XML 43 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
OPTIONS (Details) - USD ($)
3 Months Ended
Mar. 31, 2015
Mar. 16, 2015
Mar. 12, 2015
Mar. 05, 2015
Feb. 23, 2015
Feb. 02, 2015
Jan. 09, 2015
Jan. 05, 2015
Dec. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Jan. 29, 2015
Significant assumptions used in the valuation                        
Share based compensation expense                   $ 559,793 $ 807,356  
Exercise price (in dollars per share)                       $ 0.40
Total stock compensation expense to be amortized through March 2018 $ 2,110,036                      
Options                        
Options                        
Options issued and outstanding 13,302,900               11,434,350 11,434,350    
Number of options:                        
Outstanding at beginning of the period (in shares)                   11,434,350    
Granted (in shares)                   2,368,550    
Less Forfeited (in shares)                   500,000    
Outstanding at the end of the period (in shares) 13,302,900               11,434,350 13,302,900    
Exercisable (in shares) 7,061,300               5,635,250      
Wtd Avg. Exercise Price                        
Outstanding at beginning of the period (in dollars per share)                   $ 0.47    
Granted (in dollars per share)                   0.44    
Less Forfeited (in dollars per share)                   0.40    
Outstanding at end of the period (in dollars per share) $ 0.47               $ 0.47 $ 0.47    
Wtd Avg. Remaining Term                        
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2 3 years 9 months               3 years 9 months 15 days      
Granted, Wtd Avg. Remaining Term                   4 years 9 months 22 days    
Forfeited, Wtd Avg. Remaining Term                   3 years 9 months 29 days    
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2 3 years 9 months               3 years 9 months 15 days      
Intrinsic Value                        
Outstanding at beginning of the period, Intrinsic Value (in dollars)                   $ 460,941    
Outstanding at end of the period, Intrinsic Value (in dollars) $ 446,189               $ 460,941 $ 446,189    
Significant assumptions used in the valuation                        
Expected volatility (as a percent)                   100.00%    
Expected dividend yield (as a percent)                   0.00%    
Share based compensation expense                   $ 377,566 $ 306,134  
Number of options awarded                   2,368,550    
Options | Minimum                        
Significant assumptions used in the valuation                        
Expected term                   2 years 8 months 1 day    
Risk-free interest rate (as a percent)                   0.76%    
Options | Maximum                        
Significant assumptions used in the valuation                        
Expected term                   3 years 3 months 4 days    
Risk-free interest rate (as a percent)                   1.83%    
Options | Options Granted On 5 January 2015 Member                        
Number of options:                        
Granted (in shares)               37,500        
Significant assumptions used in the valuation                        
Grant date fair value of options               $ 10,357        
Share based compensation expense                   $ 1,608    
Number of options awarded               37,500        
Exercise price (in dollars per share)               $ 0.43        
Options | Options Granted On 5 January 2015 Member | Vesting every month                        
Significant assumptions used in the valuation                        
Vesting percentage                   2.01%    
Options | Options Granted On 5 January 2015 Member | Vesting after one year                        
Significant assumptions used in the valuation                        
Vesting percentage                   50.00%    
Vesting period                   1 year    
Options | Options Granted On 9 January 2015 Member                        
Number of options:                        
Granted (in shares)             100,000          
Significant assumptions used in the valuation                        
Grant date fair value of options             $ 25,679          
Share based compensation expense                   $ 3,799    
Number of options awarded             100,000          
Exercise price (in dollars per share)             $ 0.40          
Options | Options Granted On 9 January 2015 Member | Vesting every month                        
Significant assumptions used in the valuation                        
Vesting percentage                   2.01%    
Options | Options Granted On 9 January 2015 Member | Vesting after one year                        
Significant assumptions used in the valuation                        
Vesting percentage                   50.00%    
Vesting period                   1 year    
Options | Options Granted On 2 February 2015 Member                        
Number of options:                        
Granted (in shares)           17,500            
Significant assumptions used in the valuation                        
Grant date fair value of options           $ 6,183            
Share based compensation expense                   $ 644    
Number of options awarded           17,500            
Exercise price (in dollars per share)           $ 0.59            
Options | Options Granted On 2 February 2015 Member | Vesting every month                        
Significant assumptions used in the valuation                        
Vesting percentage                   2.01%    
Options | Options Granted On 2 February 2015 Member | Vesting after one year                        
Significant assumptions used in the valuation                        
Vesting percentage                   50.00%    
Vesting period                   1 year    
Options | Options Granted On 23 February 2015 Member                        
Number of options:                        
Granted (in shares)         35,000              
Significant assumptions used in the valuation                        
Grant date fair value of options         $ 11,246              
Share based compensation expense                   $ 739    
Number of options awarded         35,000              
Exercise price (in dollars per share)         $ 0.50              
Options | Options Granted On 23 February 2015 Member | Vesting every month                        
Significant assumptions used in the valuation                        
Vesting percentage                   2.01%    
Options | Options Granted On 23 February 2015 Member | Vesting after one year                        
Significant assumptions used in the valuation                        
Vesting percentage                   50.00%    
Vesting period                   1 year    
Options | Options Granted On 5 March 2015 Member                        
Number of options:                        
Granted (in shares)       150,000                
Significant assumptions used in the valuation                        
Grant date fair value of options       $ 44,252                
Share based compensation expense                   $ 16,852    
Number of options awarded       150,000                
Exercise price (in dollars per share)       $ 0.40                
Options | Options Granted On 5 March 2015 Member | Immediate vesting                        
Significant assumptions used in the valuation                        
Vesting percentage                   33.33%    
Options | Options Granted On 5 March 2015 Member | Vesting every 90 days                        
Significant assumptions used in the valuation                        
Vesting percentage                   16.66%    
Vesting period                   90 days    
Options | Options Granted On 12 March 2015 Member                        
Number of options:                        
Granted (in shares)     1,981,550                  
Significant assumptions used in the valuation                        
Grant date fair value of options     $ 609,722                  
Share based compensation expense                   $ 21,159    
Number of options awarded     1,981,550                  
Exercise price (in dollars per share)     $ 0.44                  
Options | Options Granted On 12 March 2015 Member | Vesting every month                        
Significant assumptions used in the valuation                        
Vesting percentage                   2.01%    
Options | Options Granted On 12 March 2015 Member | Vesting after one year                        
Significant assumptions used in the valuation                        
Vesting percentage                   50.00%    
Vesting period                   1 year    
Options | Options Granted On 16 March 2015 Member                        
Number of options:                        
Granted (in shares)   47,000                    
Significant assumptions used in the valuation                        
Grant date fair value of options   $ 15,365                    
Share based compensation expense                   $ 421    
Number of options awarded   47,000                    
Exercise price (in dollars per share)   $ 0.47                    
Options | Options Granted On 16 March 2015 Member | Vesting every month                        
Significant assumptions used in the valuation                        
Vesting percentage                   2.01%    
Options | Options Granted On 16 March 2015 Member | Vesting after one year                        
Significant assumptions used in the valuation                        
Vesting percentage                   50.00%    
Vesting period                   1 year    
Options | Options issued prior to January 1, 2015                        
Significant assumptions used in the valuation                        
Share based compensation expense                   $ 332,343