise price (in dollars per share)     $ 0.47                      
Options | Options Granted On 16 March 2015 Member | Vesting every month                            
Significant assumptions used in the valuation                            
Vesting percentage                         2.01%  
Options | Options Granted On 16 March 2015 Member | Vesting after one year                            
Significant assumptions used in the valuation                            
Vesting percentage                         50.00%  
Vesting period                         1 year  
Options | Options Granted On 2 June 2015 Member                            
Number of options:                            
Granted (in shares)   150,000                        
Significant assumptions used in the valuation                            
Grant date fair value of options   $ 14,359                        
Share based compensation expense                         $ 5,521  
Number of options awarded   150,000                        
Exercise price (in dollars per share)   $ 0.16                        
Options | Options Granted On 2 June 2015 Member | Immediate vesting                            
Significant assumptions used in the valuation                            
Vesting percentage                         33.33%  
Options | Options Granted On 2 June 2015 Member | Vesting every 90 days                            
Significant assumptions used in the valuation                            
Vesting percentage                         16.66%  
Vesting period                         90 days  
Options | Options Granted On 15 June 2015 Member                            
Number of options:                            
Granted (in shares) 500,000                          
Significant assumptions used in the valuation                            
Grant date fair value of options $ 45,245                          
Share based compensation expense                         $ 23,087  
Number of options awarded 500,000                          
Exercise price (in dollars per share) $ 0.15                          
Options | Options Granted On 15 June 2015 Member | Immediate vesting                            
Significant assumptions used in the valuation                            
Vesting percentage                         50.00%  
Options | Options Granted On 15 June 2015 Member | Vesting every month                            
Significant assumptions used in the valuation                            
Vesting percentage                         1.04%  
Options | Options Granted On 15 June 2015 Member | Vesting after one year                            
Significant assumptions used in the valuation                            
Vesting percentage                         25.00%  
Vesting period                         1 year  
Options | Options issued prior to January 1, 2015                            
Significant assumptions used in the valuation                            
Share based compensation expense                         $ 580,732