XML 44 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows from operating activities:    
Net (loss) $ (3,021,806) $ (2,170,364)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 133,944 99,273
Stock, option and warrant expense 559,793 849,148
Common stock issued for services 314,663  
Amortization of debt discount   1,155
Changes in operating assets and liabilities:    
Accounts receivable 237,758 (649,841)
Related party receivable   (1,125)
Prepaid expenses and other current assets (48,713) (49,643)
Accounts payable and accruals (274,164) 791,153
Billings in excess of costs (91,408) 11,321
Related party payables (228,983) (156,424)
Net cash used in operating activities (2,418,916) (1,275,347)
Cash Flows from investing activities:    
Cash paid for intangible assets (29,650) (113,476)
Net cash used in by investing activities (29,650) (113,476)
Cash Flows from financing activities:    
Repayment of note payable (8,000) (160,000)
Issuance of common stock for cash 325,000 181,537
Collection of stock subscription receivable 1,175,000  
Issuance of equity for cash exercise of options and warrants 43,942 13,000
Net cash provided by financing activities 1,535,942 34,537
Net decrease in cash (912,624) (1,354,286)
Cash - beginning of period 1,672,901 1,847,004
Cash - end of period 760,277 492,718
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid $ 307 $ 3,658