XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Current Assets        
Cash $ 2,151,849us-gaap_Cash $ 1,847,004us-gaap_Cash $ 73,435us-gaap_Cash $ 11,710us-gaap_Cash
Accounts receivable, net 400,118us-gaap_AccountsReceivableNetCurrent 569,297us-gaap_AccountsReceivableNetCurrent    
Related party receivables 27,500us-gaap_DueFromRelatedPartiesCurrent 82,250us-gaap_DueFromRelatedPartiesCurrent    
Prepaid assets and security deposits 167,873us-gaap_PrepaidExpenseAndOtherAssets      
Marketable securities 48,000us-gaap_MarketableSecuritiesCurrent      
Total Current Assets 2,795,340us-gaap_AssetsCurrent 2,498,551us-gaap_AssetsCurrent    
Property and equipment, net 1,450us-gaap_PropertyPlantAndEquipmentNet 3,847us-gaap_PropertyPlantAndEquipmentNet    
Intangible assets, net 3,284,999us-gaap_IntangibleAssetsNetExcludingGoodwill 3,073,945us-gaap_IntangibleAssetsNetExcludingGoodwill    
Goodwill 700,528us-gaap_Goodwill 700,528us-gaap_Goodwill    
Total Assets 6,782,317us-gaap_Assets 6,276,871us-gaap_Assets    
Current Liabilities        
Accounts payable and accrued expenses 534,779us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 416,531us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent    
Billings in excess of costs 202,967us-gaap_BillingsInExcessOfCostCurrent      
Notes and loans payable-current, net of unamortized discounts of $0 and $1,155, respectively 24,000us-gaap_NotesAndLoansPayableCurrent 172,845us-gaap_NotesAndLoansPayableCurrent    
Related party payable 0us-gaap_AccountsPayableRelatedPartiesCurrent 243,424us-gaap_AccountsPayableRelatedPartiesCurrent    
Related party loans 0us-gaap_NotesPayableRelatedPartiesClassifiedCurrent 35,000us-gaap_NotesPayableRelatedPartiesClassifiedCurrent    
Total Current Liabilities 761,746us-gaap_LiabilitiesCurrent 867,800us-gaap_LiabilitiesCurrent    
Long Term Liabilities        
Notes and loans payable-long term 57,800us-gaap_LongTermDebt 79,800us-gaap_LongTermDebt    
Total Long Term Liabilities 57,800us-gaap_LiabilitiesNoncurrent 79,800us-gaap_LiabilitiesNoncurrent    
Total Liabilities 819,546us-gaap_Liabilities 947,600us-gaap_Liabilities    
STOCKHOLDERS' EQUITY        
Preferred stock, $0.00001 par value, 10,000,000 shares authorized, none issued and outstanding, as of September 30, 2014 and December 31, 2013          
Common stock, $0.00001 par value, 250,000,000 shares authorized, 70,552,753 and 53,239,369 issued and outstanding, as of September 30, 2014 and December 31, 2013 respectively 705us-gaap_CommonStockValue 532us-gaap_CommonStockValue    
Treasury stock (623,000)us-gaap_TreasuryStockValue (623,000)us-gaap_TreasuryStockValue    
Additional paid-in capital 20,400,247us-gaap_AdditionalPaidInCapital 13,231,212us-gaap_AdditionalPaidInCapital    
Accumulated deficit (13,815,181)us-gaap_RetainedEarningsAccumulatedDeficit (7,279,473)us-gaap_RetainedEarningsAccumulatedDeficit    
Total Stockholders' Deficit 5,962,771us-gaap_StockholdersEquity 5,329,271us-gaap_StockholdersEquity    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 6,782,317us-gaap_LiabilitiesAndStockholdersEquity $ 6,276,871us-gaap_LiabilitiesAndStockholdersEquity