XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current Assets    
Cash $ 514,165 $ 1,847,004
Accounts receivable, net 645,119 569,297
Related party receivables 26,375 82,250
Prepaid assets and security deposits 2,985,924  
Stock subscriptions receivable 60,000  
Marketable securities 60,000  
Total Current Assets 4,291,583 2,498,551
Property and equipment, net 2,249 3,847
Intangible assets, net 3,898,530 3,073,945
Goodwill 700,528 700,528
Total Assets 8,892,890 6,276,871
Current Liabilities    
Accounts payable and accrued expenses 1,165,633 416,531
Deferred revenue 600  
Notes and loans payable-current, net of unamortized discounts of $0 and $1,155, respectively 24,000 172,845
Related party payables 87,000 243,424
Related party loans 35,000 35,000
Total Current Liabilities 1,312,233 867,800
Long Term Liabilities    
Notes and loans payable-long term 65,800 79,800
Total Long Term Liabilities 65,800 79,800
Total Liabilities 1,378,033 947,600
STOCKHOLDERS' EQUITY    
Preferred stock, $0.00001 par value, 10,000,000 shares authorized, none issued and outstanding, as of June 30, 2014 and December 31, 2013      
Common stock, $0.00001 par value, 250,000,000 shares authorized, 59,256,291 and 53,239,369 issued and outstanding, as of June 30, 2014 and December 31, 2013 respectively 593 532
Treasury stock (623,000) (623,000)
Additional paid-in capital 15,823,868 13,231,212
Accumulated deficit (7,686,604) (7,279,473)
Total Stockholders' Equity 7,514,857 5,329,271
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 8,892,890 $ 6,276,871