XML 53 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash Flows from Operating Activities:    
Net (loss) $ (893,039) $ (1,744,402)
Adjustments to reconcile net loss to net cash    
Depreciation and amortization 3,883 13,111
Stock, option and warrant expense 12,103  
Unrealized (gain) loss on investments (12,000) 3,000
Bad debt expense   2,153
Patent Impairment expense 0 147,908
Changes in operating assets and liabilities:    
Accounts receivable (4,619) 1,553
Related party receivable (3,000) (13,125)
Fees and interest incurred on debt   280,050
Accounts payable and accruals 172,945 (58,995)
Deferred revenue 41,628 13,195
Related party payables 431,148 398,270
Net cash (used in) operating activities (250,951) (957,282)
Cash Flows from investing activities:    
Cash (paid for) computer equipment (2,928)  
Cash (paid for) patent costs   (102,627)
Net cash (used in) investing activities (2,928) (102,627)
Cash Flows from financing activities:    
Proceeds from related party loans 12,500 1,087,724
Repayment of related party loans (2,500)  
Repayment of note payable (24,000) (4,000)
Net advances to affiliates 251,600  
Net cash provided by financing activities 237,600 1,083,724
Increase in cash (16,279) 23,815
Cash - beginning of period 32,156 3,611
Cash - end of period 11,710 32,156
NON-CASH FINANCING ACTIVITIES    
Notes payable acquired from related party 425,000  
Common stock issued for conversion of debt 1,296,715  
Forgiveness of related party accrued interest 84,581  
Accounts payable converted into notes payable 50,000  
Marketable securities received for accounts receivable   7,000
Gain on troubled debt restructuring with related party   121,934
Interest reclassed to principal   74,900
Acquisition of non-controlling interest 14,701  
Capital contribution for services 20,000  
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 2,864 9,679
Previously reported
   
Cash Flows from financing activities:    
Cash - end of period $ 11,147 $ 27,426